Отчётность Shenzhen Zowee
00
Shenzhen Zowee Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
488.66
100
510.81
104.5
-22.157
-4.5
12.31
2.5
38.856
8
48.04
9.8
-70.197
-14.4
-8.518
-1.7
3.916
0.8
-74.8
-15.3
-13.563
-2.8
-61.236
-12.5
-0.108
566.96
452.64
100
478.61
105.7
-25.976
-5.7
11.329
2.5
45.057
10
57.054
12.6
-83.031
-18.3
-2.677
-0.6
-0.611
-0.1
-86.293
-19.06
-17.365
-3.8
-68.928
-15.2
-0.122
566.96
445.23
100
459.74
103.3
-14.513
-3.3
11.525
2.6
35.945
8.1
48.071
10.8
-62.585
-14.06
-9.441
-2.1
-1.063
-0.2
-71.906
-16.2
-13.081
-2.9
-58.825
-13.2
-0.104
566.96
526.85
100
518.67
98.4
8.188
1.6
17.82
3.4
66.206
12.6
114.71
21.8
-106.52
-20.2
-5.801
-1.1
-13.023
-2.5
-124.52
-23.6
-30.111
-5.7
-94.412
-17.9
-0.176
537.52
418.83
100
414.26
98.9
4.572
1.1
11.555
2.8
38.683
9.2
29.592
7.1
-25.02
-6
46.309
11.1
-0.747
-0.2
21.202
5.1
-5.554
-1.3
26.756
6.4
0.046
576.77
541.6
100
522.65
96.5
18.95
3.5
10.723
2
32.796
6.1
29.47
5.4
-10.52
-1.9
-8.795
-1.6
2.316
0.4
-16.235
-3
-3.113
-0.6
-13.122
-2.4
-0.022
586.58
438.21
100
449.85
102.7
-11.641
-2.7
10.67
2.4
38.541
8.8
38.923
8.9
-50.565
-11.5
-10.658
-2.4
-0.289
-0.07
-61.355
-14.001
-10.993
-2.5
-50.361
-11.5
-0.089
566.96
517.37
100
516.81
99.9
0.556
0.1
15.789
3.1
70.798
13.7
145.2
28.1
-144.65
-28
-12.258
-2.4
-5.978
-1.2
-165.73
-32.03
-14.91
-2.9
-150.82
-29.2
-0.266
566.96
630.5
100
566.77
89.9
63.721
10.1
15.495
2.5
64.949
10.3
75.602
12
-11.88
-1.9
-9.267
-1.5
-2.442
-0.4
-23.327
-3.7
-6.72
-1.07
-16.606
-2.6
-0.029
566.96
649.44
100
499.01
76.8
150.43
23.2
23.461
3.6
69.822
10.8
88.771
13.7
61.659
9.5
-8.153
-1.3
-6.225
-1
48.131
7.4
17.576
2.7
30.555
4.7
0.054
566.96
697.9
100
640.5
91.8
57.5
8.2
35.4
5.1
55.3
7.9
85.7
12.3
-28.3
-4.06
-9.5
-1.4
-0.2
-0.03
-37.5
-5.4
-9.6
-1.4
-27.9
-4
-0.05
576.8
721.5
100
661.4
91.7
60.2
8.3
37.7
5.2
100.7
14
563.6
78.1
-503.5
-69.8
1.1
0.2
-90.1
-12.5
-592.6
-82.1
1.1
0.2
-593
-82.2
-1.01
588.4
771.7
100
645.1
83.6
126.6
16.4
41.2
5.3
67.5
8.7
104.8
13.6
21.8
2.8
-22.9
-3
-0.3
-0.04
-7
-0.9
0.5
0.06
-4.5
-0.6
-0.01
576.8
899.7
100
790.2
87.8
109.5
12.2
48.6
5.4
57.2
6.4
100.3
11.1
9.2
1
1.9
0.2
6.9
0.8
18.9
2.1
2.4
0.3
17.1
1.9
0.03
600.2
647.7
100
605.4
93.5
42.3
6.5
36.5
5.6
45.8
7.1
59.8
9.2
-17.5
-2.7
-16.8
-2.6
0.4
0.06
-33.8
-5.2
-11
-1.7
-22.4
-3.5
-0.04
559.7
1 170.6
100
1 051.8
89.9
118.8
10.1
32.7
2.8
53.7
4.6
86.8
7.4
32
2.7
-13.1
-1.1
-9.1
-0.8
3.8
0.3
-5.6
-0.5
9.9
0.8
0.02
493.6
844.8
100
752.2
89
92.6
11
43.7
5.2
46.1
5.5
86.2
10.2
6.4
0.8
17.1
2
0.9
0.1
24.4
2.9
7.9
0.9
16.9
2
0.03
563.5
760.7
100
669.8
88.1
90.9
11.9
39.5
5.2
48.3
6.3
86.6
11.4
4.3
0.6
7.9
1
-1.7
-0.2
9.5
1.2
-3.1
-0.4
14.4
1.9
0.02
613.2
567.1
100
488.3
86.1
78.8
13.9
27
4.8
42.1
7.4
65.9
11.6
13
2.3
-6.9
-1.2
0.1
0.02
3.9
0.7
-2.1
-0.4
6
1.1
0.01
579.2
879.4
100
876.6
99.7
2.8
0.3
31.4
3.6
85.2
9.7
165.4
18.8
-162.7
-18.5
-21.1
-2.4
4
0.5
-180.5
-20.5
-37.1
-4.2
-140.8
-16.01
-0.2
690.8
645
100
557.2
86.4
87.8
13.6
26.3
4.1
48.8
7.6
75.7
11.7
12.1
1.9
-5.6
-0.9
-0.9
-0.1
6.4
1
-2.9
-0.4
10.6
1.6
0.02
530.4
842.9
100
788.4
93.5
54.5
6.5
25.2
3
37.2
4.4
60.8
7.2
-6.2
-0.7
22.8
2.7
0.1
0.01
16.4
1.9
1.6
0.2
15.9
1.9
0.03
515.1
777.3
100
707
91
70.3
9
22.5
2.9
32.8
4.2
52.2
6.7
18.2
2.3
-4.2
-0.5
0.4
0.05
14.4
1.9
2.9
0.4
11.5
1.5
0.02
581
892.9
100
791.5
88.6
101.5
11.4
36.9
4.1
39.5
4.4
72.7
8.1
28.7
3.2
-7.9
-0.9
-1.6
-0.2
19.2
2.2
16.7
1.9
8.4
0.9
0.01
581
506.9
100
453.9
89.5
53
10.5
17.7
3.5
34.9
6.9
49.3
9.7
3.7
0.7
-2.7
-0.5
7.4
1.5
8.1
1.6
-3.3
-0.7
10.3
2
0.02
576.8
758.7
100
681.7
89.9
77
10.1
—
0
56.4
7.4
46.9
6.2
30.1
4
-0.8
-0.1
-3.1
-0.4
25.9
3.4
1.3
0.2
27.6
3.6
0.05
576.8
604.7
100
570.7
94.4
34
5.6
—
0
69.7
11.5
65.4
10.8
-31.4
-5.2
-3.5
-0.6
4.3
0.7
-30.6
-5.06
-4
-0.7
-25.8
-4.3
-0.05
515.5
703.4
100
649.6
92.4
53.8
7.6
—
0
52.6
7.5
65.8
9.4
-12
-1.7
7.1
1
3.6
0.5
-2
-0.3
-7.6
-1.08
7.2
1
0.01
483.9
617.9
100
550.6
89.1
67.2
10.9
—
0
67.3
10.9
67.5
10.9
-0.2
-0.03
-6.5
-1.05
6.6
1.1
-0.4
-0.06
1.5
0.2
0.1
0.02
—
484
741.7
100
671.8
90.6
69.9
9.4
—
0
62.6
8.4
56.6
7.6
13.3
1.8
-6.9
-0.9
3.4
0.5
10.1
1.4
6.3
0.8
4.9
0.7
0.01
484
635
100
574
90.4
61
9.6
—
0
57.9
9.1
52.3
8.2
8.7
1.4
-6.4
-1.008
5.8
0.9
7.8
1.2
3.2
0.5
4.5
0.7
0.01
488.6
1 043.1
100
990.7
95
52.4
5
—
0
48.8
4.7
83
8
-30.6
-2.9
-0.8
-0.08
0.3
0.03
-31.8
-3.05
-9
-0.9
-22.2
-2.1
-0.05
487.7
946.9
100
884.3
93.4
62.6
6.6
—
0
54.4
5.7
59
6.2
3.6
0.4
-16.1
-1.7
0.9
0.1
-11.6
-1.2
-4
-0.4
-8.1
-0.9
-0.02
488.9
1 025.4
100
966.2
94.2
59.2
5.8
—
0
58.4
5.7
57.9
5.6
1.3
0.1
-2.4
-0.2
8
0.8
6.9
0.7
2.9
0.3
4.7
0.5
0.01
480
764.1
100
737.3
96.5
26.8
3.5
—
0
56.5
7.4
43.9
5.7
-17.1
-2.2
-8.1
-1.06
0.9
0.1
-24.3
-3.2
4.2
0.5
-28.6
-3.7
-0.06
480
1 172.9
100
1 115.3
95.1
57.7
4.9
—
0
52.8
4.5
64.6
5.5
-7
-0.6
-5.3
-0.5
-2.6
-0.2
-14.9
-1.3
-1.4
-0.1
-13.5
-1.2
-0.03
480
843.5
100
765.4
90.7
78
9.2
—
0
47.8
5.7
53.1
6.3
25
3
3.9
0.5
2.2
0.3
31
3.7
6.4
0.8
24.6
2.9
0.05
492
784.6
100
719.7
91.7
64.9
8.3
—
0
40.4
5.1
40.7
5.2
24.3
3.1
-6.8
-0.9
2.3
0.3
19.8
2.5
2.4
0.3
17.4
2.2
0.04
492
785.8
100
724.1
92.1
61.8
7.9
—
0
31.2
4
31.5
4
30.2
3.8
-9
-1.1
1.9
0.2
23.2
3
7.3
0.9
15.8
2
0.03
480
758.3
100
697.2
91.9
61.1
8.1
—
0
31.7
4.2
34
4.5
27.1
3.6
-6.1
-0.8
0.5
0.07
21.5
2.8
3
0.4
18.5
2.4
0.04
480
537
100
459.4
85.5
77.5
14.4
—
0
24
4.5
27.2
5.1
50.3
9.4
-3.6
-0.7
1.6
0.3
48.4
9
9.2
1.7
39.1
7.3
0.08
480