Отчётность Changzhou
00
Changzhou Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 010.75
100
925.18
91.5
85.57
8.5
23.619
2.3
15.612
1.5
36.554
3.6
49.016
4.8
5.609
0.6
-1.114
-0.1
53.51
5.3
5.976
0.6
45.531
4.5
0.244
186.28
877.69
100
814.76
92.8
62.929
7.2
22.768
2.6
17.838
2
41.353
4.7
21.576
2.5
7.835
0.9
-0.7
-0.08
22.828
2.6
-0.996
-0.1
23.38
2.7
0.119
195.8
808.84
100
756.83
93.6
52.008
6.4
21.921
2.7
15.263
1.9
33.685
4.2
18.322
2.3
-0.818
-0.1
-0.09
-0.01
17.414
2.2
1.365
0.2
15.642
1.9
0.08
194.42
883.28
100
802.25
90.8
81.03
9.2
39.336
4.5
12.011
1.4
51.78
5.9
29.249
3.3
-6.872
-0.8
-0.268
-0.03
21.514
2.4
-3.342
-0.4
24.419
2.8
0.126
194.42
815.74
100
753.21
92.3
62.534
7.7
27.466
3.4
22.999
2.8
46.009
5.6
16.525
2
2.83
0.3
-2.636
-0.3
16.729
2.1
-0.196
-0.02
16.188
2
0.081
200.96
763.69
100
694.96
91
68.73
9
23.17
3
11.583
1.5
38.601
5.1
30.13
3.9
6.988
0.9
-0.232
-0.03
36.876
4.8
3.993
0.5
31.946
4.2
0.167
191.72
705.65
100
675.03
95.7
30.622
4.3
12.05
1.7
15.114
2.1
20.923
3
9.7
1.4
1.477
0.2
-0.296
-0.04
11.235
1.6
-0.384
-0.05
11.04
1.6
0.055
199.06
618.51
100
550.44
89
68.072
11
27.761
4.5
29.475
4.8
43.326
7
24.746
4
-1.921
-0.3
-5.28
-0.9
17.688
2.9
2.214
0.4
13.523
2.2
0.11
122.8
536.92
100
516.65
96.2
20.263
3.8
13.918
2.6
12.992
2.4
26.68
5
-6.418
-1.2
15.073
2.8
3.686
0.7
12.492
2.3
-3.959
-0.7
17.196
3.2
0.086
199.06
299.91
100
308.32
102.8
-8.407
-2.8
13.795
4.6
2.253
0.8
14.519
4.8
-22.926
-7.6
-0.009
-0.003
-2.164
-0.7
-25.099
-8.4
-3.047
-1.02
-22.796
-7.6
-0.152
150.4
576.6
100
500.3
86.8
76.4
13.3
14.8
2.6
10.4
1.8
24.1
4.2
52.2
9.1
-0.1
-0.02
0.9
0.2
53
9.2
6.2
1.1
46.1
8
0.29
160
648.7
100
566.9
87.4
81.8
12.6
21
3.2
19.4
3
37.8
5.8
43.9
6.8
31.4
4.8
7.7
1.2
83.5
12.9
17.4
2.7
65.9
10.2
0.41
160
412.2
100
356.9
86.6
55.3
13.4
13.6
3.3
-6.6
-1.6
0
0
55.3
13.4
-17.8
-4.3
-0.3
-0.07
37.1
9
4.9
1.2
31.4
7.6
0.2
160
448.8
100
349.7
77.9
99.2
22.1
10.6
2.4
39.1
8.7
55.4
12.3
43.7
9.7
-9.7
-2.2
-1.6
-0.4
32.4
7.2
4.3
1
27.1
6
0.17
160
293.2
100
255
87
38.2
13
6.4
2.2
10.6
3.6
15.3
5.2
22.9
7.8
-8.5
-2.9
1.5
0.5
15.9
5.4
1.9
0.6
13.4
4.6
0.08
160
368.2
100
330.7
89.8
37.5
10.2
11.1
3
82.7
22.5
131.7
35.8
-94.2
-25.6
-14.4
-3.9
-0.4
-0.1
-109.7
-29.8
-11.3
-3.07
-98.8
-26.8
-0.62
160
298.9
100
246.8
82.6
52.2
17.5
9.3
3.1
26.7
8.9
33.7
11.3
18.4
6.2
-10.5
-3.5
0.1
0.03
8
2.7
-2.6
-0.9
9.5
3.2
0.06
160
327.2
100
271.9
83.1
55.3
16.9
7.3
2.2
14.6
4.5
23.3
7.1
32
9.8
-16.6
-5.07
0.1
0.03
15.5
4.7
1
0.3
13.4
4.1
0.08
160
190
100
179.2
94.3
10.8
5.7
7.5
3.9
19.8
10.4
20.7
10.9
-9.9
-5.2
-16.1
-8.5
0.4
0.2
-25.6
-13.5
-5
-2.6
-21.2
-11.2
-0.13
160
231.3
100
227.9
98.5
3.4
1.5
12.3
5.3
15.5
6.7
48.6
21
-45.3
-19.6
-25.6
-11.07
-3.5
-1.5
9.6
4.2
-5.7
-2.5
15
6.5
0.09
160
344.1
100
321.5
93.4
22.6
6.6
7.2
2.1
36.8
10.7
43.1
12.5
-20.6
-6
66
19.2
3.9
1.1
49.3
14.3
2.9
0.8
45.3
13.2
0.28
160
694.3
100
613
88.3
81.3
11.7
—
0
43.7
6.3
49.2
7.1
32.1
4.6
-22.3
-3.2
1
0.1
10.8
1.6
-1.8
-0.3
11.4
1.6
0.07
160
260.7
100
217.5
83.4
43.2
16.6
—
0
22.5
8.6
15.1
5.8
28.1
10.8
-17.9
-6.9
-0.1
-0.04
10.1
3.9
1.9
0.7
7.5
2.9
0.05
160
340.4
100
293.1
86.1
47.3
13.9
—
0
38.6
11.3
41.1
12.1
6.3
1.9
-20.6
-6.05
-7.1
-2.09
-21.1
-6.2
9.9
2.9
-32
-9.4
-0.2
160
438.3
100
375.3
85.6
63
14.4
—
0
49.6
11.3
48.6
11.1
14.4
3.3
-20.4
-4.7
3.1
0.7
-2.9
-0.7
-5.1
-1.2
1.4
0.3
0.01
160
506.7
100
446.3
88.1
60.4
11.9
—
0
47.9
9.5
50.2
9.9
10.2
2
-16.5
-3.3
2.2
0.4
-4.1
-0.8
-5.8
-1.1
0.6
0.1
—
160
327
100
280.2
85.7
46.8
14.3
—
0
31.8
9.7
23.6
7.2
23.2
7.1
-14.1
-4.3
-0.1
-0.03
9
2.8
1.1
0.3
7
2.1
0.04
160
280.8
100
228.8
81.5
51.9
18.5
—
0
63.6
22.6
64.1
22.8
-12.1
-4.3
-23.5
-8.4
3.1
1.1
-32.6
-11.6
-7.6
-2.7
-26.3
-9.4
-0.16
160
331.9
100
284.2
85.6
47.7
14.4
—
0
30.3
9.1
43.2
13
4.5
1.4
6.6
2
2.4
0.7
13.5
4.1
-2
-0.6
15.5
4.7
0.1
160
541
100
475.8
87.9
65.2
12.1
—
0
36.1
6.7
41.7
7.7
23.6
4.4
-1.5
-0.3
1.9
0.4
24
4.4
4.6
0.9
19.3
3.6
0.12
160
242.1
100
204.9
84.6
37.2
15.4
—
0
26.1
10.8
21.5
8.9
15.7
6.5
-5
-2.07
2
0.8
12.7
5.2
2
0.8
10.7
4.4
0.07
160
290.8
100
250.7
86.2
40.1
13.8
—
0
38.5
13.2
39.7
13.7
0.4
0.1
-11.9
-4.09
-1
-0.3
-12.5
-4.3
-1.6
-0.6
-10.9
-3.7
-0.07
160
328.5
100
277.3
84.4
51.2
15.6
—
0
29.7
9
32.5
9.9
18.8
5.7
0.2
0.06
2.7
0.8
21.6
6.6
2.9
0.9
18.8
5.7
0.12
160
260.1
100
219.8
84.5
40.3
15.5
—
0
23.8
9.2
13.9
5.3
26.3
10.1
4.5
1.7
3.2
1.2
34
13.1
7
2.7
27.1
10.4
0.17
160
212.7
100
173.1
81.4
39.6
18.6
—
0
23.1
10.9
23.6
11.1
16.1
7.6
5.8
2.7
1.3
0.6
23.2
10.9
3.6
1.7
19.6
9.2
0.12
160
255.2
100
204.8
80.3
50.4
19.7
—
0
24.9
9.8
48.9
19.2
1.6
0.6
10.7
4.2
2.1
0.8
14.4
5.6
—
0
14.4
5.6
0.09
160
206.8
100
188.9
91.3
17.9
8.7
—
0
22.7
11
24.4
11.8
-6.5
-3.1
11
5.3
1.2
0.6
5.7
2.8
1.2
0.6
4.4
2.1
0.03
160
200.6
100
182.3
90.9
18.3
9.1
—
0
26.4
13.2
26.8
13.4
-8.6
-4.3
10.6
5.3
1.9
0.9
4
2
0.9
0.4
3
1.5
0.02
160
200.2
100
171.8
85.8
28.4
14.2
—
0
21.4
10.7
21.1
10.5
7.3
3.6
10.4
5.2
1.2
0.6
18.8
9.4
2.8
1.4
16
8
0.1
160
240.5
100
201.5
83.8
39
16.2
—
0
24.8
10.3
29.6
12.3
9.4
3.9
11.5
4.8
-4
-1.7
16.9
7
1.2
0.5
15.6
6.5
0.1
160
196.4
100
164.1
83.6
32.3
16.4
—
0
20.2
10.3
19.2
9.8
13.2
6.7
11.1
5.7
2.9
1.5
27.2
13.8
4
2
23.1
11.8
0.14
160