Отчётность Sunsea AIoT
00
Sunsea AIoT Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
751.36
100
610.62
81.3
140.75
18.7
59.786
8
112.64
15
189.72
25.3
-48.976
-6.5
-18.95
-2.5
-0.39
-0.05
-68.152
-9.07
-0.566
-0.08
-67.593
-9
-0.181
374.4
679.14
100
546.76
80.5
132.38
19.5
62.007
9.1
100.37
14.8
156.15
23
-23.769
-3.5
-15.348
-2.3
3.88
0.6
-33.397
-4.9
0.973
0.1
-34.314
-5.05
-0.092
374.4
893.18
100
746.16
83.5
147.02
16.5
80.513
9
393.37
44
638.71
71.5
-491.69
-55.05
-9.88
-1.1
1.502
0.2
-493.89
-55.3
-55.537
-6.2
-433.37
-48.5
-1.157
374.4
857.62
100
752.97
87.8
104.65
12.2
78.372
9.1
349.12
40.7
575.85
67.1
-471.21
-54.9
-51.757
-6.03
-10.277
-1.2
-553.23
-64.5
-31.153
-3.6
-521.52
-60.8
-1.393
374.4
748.8
100
719.59
96.1
29.21
3.9
97.258
13
138.89
18.5
272.79
36.4
-243.58
-32.5
-36.309
-4.8
3.179
0.4
-276.61
-36.9
-3.796
-0.5
-271.89
-36.3
-0.726
374.4
861.16
100
744.4
86.4
116.76
13.6
72.688
8.4
71.236
8.3
137.15
15.9
-20.394
-2.4
-30.263
-3.5
0.077
0.009
-50.336
-5.8
-0.802
-0.09
-48.812
-5.7
-0.13
374.4
1 579.21
100
1 331.29
84.3
247.92
15.7
78.426
5
174.07
11
240.31
15.2
7.615
0.5
-21.016
-1.3
5.638
0.4
-5.702
-0.4
-10.311
-0.7
8.285
0.5
0.022
374.4
1 123.71
100
930.01
82.8
193.7
17.2
56.905
5.1
93.722
8.3
381.8
34
-188.1
-16.7
-23.367
-2.08
-0.511
-0.05
-211.7
-18.8
-32.266
-2.9
-178.47
-15.9
-0.477
374.4
1 191.91
100
971.83
81.5
220.08
18.5
66.796
5.6
120.62
10.1
184.95
15.5
35.133
2.9
-25.849
-2.2
-0.864
-0.07
8.356
0.7
5.986
0.5
7.497
0.6
0.02
374.4
869.5
100
723
83.2
146.5
16.8
56.4
6.5
82.7
9.5
120.1
13.8
26.4
3
-25.6
-2.9
-0.1
-0.01
0.7
0.08
—
0
2.8
0.3
0.01
374.4
866.4
100
905.8
104.5
-39.4
-4.5
125.8
14.5
210.6
24.3
471.7
54.4
-511.1
-59
-4.1
-0.5
5.9
0.7
-509.3
-58.8
-27.5
-3.2
-461.1
-53.2
-1.19
388.8
1 055.5
100
874.1
82.8
181.4
17.2
62.5
5.9
129
12.2
175.5
16.6
5.9
0.6
-31.8
-3.01
-1.2
-0.1
-27.4
-2.6
0.8
0.08
-29.9
-2.8
-0.08
373.2
1 190.2
100
1 014.3
85.2
175.8
14.8
54.8
4.6
126.6
10.6
163.7
13.8
12.2
1
-33.5
-2.8
-6.8
-0.6
-29.2
-2.5
6.3
0.5
-37.2
-3.1
-0.12
312
671.2
100
555.1
82.7
116.1
17.3
31.6
4.7
90.1
13.4
117.1
17.4
-1
-0.1
-24.4
-3.6
5.7
0.8
-19.8
-2.9
-3.7
-0.6
-18.5
-2.8
-0.06
312
1 216.2
100
939.3
77.2
276.9
22.8
81.5
6.7
199
16.4
274.5
22.6
2.4
0.2
2.7
0.2
-14.3
-1.2
-9.2
-0.8
-4.5
-0.4
-2.3
-0.2
-0.01
312
1 055.6
100
812.3
77
243.3
23
44.9
4.3
129.9
12.3
173.9
16.5
69.4
6.6
-31.8
-3.01
-0.4
-0.04
37.9
3.6
1.5
0.1
37.3
3.5
0.12
312
955
100
775.4
81.2
179.6
18.8
25.9
2.7
93.3
9.8
116.6
12.2
63
6.6
-38.2
-4
9.2
1
34.4
3.6
1
0.1
36
3.8
0.12
312
1 413
100
1 203.8
85.2
209.2
14.8
38.6
2.7
129.5
9.2
168.3
11.9
41
2.9
-30.7
-2.2
-1.9
-0.1
8.6
0.6
5
0.4
7.2
0.5
0.02
312
1 738.7
100
1 518.3
87.3
220.4
12.7
51.5
3
131.9
7.6
230.9
13.3
-10.5
-0.6
-31.6
-1.8
-17.8
-1.02
-29.3
-1.7
8.6
0.5
-31.4
-1.8
-0.1
312
853
100
637.3
74.7
215.7
25.3
61.1
7.2
100.7
11.8
157
18.4
58.7
6.9
-11.9
-1.4
17.4
2
64.2
7.5
9
1.1
54
6.3
0.17
312
1 230.8
100
1 018.4
82.7
212.3
17.2
—
0
90
7.3
136.1
11.1
76.3
6.2
-15.9
-1.3
-1.3
-0.1
59
4.8
2.7
0.2
51.1
4.2
0.16
315.4
597.6
100
483.8
81
113.9
19.1
—
0
107.9
18.1
108.9
18.2
4.9
0.8
-13.5
-2.3
3.7
0.6
-4.9
-0.8
-1.1
-0.2
-1.9
-0.3
-0.01
312
1 185.1
100
965.3
81.5
219.8
18.5
30.8
2.6
113.7
9.6
170.9
14.4
48.9
4.1
-7.6
-0.6
-3.3
-0.3
37
3.1
7.7
0.6
31.6
2.7
0.1
312
787.8
100
643
81.6
144.8
18.4
18.6
2.4
88
11.2
108.9
13.8
35.9
4.6
2.1
0.3
9.5
1.2
47.5
6
6.9
0.9
41.7
5.3
0.13
312
605.3
100
468
77.3
137.3
22.7
—
0
82.5
13.6
125.5
20.7
11.8
1.9
-0.1
-0.02
27.4
4.5
39.1
6.5
5.8
1
35.9
5.9
0.12
315.4
411.6
100
330.5
80.3
81.1
19.7
—
0
81.3
19.8
87.1
21.2
-6
-1.5
1.9
0.5
0.6
0.1
-3.6
-0.9
0.2
0.05
-7.2
-1.7
-0.02
312
926.6
100
738.2
79.7
188.4
20.3
—
0
108
11.7
133.4
14.4
55
5.9
-18.4
-2
35.2
3.8
71.1
7.7
3.8
0.4
54.8
5.9
0.18
312
707.9
100
568.3
80.3
139.6
19.7
—
0
112.2
15.8
121.9
17.2
17.7
2.5
55.8
7.9
-17.6
-2.5
55.9
7.9
2.3
0.3
45.3
6.4
0.15
312
577.5
100
444.1
76.9
133.5
23.1
—
0
111.9
19.4
141.6
24.5
-8.1
-1.4
-6.2
-1.07
4.5
0.8
-9.4
-1.6
4.4
0.8
-18.6
-3.2
-0.06
312
494.7
100
400.8
81
93.9
19
—
0
102.7
20.8
114.2
23.1
-20.3
-4.1
-4.5
-0.9
6.4
1.3
-18.4
-3.7
-1.2
-0.2
-14.1
-2.9
-0.05
312
887.4
100
720.9
81.2
166.5
18.8
—
0
172.6
19.5
199.4
22.5
-32.9
-3.7
-5.3
-0.6
11.9
1.3
-26.3
-3
8
0.9
-14.6
-1.6
-0.05
312
749.9
100
575.6
76.8
174.3
23.2
—
0
119.1
15.9
134
17.9
40.3
5.4
-9.9
-1.3
24
3.2
17.5
2.3
4.4
0.6
15.9
2.1
0.05
312
671
100
502
74.8
169.1
25.2
—
0
146.2
21.8
156.6
23.3
12.5
1.9
-10.9
-1.6
1.3
0.2
2.9
0.4
16.2
2.4
-14.6
-2.2
-0.05
312
560.9
100
440.9
78.6
120
21.4
—
0
120.5
21.5
129.8
23.1
-9.8
-1.7
-9.8
-1.7
2.9
0.5
-16.5
-2.9
-1.6
-0.3
-15.6
-2.8
-0.05
312
896.2
100
677.4
75.6
218.8
24.4
—
0
191
21.3
192
21.4
26.8
3
-10.6
-1.2
8.7
1
24.9
2.8
6
0.7
6.8
0.8
0.02
312
562.1
100
421.2
74.9
140.9
25.1
—
0
125.1
22.3
140.6
25
0.3
0.05
-9
-1.6
0.3
0.05
-8.4
-1.5
0.6
0.1
-15.1
-2.7
-0.05
312
592.6
100
437.8
73.9
154.9
26.1
—
0
112.8
19
121
20.4
33.8
5.7
-8
-1.3
3.6
0.6
29.4
5
2.5
0.4
15
2.5
0.04
412.7
377.8
100
275.5
72.9
102.3
27.1
—
0
85.8
22.7
86
22.8
16.3
4.3
-7.1
-1.9
3.1
0.8
12.3
3.3
2.2
0.6
5.3
1.4
0.02
265.3
483.4
100
362.8
75.1
120.6
24.9
—
0
187.2
38.7
226
46.8
-105.3
-21.8
-7.4
-1.5
10.8
2.2
-101.9
-21.08
-11
-2.3
-94.6
-19.6
-0.27
346
573.9
100
408.1
71.1
165.8
28.9
—
0
115.3
20.1
113
19.7
52.8
9.2
-4.4
-0.8
6.2
1.1
54.5
9.5
11.5
2
36.1
6.3
0.11
318.2
642.3
100
429
66.8
213.3
33.2
—
0
102.5
16
103.9
16.2
109.4
17
-3.5
-0.5
2.6
0.4
108.5
16.9
12.7
2
84.4
13.1
0.27
317.1
379.6
100
265.5
69.9
114.1
30.1
—
0
73.8
19.4
77.3
20.4
36.8
9.7
-0.9
-0.2
1.5
0.4
37.4
9.9
8.4
2.2
26.1
6.9
0.08
318.9