Отчётность Hanwang
00
Hanwang Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
351.7
100
205.14
58.3
146.56
41.7
62.776
17.8
139.31
39.6
198.31
56.4
-51.751
-14.7
2.697
0.8
-0.216
-0.06
-49.27
-14.009
0.149
0.04
-37.994
-10.8
-0.155
244.45
312.79
100
185.33
59.3
127.46
40.7
54.692
17.5
127.56
40.8
178.23
57
-50.772
-16.2
18.045
5.8
-0.84
-0.3
-33.567
-10.7
0.005
0.002
-21.948
-7.02
-0.09
244.45
308.22
100
187.04
60.7
121.18
39.3
47.37
15.4
110.99
36
152.99
49.6
-31.812
-10.3
-3.196
-1.04
-3.209
-1.04
-38.218
-12.4
0.015
0.005
-29.91
-9.7
-0.122
244.45
474.5
100
306.06
64.5
168.44
35.5
66.034
13.9
154.82
32.6
245.93
51.8
-77.487
-16.3
-35.923
-7.6
-0.47
-0.1
-113.88
-24
-1.879
-0.4
-90.272
-19.02
-0.369
244.45
332.94
100
190.68
57.3
142.25
42.7
48.95
14.7
122.47
36.8
167.53
50.3
-25.276
-7.6
22.468
6.7
-0.055
-0.02
-2.864
-0.9
0.038
0.01
0.289
0.09
0.001
244.45
306.79
100
179.79
58.6
127
41.4
41.648
13.6
124.71
40.6
174.04
56.7
-47.044
-15.3
21.889
7.1
0.127
0.04
-25.028
-8.2
0.609
0.2
-23.056
-7.5
-0.094
244.45
286.29
100
169.65
59.3
116.64
40.7
42.911
15
111.02
38.8
152.38
53.2
-35.738
-12.5
3.438
1.2
0.043
0.02
-32.257
-11.3
0
0.00005
-22.539
-7.9
-0.092
244.45
503.58
100
281.65
55.9
221.93
44.1
69.572
13.8
148.82
29.6
213.99
42.5
7.946
1.6
7.473
1.5
0.715
0.1
16.101
3.2
-4.655
-0.9
14.063
2.8
0.058
244.59
385.24
100
201.45
52.3
183.8
47.7
43.317
11.2
127.28
33
164.29
42.6
19.507
5.1
2.482
0.6
0.134
0.03
22.15
5.7
0.555
0.1
9.689
2.5
0.04
244.17
357.73
100
174.26
48.7
183.47
51.3
35.794
10
120.07
33.6
151.83
42.4
31.636
8.8
4.497
1.3
-0.482
-0.1
35.657
10
3.563
1
19.252
5.4
0.079
244.71
366.7
100
171.9
46.9
194.8
53.1
34.2
9.3
131.8
35.9
163.6
44.6
31.2
8.5
5.5
1.5
0.1
0.03
36.8
10
4.8
1.3
11.1
3
0.05
244.3
569.9
100
260.6
45.7
309.2
54.3
52.9
9.3
182.6
32
234.5
41.1
74.8
13.1
3.5
0.6
0.4
0.07
78.7
13.8
16.2
2.8
33.8
5.9
0.16
217
423.6
100
184.3
43.5
239.2
56.5
33.4
7.9
129.7
30.6
160.1
37.8
79.1
18.7
-3.5
-0.8
0.8
0.2
76.4
18
7.1
1.7
40.1
9.5
0.18
217
341.7
100
163.4
47.8
178.3
52.2
28.4
8.3
106.9
31.3
132.3
38.7
46
13.5
11.8
3.5
0.7
0.2
58.5
17.1
0.5
0.1
34.5
10.1
0.16
217
220
100
114.8
52.2
105.2
47.8
29.1
13.2
83.1
37.8
108.9
49.5
-3.7
-1.7
3
1.4
0.1
0.05
-0.6
-0.3
—
0
-4.3
-2
-0.02
217
482
100
253.6
52.6
228.4
47.4
40.5
8.4
125.3
26
199.3
41.3
29.1
6
-5.4
-1.1
-3.1
-0.6
20.6
4.3
1.8
0.4
9.9
2.1
0.05
217
274.7
100
175.2
63.8
99.5
36.2
31.6
11.5
77.3
28.1
113.8
41.4
-14.4
-5.2
17.4
6.3
1.7
0.6
4.7
1.7
—
0
5.1
1.9
0.02
217
184.9
100
114.8
62.1
70.1
37.9
27.8
15
52.9
28.6
41
22.2
29.1
15.7
1.1
0.6
1.9
1
29.3
15.8
-0.1
-0.05
30.6
16.5
0.14
215.6
162.9
100
105.5
64.8
57.4
35.2
29.6
18.2
41.2
25.3
69.2
42.5
-11.8
-7.2
1.6
1
0.3
0.2
-9.8
-6.02
0.3
0.2
-8.2
-5.03
-0.04
215.6
279
100
195
69.9
84
30.1
32.3
11.6
55.6
19.9
97.4
34.9
-13.4
-4.8
5.1
1.8
-1.5
-0.5
-9.7
-3.5
0.1
0.04
-11
-3.9
-0.05
215.6
171.5
100
107.6
62.7
63.9
37.3
26.2
15.3
39.5
23
61.7
36
2.2
1.3
4
2.3
0.7
0.4
7
4.1
0.4
0.2
6.3
3.7
0.03
215.6
159.4
100
93
58.3
66.4
41.7
—
0
63.7
40
63.2
39.6
3.2
2
7.8
4.9
0.9
0.6
11.9
7.5
1.5
0.9
11.1
7
0.05
215.5
137.3
100
74.1
54
63.2
46
—
0
58.7
42.8
54.4
39.6
8.8
6.4
0.6
0.4
0.4
0.3
9.8
7.1
0.9
0.7
9.5
6.9
0.04
215.6
201.1
100
109.2
54.3
91.9
45.7
—
0
79.9
39.7
63.6
31.6
28.3
14.1
0.3
0.1
-12.1
-6.02
16.4
8.2
5
2.5
10
5
0.05
215.1
141.1
100
77.7
55.1
63.4
44.9
22.6
16
37
26.2
53.3
37.8
10.2
7.2
3.5
2.5
0.8
0.6
14.5
10.3
-0.2
-0.1
13.1
9.3
0.06
215.6
136.1
100
72.5
53.3
63.6
46.7
—
0
55.6
40.9
55.2
40.6
8.4
6.2
3.2
2.4
0.4
0.3
12
8.8
0.3
0.2
11.1
8.2
0.05
217.3
126
100
69.1
54.8
57
45.2
—
0
52.2
41.4
49.6
39.4
7.3
5.8
3.8
3
—
0
11
8.7
0.6
0.5
9
7.1
0.04
216.9
140.1
100
77.5
55.3
62.6
44.7
—
0
58.9
42
63.4
45.3
-0.8
-0.6
6.4
4.6
6.1
4.4
11.4
8.1
2.4
1.7
6.3
4.5
0.03
214.1
91.3
100
47.1
51.6
44.2
48.4
—
0
41.8
45.8
42
46
2.2
2.4
1.5
1.6
3
3.3
6.7
7.3
—
0
6.9
7.6
0.03
214.1
96.2
100
51.3
53.3
44.9
46.7
—
0
40.6
42.2
45.1
46.9
-0.2
-0.2
0.9
0.9
4
4.2
4.6
4.8
0.4
0.4
4.6
4.8
0.02
214.1
88
100
45
51.1
43.1
49
—
0
41.5
47.2
42.5
48.3
0.5
0.6
2
2.3
2.4
2.7
5
5.7
0.5
0.6
3.5
4
0.02
214.1
98.8
100
55.4
56.1
43.4
43.9
—
0
43.5
44
45
45.5
-1.5
-1.5
5.3
5.4
8.7
8.8
12.5
12.7
6.5
6.6
6.1
6.2
0.03
214.1
83.3
100
43.3
52
39.9
47.9
—
0
46.6
55.9
45.7
54.9
-5.7
-6.8
1.4
1.7
2.5
3
-1.9
-2.3
0.1
0.1
-1.8
-2.2
-0.01
214.1
94.4
100
49.3
52.2
45.1
47.8
—
0
48.8
51.7
50.8
53.8
-5.7
-6.04
3.4
3.6
5.3
5.6
3
3.2
0.2
0.2
2.6
2.8
0.01
211.6
87.7
100
43.6
49.7
44
50.2
—
0
50.4
57.5
51.8
59.1
-7.8
-8.9
3.6
4.1
2.5
2.9
-1.7
-1.9
0.1
0.1
-2.1
-2.4
-0.01
214.1
99.2
100
42.3
42.6
56.9
57.4
—
0
57.6
58.1
58.4
58.9
-1.5
-1.5
0.9
0.9
6.7
6.8
6
6
0.1
0.1
5.7
5.7
0.03
214.1
86
100
42.8
49.8
43.1
50.1
—
0
43.4
50.5
45.1
52.4
-1.9
-2.2
1.9
2.2
1.9
2.2
1.8
2.1
—
0
1.9
2.2
0.01
214.1
76.5
100
44.6
58.3
31.9
41.7
—
0
41.5
54.2
41.6
54.4
-9.7
-12.7
4
5.2
6.7
8.8
1
1.3
—
0
1.2
1.6
0.01
214.1
92.6
100
53.6
57.9
39
42.1
—
0
41.2
44.5
41.7
45
-2.7
-2.9
2.8
3
1.5
1.6
1.6
1.7
—
0
1.8
1.9
0.01
214.1
75.1
100
42.6
56.7
32.5
43.3
—
0
90.9
121
157.9
210.3
-125.4
-167
3.4
4.5
-25
-33.3
-153.7
-204.7
-0.5
-0.7
-152.8
-203.5
-0.71
214.1
63.8
100
44
69
19.8
31
—
0
41.3
64.7
64.1
100.5
-44.3
-69.4
0.7
1.1
12.4
19.4
-31.2
-48.9
-1.2
-1.9
-29.7
-46.6
-0.14
214.1