Отчётность NAURA Technology
00
NAURA Technology Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
6 475.74
100
3 451.25
53.3
3 024.49
46.7
625.51
9.7
722.95
11.2
1 131.56
17.5
1 892.93
29.2
-16.611
-0.3
4.116
0.06
1 880.56
29
219.06
3.4
1 654.05
25.5
3.114
531.23
7 491.1
4 290.85
3 200.25
1 086.55
1 171.45
2 097.29
1 102.95
-18.728
10.661
1 092.23
34.061
1 014.85
1.903
533.27
6 161.77
100
3 964.36
64.3
2 197.42
35.7
537.07
8.7
635.48
10.3
972.02
15.8
1 225.39
19.9
-3.189
-0.05
1.652
0.03
1 223.86
19.9
107.43
1.7
1 084.98
17.6
2.036
532.86
4 555.46
100
2 610.93
57.3
1 944.53
42.7
484.83
10.6
574.71
12.6
572.17
12.6
1 372.36
30.1
42.656
0.9
3.41
0.07
1 418.48
31.1
175.66
3.9
1 207.55
26.5
2.277
530.25
3 871.13
100
2 305.75
59.6
1 565.38
40.4
366.85
9.5
533.85
13.8
829.33
21.4
736.05
19
-6.983
-0.2
1.952
0.05
731.03
18.9
115.72
3
591.68
15.3
1.117
529.56
4 675.81
100
2 683.23
57.4
1 992.58
42.6
622.96
13.3
917.17
19.6
1 295.8
27.7
696.78
14.9
29.545
0.6
-22.308
-0.5
692.08
14.8
18.129
0.4
666.62
14.3
1.253
531.93
4 568.49
100
2 737.68
59.9
1 830.81
40.1
400.92
8.8
512.86
11.2
722.73
15.8
1 108.08
24.3
13.205
0.3
3.384
0.07
1 124.82
24.6
132.28
2.9
931.48
20.4
1.758
529.72
3 308.08
100
1 767.75
53.4
1 540.33
46.6
526.01
15.9
435.76
13.2
810.32
24.5
730.01
22.1
11.711
0.4
3.728
0.1
745.45
22.5
117.84
3.6
548.16
16.6
1.038
527.99
2 135.73
100
1 196.21
56
939.53
44
295.44
13.8
442.86
20.7
676.33
31.7
263.19
12.3
26.449
1.2
2.224
0.1
292.12
13.7
45.234
2.1
206.46
9.7
0.393
525.88
3 510.1
100
2 251.6
64.1
1 258.5
35.9
428.62
12.2
708.71
20.2
946.35
27
312.15
8.9
45.104
1.3
5.168
0.1
362.43
10.3
-68.73
-2
419.11
11.9
0.791
529.9
2 565.02
100
1 617.12
63
947.9
37
241.22
9.4
362.47
14.1
508.28
19.8
439.62
17.1
-5.042
-0.2
6.316
0.2
440.89
17.2
50.655
2
347.95
13.6
0.719
484.16
2 184.93
100
1 207.56
55.3
977.37
44.7
488.28
22.3
317.92
14.6
651.57
29.8
325.8
14.9
12.517
0.6
3.907
0.2
343.18
15.7
54.256
2.5
237.44
10.9
0.478
496.64
1 423.4
100
874.9
61.5
548.5
38.5
139.1
9.8
349.4
24.5
437.6
30.7
110.9
7.8
-5.6
-0.4
0.8
0.06
106.1
7.5
23
1.6
72.9
5.1
0.15
498
2 220.5
100
1 391.4
62.7
829.1
37.3
372
16.8
466.2
21
629.6
28.4
199.5
9
42
1.9
2.4
0.1
243.2
11
0.2
0.009
210.3
9.5
0.43
492.5
1 658.6
100
1 105.8
66.7
552.7
33.3
122
7.4
346.8
20.9
391.1
23.6
161.6
9.7
20
1.2
5.3
0.3
182.9
11
11.8
0.7
142.5
8.6
0.29
490.7
1 239.1
100
797
64.3
442
35.7
89.6
7.2
197.4
15.9
237.1
19.1
205
16.5
-2.9
-0.2
4.6
0.4
206.7
16.7
25.5
2.1
157.6
12.7
0.32
490.6
937.9
100
604.4
64.4
333.5
35.6
86.7
9.2
228.2
24.3
269.9
28.8
63.7
6.8
-15
-1.6
2.7
0.3
51.4
5.5
15.5
1.7
26.5
2.8
0.05
490.6
1 321.7
100
838.1
63.4
483.6
36.6
171.7
13
269.2
20.4
353
26.7
130.6
9.9
-30
-2.3
7.7
0.6
107.5
8.1
1
0.08
89.6
6.8
0.19
468.8
1 082
100
656.3
60.7
425.7
39.3
141.9
13.1
175.6
16.2
264.2
24.4
161.5
14.9
-28.7
-2.7
0.7
0.06
133.9
12.4
26.9
2.5
90.8
8.4
0.2
458
946.7
100
548.8
58
397.9
42
105.3
11.1
190.4
20.1
220.9
23.3
177
18.7
-26.7
-2.8
9.4
1
159.7
16.9
31.6
3.3
108.6
11.5
0.24
458
707.9
100
398.6
56.3
309.3
43.7
105.8
14.9
188.2
26.6
258.5
36.5
50.9
7.2
-13.7
-1.9
1
0.1
38.2
5.4
10.1
1.4
19.9
2.8
0.04
458
1 222.7
100
800.5
65.5
422.2
34.5
219.9
18
178.1
14.6
319.7
26.1
102.5
8.4
-15.3
-1.3
7
0.6
97.2
7.9
13
1.1
65
5.3
0.14
458
706.4
100
403
57
303.5
43
59
8.4
187.8
26.6
214.3
30.3
89.1
12.6
-11.3
-1.6
1.8
0.3
79.2
11.2
15.3
2.2
49.6
7
0.11
458
852.3
100
543.5
63.8
308.9
36.2
—
0
180.4
21.2
164.4
19.3
144.4
16.9
-9.7
-1.1
2.2
0.3
137
16.1
20.6
2.4
103.6
12.2
0.23
458
542.4
100
321.9
59.3
220.6
40.7
—
0
198.3
36.6
177.3
32.7
43.2
8
-11.3
-2.08
—
0
31.8
5.9
13.4
2.5
15.4
2.8
0.03
458
673.1
467.1
206.1
—
182.4
138.2
67.8
-7.6
3.2
63.4
3.4
45.3
0.1
458
504.4
282.5
221.9
—
224.4
169.6
52.3
-6.8
6.4
51.5
15.3
27.5
0.06
458
630.7
400.2
230.5
—
290
37.5
193
-5.2
-108.8
78.9
14.5
51.2
0.11
458
414.5
277.6
136.9
—
223.5
227.1
-90.2
-7.1
109.2
11.9
5.2
1.6
—
458
584.1
362.3
221.8
—
311.9
340.8
-119
-6.7
182
57.8
8.3
30.1
0.07
457.5
336.2
200
136.2
—
253.8
255.4
-119.2
-6.9
163.4
37.7
7.2
22.1
0.05
409.7
442.6
268.1
174.5
—
178
186.1
-11.7
-9.1
96.6
75.7
15.6
46.7
0.13
352.2
259.5
161.4
98.2
—
264.6
261.9
-163.7
-4.6
171.4
3.1
5.2
-6
-0.02
395.2
489.7
302.2
187.6
—
215.6
244.8
-57.3
-6.5
143.3
79.5
13.9
37.8
0.11
352.2
286.2
153.4
132.8
—
141.9
143.7
-10.9
-7.4
63.1
44.7
5.8
27.8
0.08
352.2
327
217.7
109.3
—
239.3
247.8
-138.5
-6.9
146.7
1.4
4.3
-4.3
-0.01
356.1
117.3
56.4
60.9
—
54.7
59.2
1.7
-3.3
10.9
9.3
2.9
2.1
0.01
352.2
397.1
298.3
98.8
—
69.4
92.5
6.3
-4
25.4
27.7
12.8
6
0.02
352.2
184.2
108.3
75.9
—
48.6
49.5
26.4
-2.3
5.3
29.4
5.2
15.8
0.04
352.2
216.8
126.6
90.2
—
50.2
58.8
31.4
-2.2
6.6
35.8
6.7
18.3
0.05
352.2
163.6
100.4
63.2
—
55.4
60.7
2.5
-1.6
6.5
7.4
2.1
1.8
0.01
352.2
269.7
168.7
100.9
—
68.8
67.7
33.3
1
4.4
38.7
6.5
23.7
0.07
352.2
168.7
87.4
81.3
—
47
43.3
38
-1.5
3
39.5
6.5
24.6
0.07
352.2
237.4
128.5
108.9
—
48.6
58.4
50.4
0.8
9.9
61.1
11.4
40.6
0.12
352.2
183.8
118.9
64.8
—
44.6
48
16.8
-1.4
4.3
19.7
2.6
14.1
0.04
352.2
282.9
179.7
103.2
—
52.5
55
48.2
-2.9
1.9
47.2
4.1
35.9
0.1
351.7