Отчётность Beijing Join-Cheer
00
Beijing Join-Cheer Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
763.74
583.74
180
81.667
123.77
201.97
-21.964
3.833
0.253
-17.878
-1.332
-12.341
-0.014
857.47
673.55
477.28
196.28
76.089
125.19
199.43
-3.156
7.218
3.662
7.728
0.694
13.615
0.016
857.47
415.68
100
335.61
80.7
80.072
19.3
73.481
17.7
114.38
27.5
180.7
43.5
-100.63
-24.2
6.202
1.5
0.163
0.04
-94.249
-22.7
-2.417
-0.6
-81.945
-19.7
-0.096
857.47
1 105.24
100
624.88
56.5
480.36
43.5
66.81
6
264.67
23.8
325.36
29.4
155
14
-7.521
-0.7
0.761
0.07
148.26
13.4
-2.272
-0.2
126.28
11.4
0.164
771.38
595.23
100
475.55
79.9
119.68
20.1
73.41
12.3
100.97
17
171.04
28.7
-51.364
-8.6
-1.302
-0.2
0.25
0.04
-52.416
-8.8
0.068
0.01
-45.181
-7.6
-0.064
710.07
608.26
100
460.79
75.8
147.47
24.2
66.497
10.9
91.455
15
153.75
25.3
-6.279
-1.03
-2.312
-0.4
0.313
0.05
-8.272
-1.4
0.742
0.1
-4.745
-0.8
-0.007
710.99
589.1
100
461.85
78.4
127.25
21.6
62.905
10.7
90.895
15.4
147.62
25.1
-20.366
-3.5
-10.23
-1.7
0.105
0.02
-30.489
-5.2
0.268
0.05
-24.894
-4.2
-0.035
710.56
1 103.61
100
636.35
57.7
467.26
42.3
67.314
6.1
233.72
21.2
471.37
42.7
-4.104
-0.4
-5.668
-0.5
1.419
0.1
-9.879
-0.9
1.255
0.1
-18.94
-1.7
-0.027
708.97
715.18
100
571.9
80
143.27
20
61.609
8.6
108.99
15.2
165.92
23.2
-22.65
-3.2
-3.811
-0.5
-1.378
-0.2
-28.073
-3.9
-1.514
-0.2
-28.95
-4.05
-0.041
708.8
889.81
100
662.84
74.5
226.98
25.5
130.78
14.7
184.5
20.7
306.56
34.5
-79.58
-8.9
-16.789
-1.9
0.316
0.04
-96.047
-10.8
-1.349
-0.2
-83.956
-9.4
-0.118
712.1
379.1
100
271.3
71.6
107.9
28.5
69.6
18.4
87.2
23
150.9
39.8
-43
-11.3
-5.5
-1.5
0.1
0.03
-48.5
-12.8
-0.3
-0.08
-41.8
-11.03
-0.06
711.4
938.3
100
544.8
58.1
393.6
41.9
69.8
7.4
280.2
29.9
331.8
35.4
61.7
6.6
-1
-0.1
245.8
26.2
211.4
22.5
-1.7
-0.2
200.2
21.3
0.28
711
618.5
100
464.6
75.1
153.9
24.9
74.4
12
96.4
15.6
165.7
26.8
-11.8
-1.9
-8.2
-1.3
0.2
0.03
-19.8
-3.2
0.6
0.1
-19.6
-3.2
-0.03
712
768.5
100
665.2
86.6
103.3
13.4
66.8
8.7
87.7
11.4
151
19.6
-47.8
-6.2
-5.7
-0.7
5.2
0.7
-42.9
-5.6
-0.8
-0.1
-38.3
-5
-0.05
711.2
496.1
100
427.7
86.2
68.5
13.8
68.3
13.8
77.8
15.7
134.6
27.1
-66.2
-13.3
-7.3
-1.5
-2.3
-0.5
-75.8
-15.3
0.4
0.08
-70.7
-14.3
-0.1
711.4
1 246.2
100
831.4
66.7
414.9
33.3
94.7
7.6
231.8
18.6
348
27.9
66.8
5.4
-12.3
-1
1.7
0.1
56.4
4.5
-0.3
-0.02
45.6
3.7
0.06
723.4
755.8
100
462.7
61.2
293.1
38.8
83
11
118.8
15.7
196.4
26
96.8
12.8
-8.7
-1.2
1.5
0.2
89.4
11.8
2.8
0.4
89.7
11.9
0.13
711.4
576.8
100
424.3
73.6
152.5
26.4
75.1
13
104.6
18.1
170
29.5
-17.4
-3.02
-12.7
-2.2
4.9
0.8
-25.4
-4.4
-0.1
-0.02
-23.9
-4.1
-0.03
708.7
522.8
100
399.1
76.3
123.6
23.6
70.8
13.5
107.3
20.5
178.3
34.1
-54.7
-10.5
-8.3
-1.6
—
0
-63
-12.05
2.2
0.4
-59.2
-11.3
-0.08
705.3
1 023
100
564.3
55.2
458.7
44.8
84.1
8.2
208.6
20.4
1 453.1
142
-994.3
-97.2
-8.3
-0.8
5.8
0.6
-996.8
-97.4
5.2
0.5
-1 008.8
-98.6
-1.46
691.1
684
100
407
59.5
277
40.5
75.2
11
109.6
16
180.4
26.4
96.6
14.1
-7.1
-1.04
4.4
0.6
93.9
13.7
12.6
1.8
82.9
12.1
0.12
711.2
595
100
352
59.2
243
40.8
—
0
52.4
8.8
166.3
27.9
76.7
12.9
2
0.3
1.7
0.3
80.4
13.5
5.8
1
77
12.9
0.11
725.3
418.2
100
252
60.3
166.2
39.7
—
0
142.8
34.1
136
32.5
30.2
7.2
-3.5
-0.8
-0.2
-0.05
26.5
6.3
7.6
1.8
7.4
1.8
0.01
703.7
937.5
521.9
415.6
77.7
164.3
233.1
182.5
-2.9
10.3
189.8
15.7
161.6
0.23
705.5
456.1
225.4
230.7
58.5
86
134.6
96.1
-7.7
0.7
117.5
6.9
95.2
0.13
710.7
396.1
192.1
204
—
43.7
135.6
68.3
-1.5
-4.8
62.1
7.3
44.3
0.06
725.3
202.6
83
119.6
—
116.8
117.9
1.7
-0.8
8.6
9.4
5.2
5.9
0.01
703.9
578.5
237.4
341.1
—
201.1
203
138.1
3.7
13
154.7
10.9
142.4
0.2
703.8
308.5
123.4
185.1
—
130
130.3
54.8
0.8
4
59.6
1.8
60.4
0.09
703.9
260.3
125.1
135.2
—
117.8
119.3
15.9
2.8
5
23.6
4.3
22.3
0.03
703.9
173.6
75.9
97.6
—
102
103.1
-5.4
-3.3
5.3
-3.5
6.2
-6.5
-0.01
703.9
399.8
153.9
245.8
—
152.6
152.2
93.7
4.4
8.6
106.5
11.8
94.9
0.13
703.9
158.3
56.1
102.2
—
72.4
72.6
29.6
3.4
1.6
34.6
4.1
32.8
0.05
642.9
109.3
26
83.3
—
63.2
65.5
17.8
3.7
1.4
23
3.1
21.5
0.03
644.1
49.3
11.4
37.9
—
60.8
59.5
-21.6
6
2.9
-12.7
2.4
-14.2
-0.02
602
162.4
7.8
154.6
—
104.1
105.1
49.5
13.9
3.2
66.6
3.3
63.5
0.11
571.3
67.9
2.4
65.6
—
57.3
57.3
8.2
3.6
4.7
16.5
1
16.1
0.03
571.3
62.2
6.3
56
—
49.7
50.9
5.1
2.7
1.3
9.1
-0.1
9.3
0.02
571.3
34.1
2
32.1
—
50.7
49
-16.9
-0.5
1
-16.4
—
-16.3
-0.03
571.3
143.5
6
137.5
—
82.1
84.7
52.9
2.2
3.6
58.7
4.3
54.2
0.09
571.3
72.8
1.2
71.6
—
50.4
50.5
21.1
5.2
1.6
27.9
—
28.2
0.05
571.3
46.6
2.1
44.5
—
47.2
48.1
-3.6
0.4
-0.7
-3.9
-0.1
-3.7
-0.01
571.3
26.6
0.6
26
—
46.6
47
-21
—
1.7
-19.3
—
-19.3
-0.03
571.3
134.9
4.4
130.5
—
81.7
82.4
48.1
3.9
4.2
56.2
1.2
54.8
0.1
571.3