Отчётность Sunyes Electronic
00
Sunyes Electronic Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
575.16
100
499.77
86.9
75.381
13.1
10.876
1.9
92.717
16.1
92.869
16.1
-17.487
-3.04
-11.18
-1.9
-1.564
-0.3
-30.229
-5.3
6.22
1.1
-28.12
-4.9
-0.056
502.65
547.68
100
491.06
89.7
56.612
10.3
7.561
1.4
46.736
8.5
43.23
7.9
13.382
2.4
-7.31
-1.3
2.848
0.5
8.946
1.6
5.516
1
8.459
1.5
0.017
502.65
465.3
100
419.9
90.2
45.407
9.8
4.778
1
30.397
6.5
35.314
7.6
10.093
2.2
-3.271
-0.7
1.221
0.3
8.039
1.7
7.382
1.6
9.912
2.1
0.02
502.65
497.74
100
426.15
85.6
71.59
14.4
4.54
0.9
58.708
11.8
61.846
12.4
9.743
2
-6.204
-1.2
9.036
1.8
12.575
2.5
17.457
3.5
-3.93
-0.8
-0.009
437.11
448.99
100
395.25
88
53.736
12
2.754
0.6
42.57
9.5
45.499
10.1
8.237
1.8
1.344
0.3
0.182
0.04
9.688
2.2
4.116
0.9
5.358
1.2
0.01
515.58
460.42
100
396.2
86.1
64.222
13.9
2.923
0.6
28.703
6.2
30.011
6.5
34.211
7.4
-6.192
-1.3
0.135
0.03
28.152
6.1
11.021
2.4
17.144
3.7
0.034
505.8
400.24
100
356.18
89
44.057
11
2.353
0.6
30.603
7.6
32.562
8.1
11.496
2.9
-1.451
-0.4
0.067
0.02
10.127
2.5
4.109
1
5.935
1.5
0.012
502.02
511.67
100
435.61
85.1
76.058
14.9
1.203
0.2
53.658
10.5
57.903
11.3
18.155
3.5
4.691
0.9
-0.565
-0.1
22.321
4.4
4.435
0.9
20.072
3.9
0.04
502.02
657.37
100
602.06
91.6
55.316
8.4
6.982
1.1
33.538
5.1
40.133
6.1
15.183
2.3
-1.434
-0.2
0.091
0.01
13.851
2.1
4.468
0.7
9.202
1.4
0.018
510.46
566.85
100
507.61
89.5
59.237
10.5
3.237
0.6
39.336
6.9
41.647
7.3
17.589
3.1
-4.578
-0.8
0.625
0.1
13.631
2.4
0.11
0.02
17.434
3.1
0.034
517.16
583.7
100
533.7
91.4
50
8.6
3.3
0.6
28.2
4.8
31.2
5.3
18.7
3.2
-2.9
-0.5
0.3
0.05
16.2
2.8
7.4
1.3
13.7
2.3
0.03
503.8
384.3
100
313.3
81.5
71
18.5
0.8
0.2
28.9
7.5
34.8
9.1
36.2
9.4
-2.3
-0.6
-0.1
-0.03
33.9
8.8
17.1
4.4
34.6
9
0.07
502.8
700.4
100
645.4
92.1
55
7.9
9.1
1.3
51.2
7.3
59.2
8.5
-4.3
-0.6
5.4
0.8
0.2
0.03
1.3
0.2
1
0.1
6.6
0.9
0.01
502
535.4
100
473.9
88.5
61.5
11.5
6.2
1.2
33.4
6.2
37.9
7.1
23.6
4.4
-2.8
-0.5
-0.1
-0.02
20.7
3.9
3.1
0.6
19.5
3.6
0.04
505.5
419.1
100
378
90.2
41.1
9.8
2.1
0.5
29.1
6.9
30.7
7.3
10.4
2.5
-1.3
-0.3
0.1
0.02
9.3
2.2
3.5
0.8
9.5
2.3
0.02
502
535.4
100
465.8
87
69.6
13
3.8
0.7
34.8
6.5
45.4
8.5
24.2
4.5
0.5
0.09
-0.2
-0.04
24.6
4.6
14.2
2.7
17.1
3.2
0.03
502
415.7
100
355.6
85.5
60.1
14.5
3.6
0.9
44.8
10.8
48.1
11.6
12
2.9
0.1
0.02
0.1
0.02
12.2
2.9
4.3
1
10.2
2.5
0.02
504.4
324.8
100
282.1
86.9
42.7
13.1
2.1
0.6
26.9
8.3
29.6
9.1
13.1
4
4.9
1.5
0.1
0.03
18.1
5.6
5.5
1.7
16.2
5
0.03
500.3
239.1
100
195.1
81.6
44
18.4
2.8
1.2
26.4
11
30
12.5
14
5.9
-4.3
-1.8
—
0
9.7
4.1
1.3
0.5
8.3
3.5
0.02
503.8
164.1
100
111.3
67.8
52.8
32.2
4.3
2.6
41.1
25
46.1
28.1
6.7
4.1
-0.6
-0.4
-1.9
-1.2
4.2
2.6
2.2
1.3
9.5
5.8
0.02
503.8
225.7
100
184.2
81.6
41.5
18.4
3.3
1.5
27.6
12.2
35.7
15.8
5.8
2.6
-6.9
-3.06
0.1
0.04
-1
-0.4
-1.3
-0.6
3.2
1.4
0.01
503.8
264.2
100
220.8
83.6
43.5
16.5
—
0
29.7
11.2
38.2
14.5
5.2
2
-2.4
-0.9
0.1
0.04
3
1.1
-1.1
-0.4
7
2.6
0.01
503.8
183.6
100
134.9
73.5
48.7
26.5
1.7
0.9
26.1
14.2
30.2
16.4
18.5
10.1
1.4
0.8
—
0
19.9
10.8
4.6
2.5
12.5
6.8
0.02
503.8
201.5
162.2
39.3
3.3
29.6
37.2
2
0.5
-0.7
1.8
-1.8
4
0.01
503.8
198.8
159.4
39.4
4.2
24.8
30.7
8.7
-1.8
0.4
7.3
1.7
7.2
0.01
503.8
202.5
168.4
34.1
—
30.3
32.7
1.4
0.3
37.6
39.4
8.6
32.9
0.06
613.5
202.8
159.1
43.7
—
24.4
25.1
18.6
-7.6
0.8
11.8
2
9.6
0.02
399.6
281.2
234.4
46.8
—
25.5
39.1
7.6
-4.5
1
4.2
1.9
3
0.01
399.6
179.7
145.3
34.4
—
24.8
26.3
8.1
-2.4
1.4
7.1
0.9
5.8
0.01
399.6
188.5
156.8
31.7
—
24.5
26.8
4.9
-3.2
0.6
2.3
1.5
1.5
—
399.6
165.1
139.7
25.4
—
19
21.3
4
-3
0.7
1.8
1.1
0.6
—
399.6
151.5
121.9
29.6
—
24.7
26
3.6
-2.2
1.3
2.7
3.6
-0.9
—
399.6
170.6
141
29.6
—
21.1
22
7.6
-2.9
0.7
5.4
1.2
4.1
0.01
399.6
137.4
114.3
23.1
—
18.4
18.5
4.6
-2.7
0.6
2.5
1.3
1
—
399.6
110
89.5
20.5
—
17.5
17.6
2.8
-2.7
0.7
0.9
0.4
0.4
—
399.6
147.8
120.8
27
—
25.4
25.7
1.3
0.4
0.1
1.8
0.9
0.8
—
399.6
109.5
87.7
21.8
—
19.8
20.9
1
3.5
0.5
5
1.3
3.3
0.01
399.6
136.8
110.1
26.8
—
18.9
20.4
6.4
-0.2
0.8
7
1.8
4.1
0.01
404
123
98.2
24.8
—
20.4
20.9
3.9
0.9
—
4.8
1
3.1
0.01
399.6
127.4
99.1
28.3
—
27.1
29.6
-1.3
0.7
1.1
0.6
-0.3
0.2
—
399.6
101.6
76.5
25.1
—
20.4
21
4.1
1.4
0.1
5.6
1
2.8
0.01
399.6
109.1
82.5
26.6
—
19.3
20.3
6.3
1.3
0.1
7.7
1.9
4.1
0.01
399.6
81.7
60.4
21.3
—
19.1
19.3
2
2.1
1.6
5.7
0.6
2.8
0.01
399.6
116.9
92.5
24.4
—
20.5
21.4
3.1
0.9
-0.7
3.3
1
0.7
—
399.6