Отчётность Sinodata
00
Sinodata Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
209.1
100
169.27
81
39.831
19
32.749
15.7
36.29
17.4
67.53
32.3
-27.7
-13.2
13.886
6.6
-3.141
-1.5
-16.955
-8.1
8.864
4.2
-25.819
-12.3
-0.076
337.58
190.04
100
140.53
73.9
49.513
26.1
31.918
16.8
34.247
18
65.13
34.3
-15.617
-8.2
19.149
10.1
—
0
3.595
1.9
2.95
1.6
0.645
0.3
0.002
337.58
265.02
100
229.67
86.7
35.345
13.3
31.808
12
27.829
10.5
59.113
22.3
-23.768
-9
10.767
4.1
-0.014
-0.005
-13.015
-4.9
0.987
0.4
-14.002
-5.3
-0.041
337.58
497
100
393.68
79.2
103.32
20.8
39.812
8
40.688
8.2
248.25
49.9
-144.93
-29.2
-10.529
-2.1
-0.032
-0.007
-155.58
-31.3
1.086
0.2
-156.67
-31.5
-0.489
320.56
230.2
100
179.22
77.9
50.98
22.1
35.628
15.5
26.288
11.4
55.32
24
-4.341
-1.9
10.738
4.7
0.756
0.3
7.199
3.1
1.37
0.6
5.829
2.5
0.032
183.36
353.02
100
288.99
81.9
64.039
18.1
40.192
11.4
33.753
9.6
73.477
20.8
-9.438
-2.7
15.944
4.5
-2.865
-0.8
3.642
1
2.152
0.6
1.49
0.4
0.004
371.6
152.76
100
111.9
73.3
40.852
26.7
41.877
27.4
36.689
24
76.959
50.4
-36.106
-23.6
17.249
11.3
-0.004
-0.003
-18.862
-12.3
0.358
0.2
-19.219
-12.6
-0.057
337.58
681.86
100
538.93
79
142.93
21
70.535
10.3
53.806
7.9
148.08
21.7
-5.151
-0.8
-8.521
-1.2
-2.965
-0.4
-52.323
-7.7
-0.029
-0.004
-52.294
-7.7
-0.155
337.58
365
100
317.55
87
47.442
13
42.496
11.6
44.611
12.2
86.392
23.7
-38.95
-10.7
17.571
4.8
-1.194
-0.3
-22.476
-6.2
-0.945
-0.3
-21.531
-5.9
-0.064
337.58
291.9
100
234.4
80.3
57.501
19.7
39.94
13.7
43.385
14.9
79.278
27.2
-21.777
-7.5
25.585
8.8
-1.949
-0.7
1.859
0.6
3.723
1.3
-1.864
-0.6
-0.006
337.58
267.3
100
219
81.9
48.3
18.1
37.2
13.9
36.3
13.6
73.3
27.4
-25
-9.4
11.7
4.4
0.1
0.04
-13.2
-4.9
3.8
1.4
-17
-6.4
-0.05
337.6
966.6
100
835.6
86.4
131
13.6
37.3
3.9
61.4
6.4
97.9
10.1
33.1
3.4
14
1.4
0.1
0.01
44.8
4.6
3.2
0.3
41.6
4.3
0.12
337.6
366.8
100
314.8
85.8
52
14.2
33.3
9.1
36.7
10
69.3
18.9
-17.3
-4.7
15.5
4.2
-2.9
-0.8
-4.6
-1.3
3.9
1.1
-8.6
-2.3
-0.03
337.6
266.8
100
217.1
81.4
49.7
18.6
32.8
12.3
38.8
14.5
71
26.6
-21.2
-7.9
19.1
7.2
-2
-0.7
-4.1
-1.5
1.6
0.6
-5.7
-2.1
-0.02
337.6
158.1
100
129.7
82
28.4
18
30.9
19.5
31.6
20
62.3
39.4
-33.9
-21.4
14.5
9.2
—
0
-19.4
-12.3
1
0.6
-20.4
-12.9
-0.06
337.6
717
100
621.4
86.7
95.6
13.3
45.4
6.3
95.2
13.3
470.5
65.6
-374.9
-52.3
-15.8
-2.2
—
0
-391.2
-54.6
-9
-1.3
-382.2
-53.3
-1.13
337.6
331.7
100
278.1
83.8
53.5
16.1
26.8
8.1
37.2
11.2
62.9
19
-9.3
-2.8
12.8
3.9
—
0
3.7
1.1
-0.7
-0.2
4.3
1.3
0.01
337.6
359.5
100
311.1
86.5
48.4
13.5
25.6
7.1
41.3
11.5
37.8
10.5
10.6
2.9
5.5
1.5
-3
-0.8
13.2
3.7
0.6
0.2
-1.8
-0.5
-0.01
337.6
264.3
100
226.6
85.7
37.6
14.2
29.9
11.3
37.7
14.3
95.1
36
-57.4
-21.7
140.6
53.2
—
0
83.2
31.5
0.9
0.3
97.8
37
0.29
337.6
662.6
100
599.2
90.4
63.4
9.6
43.7
6.6
54.4
8.2
165.3
24.9
-101.9
-15.4
31.4
4.7
-8.9
-1.3
-80.6
-12.2
-8
-1.2
-59.4
-9
-0.18
337.6
211.2
100
165.5
78.4
45.7
21.6
33.9
16.1
35.3
16.7
67.1
31.8
-21.3
-10.09
19.2
9.1
-0.1
-0.05
-2.2
-1.04
-0.3
-0.1
0.1
0.05
—
337.6
386.1
100
290.5
75.2
95.6
24.8
—
0
70.2
18.2
72.2
18.7
23.4
6.1
18.2
4.7
-0.5
-0.1
41
10.6
6.5
1.7
38
9.8
0.11
337.6
225.7
100
144.4
64
81.2
36
—
0
66
29.2
67.9
30.1
13.4
5.9
15.9
7
2.5
1.1
31.8
14.1
4.9
2.2
29.5
13.1
0.09
337.6
491.6
409.5
82.1
—
93.1
468.5
-386.4
20.6
-9.6
-375.3
-2.4
-358.5
-1.06
337.6
183.2
107.9
75.3
29.9
36.2
64
11.3
16.3
3.6
30.8
4.9
29.1
0.09
337.6
340.4
228.7
111.7
—
64
65.2
46.5
12.8
2
61.4
5
57.9
0.17
341.3
210.9
132
78.9
—
57.5
59.2
19.7
14
4.4
38
5.5
34.8
0.1
337.6
531.2
423.8
107.4
—
66.2
65.2
42.2
35.6
8.4
59.4
2.3
57
0.17
342.8
196.9
130.6
66.2
—
50.6
50.6
15.7
11.2
7.2
34.2
4.3
29.9
0.09
332.7
434.7
311.8
123
—
58
60.7
62.2
10.8
2.4
75.5
9.2
66.2
0.2
337.6
217.4
139.9
77.5
—
55.6
57.2
20.2
0.4
8.5
29.2
4.6
24.7
0.07
337.6
521.7
393.7
128
—
76.7
78.1
49.9
0.6
3.2
53.7
0.3
52.6
0.17
317
192.5
119.9
72.7
—
48
46.7
26
-6.1
9.6
29.5
5.6
23.8
0.08
317
431
313.7
117.4
—
45.1
46.2
71.1
1.5
2.5
75.2
9.8
64.9
0.2
317
182.3
125.5
56.8
—
42.9
45.3
11.5
1
7
19.5
0.7
19
0.06
317
435.2
362.7
72.5
—
53.3
46.6
25.8
-2.3
16.1
39.6
1.9
37.1
0.14
265.2
148.1
95.5
52.6
—
40.5
43.1
9.6
-3.6
4.5
10.5
-0.6
11
0.04
251.3
287
211.4
75.6
—
46
47.3
28.2
-4.8
5.3
28.7
2.9
25.5
0.1
251.3
228.1
164.9
63.2
—
54.8
57.2
6
-1.6
1.4
5.8
1.5
4.1
0.02
251.3
517.2
437.6
79.6
—
66
63.8
15.8
-5.9
17.1
27
0.1
26
0.1
251.3
158.1
105.3
52.8
—
49.4
49.1
3.7
-4.1
8.9
8.5
1.7
7
0.03
251.3
229.6
153.3
76.3
—
53.3
54.6
21.7
-4.3
5.4
22.9
3.4
19.6
0.08
251.3
118
62.3
55.7
—
51.8
52.9
2.8
-1.2
4.2
5.8
2.8
3.3
0.01
251.3
183.6
98.2
85.3
—
60.2
58.2
27.2
0.7
1.9
29.8
2.3
27.8
0.11
251.3