Отчётность Shenzhen Aoto
00
Shenzhen Aoto Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
168.65
113.41
55.24
18.576
52.542
75.16
-19.921
1.136
0.028
-18.757
-5.48
-12.757
-0.02
651.54
151.11
100
90.582
59.9
60.524
40.1
21.596
14.3
43.477
28.8
62.505
41.4
-1.981
-1.3
18.431
12.2
-2.344
-1.6
14.101
9.3
-1.066
-0.7
15.175
10
0.023
656.66
270.17
100
155.75
57.6
114.42
42.4
26.484
9.8
66.4
24.6
127.6
47.2
-13.177
-4.9
1.08
0.4
0.701
0.3
-11.433
-4.2
-7.198
-2.7
-2.819
-1.04
-0.004
651.54
254.97
100
173.87
68.2
81.101
31.8
23.26
9.1
50.791
19.9
71.649
28.1
9.451
3.7
8.573
3.4
-0.183
-0.07
17.841
7
-0.124
-0.05
17.972
7
0.029
620.93
196.69
100
134.82
68.5
61.866
31.5
20.051
10.2
48.729
24.8
44.666
22.7
17.2
8.7
6.433
3.3
-12.025
-6.1
11.616
5.9
-1.632
-0.8
13.034
6.6
0.025
519.07
201.94
100
128.9
63.8
73.039
36.2
19.985
9.9
55.16
27.3
84.966
42.1
-11.927
-5.9
-0.627
-0.3
0.152
0.08
-12.396
-6.1
-4.997
-2.5
-7.218
-3.6
-0.011
644.13
383.22
100
250.07
65.3
133.15
34.7
30.197
7.9
79.843
20.8
116.52
30.4
16.631
4.3
2.847
0.7
0.097
0.03
19.575
5.1
0.528
0.1
19.081
5
0.03
644.13
202.21
100
141.19
69.8
61.019
30.2
21.94
10.9
43.387
21.5
65.378
32.3
-4.358
-2.2
5.165
2.6
0.25
0.1
1.057
0.5
-2.691
-1.3
3.96
2
0.006
644.77
205.34
100
148.46
72.3
56.876
27.7
19.688
9.6
40.4
19.7
51.442
25.1
5.433
2.6
1.703
0.8
0.23
0.1
7.367
3.6
-0.842
-0.4
8.699
4.2
0.013
644.77
175
100
118.4
67.7
56.7
32.4
17.3
9.9
48.7
27.8
58.7
33.5
-2.1
-1.2
1.4
0.8
—
0
-0.7
-0.4
-2.1
-1.2
2.2
1.3
—
638.2
192.9
100
137.6
71.3
55.4
28.7
27.2
14.1
33.7
17.5
230.9
119.7
-175.6
-91.03
-8.5
-4.4
0.5
0.3
-183.6
-95.2
-5.8
-3.007
-176.5
-91.5
-0.29
600
260.8
100
171.1
65.6
89.7
34.4
20.9
8
55.5
21.3
71.3
27.3
18.4
7.1
-8.5
-3.3
0.1
0.04
9.9
3.8
-0.7
-0.3
12.1
4.6
0.02
616.3
227.8
100
142.2
62.4
85.6
37.6
18.3
8
57.4
25.2
66.9
29.4
18.7
8.2
2
0.9
0.4
0.2
21
9.2
1.4
0.6
19.7
8.6
0.03
620
138
100
89.6
64.9
48.5
35.1
14.7
10.7
58.1
42.1
63.2
45.8
-14.8
-10.7
3.3
2.4
-0.3
-0.2
-11.8
-8.6
-3.4
-2.5
-8.4
-6.09
-0.01
620
347.2
100
192.6
55.5
154.6
44.5
26.1
7.5
88.9
25.6
116.2
33.5
38.3
11
-1.6
-0.5
-1.1
-0.3
35.6
10.3
2.5
0.7
34.3
9.9
0.06
578.3
399.4
100
229.4
57.4
170
42.6
22.6
5.7
66.3
16.6
85.7
21.5
84.3
21.1
6
1.5
-1.1
-0.3
89.2
22.3
11.4
2.9
77.7
19.5
0.13
614.1
216.1
100
111.1
51.4
105
48.6
17.7
8.2
65.8
30.4
72.4
33.5
32.6
15.1
5.8
2.7
—
0
37.9
17.5
3.9
1.8
33.2
15.4
0.06
551.5
282.5
100
167.6
59.3
114.8
40.6
19.3
6.8
50.2
17.8
69.5
24.6
45.3
16
-3.2
-1.1
0.7
0.2
42.8
15.2
4.8
1.7
37
13.1
0.06
619.2
463.4
100
278.5
60.1
184.9
39.9
29.1
6.3
76.9
16.6
106.4
23
78.5
16.9
-2.9
-0.6
0.1
0.02
75.7
16.3
10.5
2.3
59.9
12.9
0.09
643.2
318.2
100
214.7
67.5
103.5
32.5
21
6.6
49.4
15.5
71
22.3
32.5
10.2
7.4
2.3
-0.6
-0.2
39.1
12.3
2.3
0.7
36.7
11.5
0.06
611.2
381.9
100
268.9
70.4
113
29.6
—
0
33.3
8.7
80.7
21.1
32.3
8.5
10
2.6
0.6
0.2
42.9
11.2
3.7
1
39
10.2
0.06
626
409.9
100
292.6
71.4
117.3
28.6
—
0
57.8
14.1
61.4
15
55.9
13.6
-8
-2
0.6
0.1
48.6
11.9
5.4
1.3
44.1
10.8
0.07
603.2
385.6
100
230.9
59.9
154.6
40.1
—
0
97.8
25.4
97.4
25.3
57.3
14.9
-2.8
-0.7
-12.5
-3.2
42
10.9
-1.7
-0.4
44.9
11.6
0.07
603.2
210.5
100
127.9
60.8
82.6
39.2
—
0
51.2
24.3
51.1
24.3
31.5
15
-4.8
-2.3
3.9
1.9
30.6
14.5
3.8
1.8
26.1
12.4
0.04
603.2
294.7
100
185.9
63.1
108.9
37
—
0
49.8
16.9
56.1
19
52.7
17.9
-2.8
-1
6.7
2.3
56.6
19.2
4.5
1.5
52
17.6
0.09
603.2
150.3
100
95.4
63.5
54.9
36.5
—
0
41.7
27.7
44.2
29.4
10.7
7.1
-1.7
-1.1
3
2
12
8
3.1
2.1
9.1
6.1
0.02
603.4
177.2
100
86.7
48.9
90.4
51
—
0
68.2
38.5
74.7
42.2
15.7
8.9
10.9
6.2
3.5
2
30.2
17
3
1.7
26.8
15.1
0.04
658
100.9
100
39
38.7
61.9
61.3
—
0
37.7
37.4
37.2
36.9
24.6
24.4
11.5
11.4
1.2
1.2
37.3
37
5.4
5.4
32.1
31.8
0.06
564.6
125.4
100
52.9
42.2
72.5
57.8
—
0
33.2
26.5
37
29.5
35.5
28.3
4.4
3.5
2
1.6
41.9
33.4
7
5.6
33.9
27
0.06
561.3
53.6
100
30.4
56.7
23.2
43.3
—
0
32.8
61.2
32.4
60.4
-9.2
-17.2
-0.4
-0.7
1.3
2.4
-8.3
-15.5
-1.6
-3
-6.6
-12.3
-0.01
567.6
88.6
100
44.9
50.7
43.7
49.3
—
0
35.9
40.5
37.4
42.2
6.3
7.1
2.3
2.6
-2
-2.3
6.6
7.4
-0.4
-0.5
6.8
7.7
0.01
560.2
60.5
100
24.4
40.3
36.1
59.7
—
0
33.3
55
34.1
56.4
2
3.3
3.2
5.3
7.4
12.2
12.6
20.8
-0.6
-1
13.1
21.7
0.02
560.2
80.8
100
46.5
57.5
34.3
42.5
—
0
36
44.6
37.6
46.5
-3.3
-4.08
2.5
3.1
1.9
2.4
1.1
1.4
—
0
0.9
1.1
—
560.2
63.2
100
36.7
58.1
26.5
41.9
—
0
28.7
45.4
29.2
46.2
-2.8
-4.4
2.6
4.1
0.2
0.3
—
0
-0.4
-0.6
0.7
1.1
—
563.5
125.9
100
62.1
49.3
63.7
50.6
—
0
43.3
34.4
45.7
36.3
18.1
14.4
2.2
1.7
2.4
1.9
22.6
18
0.8
0.6
20.2
16
0.04
563.5
67.6
100
33.3
49.3
34.3
50.7
—
0
28.7
42.5
28.7
42.5
5.6
8.3
2.2
3.3
1.2
1.8
9
13.3
1.6
2.4
7.4
10.9
0.01
631.3
93.8
100
47.8
51
46
49
—
0
21.5
22.9
22.9
24.4
23.2
24.7
4.6
4.9
0.4
0.4
28.2
30.1
3.4
3.6
24.8
26.4
0.04
563.6
79.8
100
37.6
47.1
42.2
52.9
—
0
25.7
32.2
26
32.6
16.2
20.3
1.3
1.6
0.6
0.8
18
22.6
3.1
3.9
14.9
18.7
0.03
563.6
84.2
100
45
53.4
39.2
46.6
—
0
34.3
40.7
34.4
40.9
4.8
5.7
2
2.4
1.2
1.4
8
9.5
-0.8
-1
8.8
10.5
0.02
563.9
55.9
100
28.2
50.4
27.7
49.6
—
0
22.9
41
24.4
43.6
3.4
6.1
2.3
4.1
2.9
5.2
8.6
15.4
1.7
3
6.9
12.3
0.01
563.9