Отчётность Aerospace CH
00
Aerospace CH Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
579.41
100
449.26
77.5
130.15
22.5
29.888
5.2
71.846
12.4
94.86
16.4
35.293
6.1
-6.577
-1.1
1.064
0.2
29.78
5.1
-0.127
-0.02
27.836
4.8
0.028
982.29
627.78
100
476.74
75.9
151.05
24.1
33.381
5.3
78.622
12.5
103.2
16.4
47.848
7.6
58.635
9.3
0.132
0.02
106.61
17
12.008
1.9
95.384
15.2
0.097
982.29
509.06
100
389.33
76.5
119.73
23.5
21.605
4.2
70.617
13.9
87.278
17.1
32.45
6.4
-8.448
-1.7
0.552
0.1
24.554
4.8
5.108
1
18.649
3.7
0.019
982.29
1 740.34
100
1 282.06
73.7
458.28
26.3
87.901
5.1
83.944
4.8
249.15
14.3
209.14
12
21.708
1.2
0.569
0.03
231.41
13.3
12.811
0.7
217.39
12.5
0.222
981.03
651.71
100
564.01
86.5
87.705
13.5
23.705
3.6
73.441
11.3
92.104
14.1
-4.399
-0.7
28.289
4.3
-0.48
-0.07
23.41
3.6
5.493
0.8
16.847
2.6
0.019
906.49
741.87
100
632.1
85.2
109.78
14.8
35.581
4.8
68.612
9.2
94.125
12.7
15.653
2.1
27.07
3.6
0.532
0.07
43.261
5.8
4.474
0.6
37.726
5.1
0.035
1 072.49
723.97
100
602.73
83.3
121.24
16.7
18.375
2.5
72.177
10
61.224
8.5
60.019
8.3
0.043
0.006
0.116
0.02
60.178
8.3
22.744
3.1
34.706
4.8
0.035
996.99
1 243.43
100
960.44
77.2
282.99
22.8
107.44
8.6
70.501
5.7
117.36
9.4
165.63
13.3
-24.008
-1.9
4.339
0.3
163.88
13.2
19.441
1.6
141.97
11.4
0.149
954.6
600.64
100
475.98
79.2
124.66
20.8
24.59
4.1
72.142
12
94.511
15.7
30.15
5
1.109
0.2
1.202
0.2
32.461
5.4
5.096
0.8
22.96
3.8
0.024
946.06
574.16
100
419
73
155.16
27
30.05
5.2
66.94
11.7
93.969
16.4
61.192
10.7
-3.885
-0.7
-4.394
-0.8
52.926
9.2
6.367
1.1
43.599
7.6
0.046
946.06
495.6
100
374.9
75.6
120.7
24.4
24.4
4.9
66.9
13.5
94.2
19
26.5
5.3
1.3
0.3
-0.1
-0.02
27.8
5.6
5
1
19
3.8
0.02
946.1
1 065.7
100
757.4
71.1
308.2
28.9
75.5
7.1
61.1
5.7
89
8.4
219.3
20.6
-44.9
-4.2
-4.7
-0.4
203.5
19.1
8.7
0.8
184.3
17.3
0.19
946.1
884.2
100
682.4
77.2
201.8
22.8
24.5
2.8
77.8
8.8
114.7
13
87.2
9.9
-13.1
-1.5
3
0.3
77.1
8.7
8.1
0.9
61.1
6.9
0.06
946.1
618.1
100
482.5
78.1
135.7
22
31
5
62.3
10.1
103.3
16.7
32.4
5.2
-3.1
-0.5
0.3
0.05
30
4.9
3.7
0.6
23.3
3.8
0.02
946.1
420.3
100
331.7
78.9
88.7
21.1
19.6
4.7
59
14
76.4
18.2
12.2
2.9
2.5
0.6
-0.3
-0.07
14.4
3.4
5.2
1.2
5.2
1.2
0.01
946.1
1 410.6
100
995.5
70.6
415.1
29.4
71.5
5.1
97.8
6.9
251.6
17.8
163.6
11.6
13.8
1
-2
-0.1
166.3
11.8
12.3
0.9
144.3
10.2
0.15
946.1
603.1
100
439.9
72.9
163.2
27.1
30
5
63.4
10.5
88.3
14.6
74.9
12.4
-9.8
-1.6
-0.5
-0.08
64.8
10.7
6.6
1.1
51.8
8.6
0.05
946.1
545.5
100
400.3
73.4
145.1
26.6
22.3
4.1
80.5
14.8
95.2
17.5
49.9
9.1
-9.7
-1.8
-0.3
-0.05
40
7.3
6.6
1.2
29.7
5.4
0.03
946.1
541.3
100
439.8
81.2
101.5
18.8
18.7
3.5
60.6
11.2
77.7
14.4
23.8
4.4
-10.3
-1.9
-0.3
-0.06
13.1
2.4
2.8
0.5
6.1
1.1
0.01
946.1
1 215
100
854.6
70.3
360.3
29.7
69.4
5.7
92.7
7.6
177.6
14.6
182.7
15
-20
-1.6
-11.2
-0.9
186.9
15.4
18
1.5
158.8
13.1
0.17
946.1
566.1
100
409.2
72.3
156.9
27.7
27.3
4.8
53.4
9.4
80.6
14.2
76.3
13.5
-7.2
-1.3
0.6
0.1
69.3
12.2
11.2
2
52.9
9.3
0.06
946.1
485.4
100
380.3
78.3
105.1
21.7
—
0
75.8
15.6
70.8
14.6
34.3
7.1
-9.2
-1.9
-0.5
-0.1
24.7
5.1
4.7
1
16.3
3.4
0.02
947.2
452.4
100
344.8
76.2
107.7
23.8
—
0
80.7
17.8
80.2
17.7
27.4
6.1
-6.7
-1.5
-0.5
-0.1
20.3
4.5
3.7
0.8
13.8
3.1
0.01
946.1
994.9
744.7
250.1
59.9
51.1
114.8
135.4
-14.8
—
120.6
7.6
104.6
0.11
946.1
257.2
143.8
113.5
14.1
17.1
31.2
82.2
-0.5
—
81.8
12.1
69.5
0.1
707.8
117.9
84.1
33.8
—
25.4
25.4
8.4
-0.2
0.3
8.4
1
7.1
0.01
707.8
76.8
45.9
30.9
—
24.2
24.1
6.7
-0.2
—
6.5
0.7
5.5
0.01
707.8
346.8
271.3
75.5
—
41.2
48.9
26.7
0.3
5.8
32.8
4.2
24.4
0.03
709.9
310.1
232.7
77.3
—
39.6
34.1
43.3
-2.8
1.9
42.5
4.9
31.5
0.04
709.9
319.7
226.8
92.9
—
39.9
42.9
50.1
2.4
-5.4
47
4.5
37.6
0.05
709.9
237.1
163.8
73.4
—
35.3
36.7
36.6
-3
6.9
40.6
7.8
29.2
0.04
707.7
266.5
177
89.6
—
41.4
45.6
43.9
-1.5
—
42.4
7.2
30.7
0.04
707.7
246.4
173.2
73.2
—
35.3
38.3
34.9
-5.4
3.4
32.9
3.8
25.1
0.04
628.7
236.6
157.9
78.7
—
30.3
34.3
44.4
-12.8
1.4
33
5.1
24.6
0.04
578.4
173.9
118.5
55.4
—
30.7
31
24.4
1.1
1.4
26.9
4.3
19.6
0.03
578.4
222.6
166.6
56
—
41.6
46.4
9.7
6.3
1.2
17.2
2
12.4
0.02
578.4
210.9
155.8
55
—
25.1
25
30.1
-7.8
4.6
26.8
7.1
16.6
0.03
554.5
141.1
113.1
28.1
—
12.8
13.7
14.4
1.3
0.1
15.8
4.7
11.1
0.02
501.3
125
99.4
25.6
—
16.3
15.6
9.9
1.2
-0.4
10.7
2.2
8.5
0.02
498.4
174.5
145.2
29.3
—
17.9
20.4
8.9
0.6
5.7
15.2
3.7
11.5
0.02
498.4
99.7
88.8
10.9
—
11.1
9.1
1.7
1.4
0.1
3.3
-0.4
3.8
0.01
498.4
86.8
67.7
19.1
—
13.3
13.7
5.5
4.1
-0.1
9.5
1.2
7.4
0.01
498.4
81
66.2
14.8
—
9.5
10.4
4.4
5.3
5.3
15
2
12.4
0.02
498.4
82.9
68.3
14.7
—
9.6
9.6
5
4.9
-1.6
8.3
1
6.8
0.01
458.2