Отчётность Huizhou China
00
Huizhou China Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
636.94
100
569.37
89.4
67.573
10.6
33.237
5.2
46.241
7.3
65.707
10.3
1.866
0.3
-20.604
-3.2
-0.156
-0.02
-19.034
-3
1.967
0.3
-21.375
-3.4
-0.035
612.62
681.24
100
608.76
89.4
72.47
10.6
34.202
5
47.247
6.9
80.992
11.9
-8.522
-1.3
-18.846
-2.8
0.276
0.04
-27.092
-4
0.016
0.002
-27.108
-4
-0.044
612.62
607.78
100
559.74
92.1
48.036
7.9
36.092
5.9
52.158
8.6
84.152
13.8
-36.116
-5.9
-25.834
-4.3
-0.303
-0.05
-62.253
-10.2
-0.177
-0.03
-62.075
-10.2
-0.101
612.62
740.22
100
726.6
98.2
13.614
1.8
44.931
6.1
32.876
4.4
86.121
11.6
-72.507
-9.8
-24.963
-3.4
-6.608
-0.9
-104.61
-14.1
-6.011
-0.8
-98.598
-13.3
-0.166
592.85
744.35
100
701.52
94.2
42.832
5.8
34.093
4.6
60.766
8.2
83.855
11.3
-41.023
-5.5
-11.512
-1.5
4.473
0.6
-48.064
-6.5
1.049
0.1
-49.112
-6.6
-0.082
602.23
845.91
100
767
90.7
78.908
9.3
38.79
4.6
61.737
7.3
100.72
11.9
-21.814
-2.6
-15.939
-1.9
0.809
0.1
-37.718
-4.5
-0.415
-0.05
-37.303
-4.4
-0.056
663.59
723.84
100
608.72
84.1
115.12
15.9
40.187
5.6
59.263
8.2
92.357
12.8
22.767
3.1
-19.888
-2.7
-0.217
-0.03
2.662
0.4
-3.256
-0.4
5.918
0.8
0.01
591.8
803.01
100
701.75
87.4
101.27
12.6
34.879
4.3
55.349
6.9
94.324
11.7
6.943
0.9
-9.931
-1.2
-0.146
-0.02
-3.135
-0.4
-3.11
-0.4
-0.025
-0.003
0
517.87
806.4
100
662.04
82.1
144.35
17.9
44.398
5.5
46.081
5.7
85.05
10.5
59.301
7.4
-6.848
-0.8
-0.908
-0.1
51.544
6.4
-0.392
-0.05
51.937
6.4
0.08
649.21
706.98
100
568.95
80.5
138.03
19.5
35.092
5
42.079
6
72.523
10.3
65.512
9.3
-7.738
-1.09
0.03
0.004
57.821
8.2
4.182
0.6
53.638
7.6
0.084
635.06
628.4
100
497.4
79.2
131.1
20.9
30.7
4.9
47.8
7.6
76.1
12.1
54.9
8.7
-6.1
-1
-0.5
-0.08
48.3
7.7
5.8
0.9
42.5
6.8
0.09
472.3
706.3
100
526.7
74.6
179.7
25.4
32
4.5
65.1
9.2
114.5
16.2
65.1
9.2
-9
-1.3
-3.3
-0.5
52.9
7.5
1.3
0.2
51.5
7.3
0.11
477.7
653.8
100
504.8
77.2
149
22.8
30.2
4.6
41.6
6.4
63.9
9.8
85.2
13
-21.1
-3.2
-0.7
-0.1
63.5
9.7
7.5
1.1
55.9
8.6
0.14
399.6
571.9
100
455.2
79.6
116.8
20.4
25.6
4.5
44
7.7
63.8
11.2
52.9
9.2
-10.2
-1.8
-1.3
-0.2
41.3
7.2
5.9
1
35.4
6.2
0.09
392.6
407.6
100
325.4
79.8
82.2
20.2
18.8
4.6
35.7
8.8
46.5
11.4
35.7
8.8
-11.4
-2.8
-1
-0.2
23.3
5.7
3.7
0.9
19.6
4.8
0.05
396.6
606.9
100
466.5
76.9
140.4
23.1
24.1
4
46.8
7.7
83.6
13.8
56.8
9.4
-9.1
-1.5
-2.9
-0.5
44.9
7.4
4.8
0.8
40.8
6.7
0.11
374.8
555
100
419.5
75.6
135.5
24.4
22.5
4.1
49.3
8.9
61.3
11
74.2
13.4
-9.5
-1.7
-0.2
-0.04
65.6
11.8
6.4
1.2
52.5
9.5
0.14
372.4
480.8
100
373.1
77.6
107.8
22.4
19.8
4.1
47.6
9.9
69.2
14.4
38.5
8
14.1
2.9
-0.1
-0.02
52.2
10.9
4.5
0.9
41.2
8.6
0.11
372
456
100
365.9
80.2
90.1
19.8
17.7
3.9
38.2
8.4
52.6
11.5
37.5
8.2
-17.2
-3.8
-0.1
-0.02
20.2
4.4
3.7
0.8
14.2
3.1
0.04
372.8
537.6
100
436.2
81.1
101.4
18.9
20.5
3.8
44
8.2
60.4
11.2
41
7.6
-10.2
-1.9
-9.4
-1.7
21.4
4
-0.7
-0.1
22.4
4.2
0.06
372.8
501.9
100
403.5
80.4
98.4
19.6
19.9
4
44.2
8.8
61.8
12.3
36.6
7.3
-7.2
-1.4
-0.1
-0.02
29.4
5.9
4.9
1
18.4
3.7
0.05
378.3
420.2
100
333.9
79.5
86.3
20.5
—
0
56
13.3
53.7
12.8
32.6
7.8
-4.9
-1.2
7.7
1.8
33.7
8
5.8
1.4
21.7
5.2
0.06
378.3
301.7
100
237.6
78.8
64.1
21.2
—
0
35.2
11.7
34
11.3
30.1
10
-7
-2.3
—
0
23.1
7.7
4
1.3
19.1
6.3
0.05
378.3
304.4
244.9
59.6
—
38.1
34.1
25.4
-1.3
-8.1
16
0.4
15.6
0.04
370
260.1
220.1
39.9
—
32.9
33.2
6.7
-3.4
2
5.4
2.9
2.5
0.01
370
265.7
229.3
36.4
—
32.3
33.2
3.2
-1.2
1.1
3.1
1.6
1.5
—
370
246.4
206.3
40
—
31.6
31.5
8.6
-2.6
1.9
7.8
3.7
4.1
0.01
370
248.4
201
47.4
—
24.7
27.6
19.8
-2.6
-0.6
16.6
1.8
14.8
0.04
370
199.6
166.8
32.8
—
25
24.9
7.9
-1.9
0.3
6.3
1.7
4.6
0.01
370
185.7
160.5
25.1
—
23.3
24
1.2
-1.5
5.7
4.5
1.4
3.1
0.01
354.3
160.6
133.3
27.3
—
22.9
22.6
4.7
113.6
-0.4
117.9
29.4
88.5
0.25
350.5
185.7
150.2
35.6
—
21.9
24.2
11.3
0.4
2.1
13.5
1.2
12.3
0.04
350.5
143.7
121.2
22.5
—
19.2
19.3
3.2
2.7
1.4
7.3
0.8
6.5
0.02
350.5
136.6
119.6
17
—
18.3
18.7
-1.7
-3.8
17.3
11.4
2.4
8.9
0.03
350.5
112.6
94
18.6
—
18.8
18.5
0.1
-0.5
1.6
1.2
-0.2
1.5
—
350.5
135
108.7
26.3
—
18.9
20.6
5.7
3.7
2.3
10.6
-0.3
11
0.03
350.5
121.5
100.5
20.9
—
15.6
17.4
3.6
0.5
—
3.9
0.7
3.1
0.01
350.5
124.7
106.2
18.4
—
15.2
15.7
2.7
0.8
1.2
4.7
0.7
4
0.01
350.5
101.6
88.1
13.5
—
13.4
13.3
0.2
1.6
—
1.5
0.2
1.2
—
350.5
133.2
112.8
20.4
—
14.2
16.3
4.1
0.8
—
4.9
-0.3
5.2
0.01
350.5
110.8
94.9
16
—
14.3
14.2
1.7
0.6
—
2.3
0.4
2
0.01
350.5
108.7
92.6
16.1
—
12.9
13.2
2.8
1.7
-0.3
4.2
0.6
3.6
0.01
350.5
93.7
82.6
11.1
—
11.8
11.1
—
0.7
0.6
1.3
0.2
1.1
—
350.5
127.4
112.6
14.8
—
11.9
13
1.8
0.7
0.1
2.6
-0.5
3.1
0.01
350.5