Отчётность Jiangsu Yinhe
00
Jiangsu Yinhe Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
272.83
100
182.46
66.9
90.379
33.1
32.647
12
35.605
13.1
67.096
24.6
23.283
8.5
4.872
1.8
-0.182
-0.07
27.99
10.3
4.574
1.7
24.103
8.8
0.021
1 126.43
253.43
100
160.42
63.3
93.014
36.7
39.074
15.4
35.841
14.1
71.938
28.4
21.075
8.3
10.426
4.1
-1.146
-0.5
30.348
12
-9.119
-3.6
39.93
15.8
0.035
1 126.43
315.97
100
175.5
55.5
140.48
44.5
35.044
11.1
40.058
12.7
72.933
23.1
67.544
21.4
6.701
2.1
-0.126
-0.04
74.097
23.5
11.7
3.7
62.789
19.9
0.056
1 126.43
407.7
100
284.38
69.8
123.32
30.2
49.874
12.2
33.793
8.3
80.178
19.7
43.142
10.6
1.419
0.3
-0.37
-0.09
47.573
11.7
-7.593
-1.9
55.728
13.7
0.049
1 126.43
372.32
100
252.93
67.9
119.39
32.1
39.508
10.6
53.8
14.4
90.842
24.4
28.55
7.7
-12.081
-3.2
-0.208
-0.06
61.951
16.6
6.538
1.8
54.788
14.7
0.049
1 126.43
260.6
100
171.16
65.7
89.447
34.3
31.336
12
37.66
14.5
61.849
23.7
27.598
10.6
6.76
2.6
0.003
0.001
34.381
13.2
-3.894
-1.5
38.24
14.7
0.034
1 126.19
270.04
100
156.67
58
113.36
42
29.788
11
37.942
14.1
66.517
24.6
46.846
17.3
8.175
3
0.005
0.002
54.931
20.3
7.973
3
47.022
17.4
0.042
1 126.43
264.5
100
138.19
52.2
126.31
47.8
36.71
13.9
84.117
31.8
105.11
39.7
21.204
8
21.404
8.1
-5.607
-2.1
36
13.6
6.72
2.5
29.16
11
0.026
1 126.43
342.79
100
212.03
61.9
130.77
38.1
34.334
10
46.544
13.6
74.94
21.9
55.827
16.3
-83.778
-24.4
0.258
0.08
-28.797
-8.4
10.194
3
-38.885
-11.3
-0.035
1 126.43
362.11
100
259.09
71.5
103.02
28.5
41.055
11.3
39.029
10.8
134.14
37
-31.121
-8.6
-0.388
-0.1
0.007
0.002
-35.818
-9.9
-5.673
-1.6
-30.139
-8.3
-0.027
1 126.43
455.4
100
282.6
62.1
172.8
37.9
32.6
7.2
66.7
14.6
96.9
21.3
75.9
16.7
-8
-1.8
—
0
67.9
14.9
13.7
3
54.2
11.9
0.05
1 126.4
521.5
100
384.5
73.7
137
26.3
44.8
8.6
55.3
10.6
120.3
23.1
16.7
3.2
-14.3
-2.7
0.1
0.02
11
2.1
9.3
1.8
1.7
0.3
—
875.8
357.4
100
229.8
64.3
127.6
35.7
36.4
10.2
25.4
7.1
51.5
14.4
76.1
21.3
-1.9
-0.5
-0.2
-0.06
73.4
20.5
9.2
2.6
64.2
18
0.06
1 126.4
303.2
100
190.7
62.9
112.5
37.1
40.7
13.4
40.4
13.3
68.3
22.5
44.2
14.6
2.4
0.8
—
0
60.5
20
1.2
0.4
59.3
19.6
0.05
1 126.4
315
100
208.1
66.1
106.8
33.9
24.7
7.8
34
10.8
50.7
16.1
56.2
17.8
-1.3
-0.4
—
0
55
17.5
9.9
3.1
45.1
14.3
0.04
1 126.4
303.3
100
186.4
61.5
116.8
38.5
48.9
16.1
46.6
15.4
125.4
41.3
-8.6
-2.8
0.4
0.1
0.2
0.07
-7.9
-2.6
2.2
0.7
-10.1
-3.3
-0.01
1 131.7
297.3
100
187.9
63.2
109.4
36.8
33.1
11.1
25.9
8.7
43.6
14.7
65.8
22.1
9.2
3.1
-0.6
-0.2
77
25.9
9.3
3.1
67.8
22.8
0.06
1 124.7
304.4
100
188.5
61.9
115.8
38
26.9
8.8
38.2
12.5
60.6
19.9
55.3
18.2
4.7
1.5
-0.2
-0.07
60
19.7
-0.5
-0.2
60.4
19.8
0.05
1 126.5
295.4
100
185.8
62.9
109.6
37.1
41.3
14
39.2
13.3
64.7
21.9
44.9
15.2
-1.8
-0.6
—
0
43.1
14.6
8.5
2.9
34.6
11.7
0.03
1 126.4
408.4
100
310.2
76
98.2
24
60.8
14.9
72.9
17.9
1 413.9
346.2
-1 315.7
-322.2
25.4
6.2
7
1.7
-1 283.7
-314.3
14.8
3.6
-1 298.5
-317.9
-1.15
1 126.4
391.4
100
249.1
63.6
142.3
36.4
28.7
7.3
44.7
11.4
70.9
18.1
71.4
18.2
1.1
0.3
-0.2
-0.05
72.3
18.5
14.2
3.6
58.2
14.9
0.05
1 126.4
374.9
100
261.1
69.6
113.8
30.4
—
0
21.1
5.6
83.9
22.4
29.9
8
3.7
1
-0.6
-0.2
33
8.8
—
0
34.1
9.1
0.03
1 142.4
344.6
100
252.1
73.2
92.5
26.8
—
0
66.1
19.2
44.6
12.9
47.9
13.9
-0.3
-0.09
-0.1
-0.03
47.5
13.8
8.7
2.5
39.6
11.5
0.04
1 122.9
482.1
341.2
140.9
—
96.2
48.3
92.6
6.7
-34.9
64.4
9.3
55.6
0.05
1 065.2
397.4
276.6
120.8
—
80.2
82.5
38.2
3
8.8
49.9
9.4
40.8
0.04
1 142.1
366.2
252.2
114.1
—
71.8
76
38
3
20.2
61
8.1
52.9
0.05
1 165.3
378.8
272
106.8
—
69.6
67.7
39.1
-0.8
5.8
44
6.1
37.9
0.03
1 131.4
515.3
358.9
156.4
—
110.9
103.4
53
30.4
4.1
87.5
7.6
79.9
0.07
1 131.4
457
285.2
171.8
—
75.4
83.2
88.5
-8.5
11.5
91.6
9.7
81.8
0.08
993.7
541.6
338.1
203.5
—
92.4
102.1
101.4
-11.8
2.6
92.2
12.7
79.7
0.08
968.2
467
289.6
177.4
—
86.3
91.8
85.6
-9.3
5.9
82.2
13.7
68.6
0.07
968.2
536.4
340
196.4
—
105.9
112.6
83.8
-3.1
6.6
87.3
9.6
74.3
0.08
958.9
358.5
229.4
129.1
—
52.2
55
74.1
0.2
10.6
84.8
15.4
59.7
0.06
931.3
291.2
194
97.2
—
43.3
43.9
53.3
3.5
3.8
60.6
6.9
46.5
0.05
967.6
340.3
226.7
113.6
—
55.5
60.2
53.4
1
6.2
60.5
12.3
47.2
0.05
943.4
355.9
249.3
106.6
—
63.4
56.7
49.9
2.2
7.4
59.5
8.6
49.8
0.05
906.4
250.5
193.3
57.2
—
31.8
32.1
25.1
2.6
0.9
28.6
3.3
24.6
0.03
761.6
238
177.3
60.7
—
38.8
39.3
21.4
2.7
1.7
25.8
1.4
24
0.03
723.6
331.2
257.7
73.5
—
47.4
53.4
20.1
2.7
0.1
22.9
1
22.2
0.03
723.6
363.7
280.1
83.7
—
44.5
45
38.7
1.9
0.6
41.2
5.7
36.1
0.05
722.5
273.1
203.4
69.7
—
36.4
39.4
30.3
0.9
1.8
33
5.6
27.4
0.04
718.1
263.3
191.8
71.5
—
43.4
43.7
27.7
2
1.2
30.9
5.2
25.7
0.04
718.1
310.3
232.9
77.3
—
50.4
55.5
21.9
2.5
1.2
25.5
2.9
22.7
0.03
718.1
268.3
199.8
68.6
—
41.2
42
26.5
2.8
0.4
29.7
4.5
25.3
0.04
718.1