Отчётность Suzhou Victory
00
Suzhou Victory Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
916.07
100
815.84
89.1
100.23
10.9
36.922
4
68.277
7.5
124.03
13.5
-23.801
-2.6
-28.717
-3.1
-4.206
-0.5
-57.725
-6.3
-8.206
-0.9
-49.766
-5.4
-0.015
3 421.28
731.46
100
683.17
93.4
48.295
6.6
49.209
6.7
70.015
9.6
126.08
17.2
-77.781
-10.6
41.356
5.7
5.035
0.7
-31.368
-4.3
-10.276
-1.4
-21.091
-2.9
-0.006
3 421.28
775.94
100
692.09
89.2
83.848
10.8
47.115
6.1
66.541
8.6
119.11
15.4
-35.265
-4.5
-29.824
-3.8
-7.056
-0.9
-72.141
-9.3
4.724
0.6
-76.836
-9.9
-0.022
3 421.28
957.48
100
850
88.8
107.47
11.2
78.29
8.2
99.85
10.4
262.05
27.4
-154.57
-16.1
-227.22
-23.7
21.815
2.3
-360.58
-37.7
-63.983
-6.7
-296.33
-30.9
-0.087
3 421.28
1 323.97
100
1 177.73
89
146.24
11
33.395
2.5
71.013
5.4
102.95
7.8
43.288
3.3
52.439
4
4.528
0.3
100.89
7.6
6.043
0.5
94.848
7.2
0.028
3 421.28
974.66
100
940.95
96.5
33.715
3.5
44.355
4.6
72.002
7.4
132.67
13.6
-98.952
-10.2
42.616
4.4
-1.504
-0.2
-55.79
-5.7
0.06
0.006
-54.944
-5.6
-0.016
3 401.03
866.72
100
835.6
96.4
31.119
3.6
46.989
5.4
67.972
7.8
106.32
12.3
-75.205
-8.7
-24.954
-2.9
4.818
0.6
8.176
0.9
-0.372
-0.04
7.83
0.9
0.002
3 441.52
1 258.52
100
1 309.36
104
-50.843
-4.04
80.898
6.4
218.07
17.3
405.31
32.2
-456.15
-36.2
474.48
37.7
-0.046
-0.004
28.891
2.3
-2.374
-0.2
34.099
2.7
0.011
3 218.34
1 263.35
100
1 056.74
83.6
206.61
16.4
75.717
6
160.29
12.7
210.18
16.6
-3.575
-0.3
-34.108
-2.7
7.379
0.6
-30.059
-2.4
-2.683
-0.2
-30.304
-2.4
-0.009
3 421.28
1 334.68
100
1 123
84.1
211.68
15.9
72.982
5.5
140.54
10.5
199.8
15
11.879
0.9
-61.32
-4.6
-1.251
-0.09
-51.492
-3.9
-12.275
-0.9
-37.631
-2.8
-0.011
3 465.96
1 148.1
100
947.5
82.5
200.5
17.5
64.5
5.6
126.4
11
117.6
10.2
82.9
7.2
-27.4
-2.4
18.5
1.6
83
7.2
8.8
0.8
72.6
6.3
0.02
3 376.6
2 514.6
100
2 170.2
86.3
344.4
13.7
70.6
2.8
251.7
10
372.8
14.8
-28.4
-1.1
-214.9
-8.5
2.7
0.1
-296.6
-11.8
-115.9
-4.6
-220.5
-8.8
-0.06
3 443.3
2 804.6
100
2 411.4
86
393.1
14
62.6
2.2
140.8
5
193.2
6.9
200
7.1
-71.8
-2.6
-3.1
-0.1
128.3
4.6
79.7
2.8
39.9
1.4
0.01
3 439.1
2 324
100
1 971.3
84.8
352.7
15.2
75
3.2
29.7
1.3
110.1
4.7
242.7
10.4
294.4
12.7
1.8
0.08
537.3
23.1
-19.4
-0.8
554.7
23.9
0.16
3 441.5
1 952.1
100
1 676.8
85.9
275.3
14.1
60.6
3.1
250.1
12.8
296.5
15.2
-21.3
-1.09
432.3
22.1
2.4
0.1
414.1
21.2
20.5
1.1
394.3
20.2
0.11
3 441.5
3 574.3
100
3 446.8
96.4
127.5
3.6
163.5
4.6
448.5
12.5
2 879.7
80.6
-2 752.2
-77
-106.8
-3
144.6
4
-2 732.2
-76.4
-15
-0.4
-2 703.5
-75.6
-0.79
3 441.5
3 205.1
100
2 951.5
92.1
253.6
7.9
77.3
2.4
243.7
7.6
367.5
11.5
-113.9
-3.6
-54.1
-1.7
-10.4
-0.3
-178.3
-5.6
-1
-0.03
-181.2
-5.7
-0.05
3 441.5
3 581.7
100
3 182
88.8
399.7
11.2
144
4
233.1
6.5
360.2
10.1
39.5
1.1
-71.3
-2
-2.2
-0.06
-30
-0.8
-15.1
-0.4
-14.4
-0.4
—
3 421.3
3 288.5
100
3 021.4
91.9
267.2
8.1
109.5
3.3
265.1
8.1
357.7
10.9
-90.5
-2.8
-100.3
-3.05
-1.6
-0.05
-196.4
-6
-24.7
-0.8
-170.7
-5.2
-0.05
3 421.3
4 463.1
100
4 523.1
101.3
-60
-1.3
—
0
-67.8
-1.5
1 138.1
25.5
-1 198.1
-26.8
-94.8
-2.1
170.3
3.8
-1 122.6
-25.2
4.2
0.09
-1 109.6
-24.9
-0.32
3 435.7
4 161.1
100
3 614.8
86.9
546.3
13.1
—
0
397.5
9.6
415.2
10
131.1
3.2
-148
-3.6
2.7
0.06
-26.1
-0.6
-14.8
-0.4
-16.6
-0.4
—
3 441.5
4 064.3
100
3 541.5
87.1
522.8
12.9
—
0
241.6
5.9
280.1
6.9
242.8
6
-51.8
-1.3
-2.1
-0.05
189.2
4.7
19.2
0.5
170.2
4.2
0.05
3 441.5
4 590.9
100
4 064.6
88.5
526.3
11.5
—
0
246.6
5.4
249.9
5.4
276.3
6
-102.7
-2.2
1.6
0.03
175.6
3.8
22.3
0.5
153.5
3.3
0.04
3 441.5
3 993.5
3 570.6
422.9
—
262.5
441.5
-18.6
5.4
159.4
146.2
60.3
69.1
0.02
3 421.3
4 533.7
4 098
435.7
—
250.2
248.4
187.3
-95.5
1.5
92.4
30.5
71.5
0.02
3 421.3
3 969.5
3 594.4
375.1
—
188.9
277.4
97.7
-20.2
137.3
214.2
46.2
179.1
0.05
3 421.3
3 416.4
2 987.5
429
—
216.1
217.8
211.2
-42.9
11.6
179.3
32.9
142.5
0.04
3 421.3
3 252.2
3 068
184.2
—
230.7
244.4
-60.1
-74
-24.6
-158.7
-12.9
-151.6
-0.04
3 421.3
3 010.7
2 622.7
388
—
182.7
188.3
199.7
-0.1
6
205.4
22.1
169.8
0.06
2 906.1
3 802.6
3 348.9
453.7
—
173.8
194.8
258.8
-22.2
41.2
277.5
46.2
218.2
0.08
2 906.1
3 411.3
2 994.6
416.8
—
185.7
146.1
270.6
-32
3.5
241.8
40.4
193.1
0.07
2 916.6
2 553.5
2 339.7
213.8
—
125.9
122.6
91.2
4.7
7.6
101.8
22.5
72.5
0.06
1 166.6
1 874.3
1 639.7
234.6
—
94.2
107
127.7
-14.7
1.6
114.5
18.9
96.5
0.04
2 500.8
799
706
93.1
—
49.7
44.4
48.6
9.6
0.5
62
7.3
50.7
0.02
2 463.9
633.7
525.6
108.1
—
58.7
61
47.1
7.5
0.4
54.7
7.8
45.5
0.02
2 463.9
1 016
894
122
—
89.3
108
14
-6.2
3
10.7
-7.7
18.3
0.01
2 194.4
901.1
771.7
129.4
—
71.7
74.1
55.2
-5.4
0.7
50
6.1
41.2
0.02
2 312.3
840.9
722.3
118.7
—
54.2
54.5
64.1
-6.6
0.6
58.1
7.7
48.1
0.02
2 002.1
497.8
413.1
84.6
—
48
25.7
59
-8.8
1
51.1
16
32.4
0.02
2 002.1
579.9
499.9
80
—
64.5
69.1
10.8
16.9
15.1
42.9
6.5
33.7
0.02
2 002.1
565.2
519.6
45.7
—
42
39.2
6.4
4.2
40.9
51.6
13.4
34.7
0.02
2 002.1
547
438.9
108.1
—
51.7
52.8
55.3
2.1
1.1
58.5
8.1
46
0.02
2 002.1
429.4
378.4
51
—
43.8
46.8
4.2
—
0.4
4.6
2.1
1.1
—
2 002.1
443.2
389.1
54.1
—
63.6
68.4
-14.4
4.4
0.6
-9.3
-4.3
-3.7
—
2 002.1