Отчётность Tongyu
00
Tongyu Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
315.31
100
239.11
75.8
76.198
24.2
29.207
9.3
49.647
15.7
72.629
23
3.569
1.1
11.225
3.6
-0.007
-0.002
14.786
4.7
-0.185
-0.06
14.972
4.7
0.037
399.63
300.03
100
238.42
79.5
61.609
20.5
22.789
7.6
44.972
15
73.98
24.7
-12.371
-4.1
19.477
6.5
-0.503
-0.2
6.567
2.2
-1.054
-0.4
7.62
2.5
0.019
399.63
243.13
100
205.24
84.4
37.89
15.6
23.526
9.7
38.882
16
56.815
23.4
-18.924
-7.8
58.723
24.2
0.12
0.05
39.919
16.4
5.624
2.3
34.295
14.1
0.086
399.63
283.83
100
224.67
79.2
59.158
20.8
27.613
9.7
27.707
9.8
67.935
23.9
-8.777
-3.09
13.232
4.7
0.626
0.2
2.534
0.9
-10.878
-3.8
13.412
4.7
0.032
424.44
320.25
100
256.31
80
63.939
20
34.413
10.7
46.357
14.5
64.431
20.1
-0.492
-0.2
17.781
5.6
-0.608
-0.2
16.681
5.2
-1.065
-0.3
17.746
5.5
0.044
402.06
398.55
100
320.31
80.4
78.236
19.6
29.133
7.3
36.086
9.1
56.809
14.3
21.427
5.4
17.888
4.5
0.064
0.02
40.054
10.1
9.75
2.4
30.304
7.6
0.075
401.99
404.15
100
325.21
80.5
78.949
19.5
24.982
6.2
40.554
10
60.845
15.1
18.104
4.5
1.239
0.3
-0.291
-0.07
20.028
5
-0.042
-0.01
20.07
5
0.05
402.06
118.95
100
106.66
89.7
12.295
10.3
24.713
20.8
20.53
17.3
63.037
53
-50.742
-42.7
7.666
6.4
-0.759
-0.6
-43.867
-36.9
-4.525
-3.8
-39.341
-33.07
-0.11
357.15
410.78
100
330.05
80.3
80.725
19.7
29.499
7.2
46.386
11.3
68.782
16.7
11.943
2.9
5
1.2
0.225
0.05
17.218
4.2
0.919
0.2
16.299
4
0.048
337.84
513.95
100
405.9
79
108.05
21
25.062
4.9
31.762
6.2
50.826
9.9
57.223
11.1
-2.249
-0.4
-0.881
-0.2
53.921
10.5
5.199
1
48.722
9.5
0.144
337.84
343
100
258.8
75.5
84.2
24.5
24.2
7.1
49.4
14.4
71.4
20.8
12.8
3.7
3.3
1
0.4
0.1
16.4
4.8
0.4
0.1
15.4
4.5
0.05
337.8
312.8
100
239.3
76.5
73.5
23.5
36.1
11.5
37.9
12.1
76.7
24.5
-3.2
-1.02
23.4
7.5
-2.6
-0.8
16.6
5.3
7.3
2.3
9
2.9
0.03
337.8
444
100
327
73.6
117.1
26.4
31.2
7
40.4
9.1
71.6
16.1
45.4
10.2
-6.7
-1.5
1.8
0.4
40.5
9.1
3.7
0.8
34.8
7.8
0.1
337.8
520.1
100
411.8
79.2
108.3
20.8
25.5
4.9
40.2
7.7
56.5
10.9
51.8
10
7.9
1.5
0.1
0.02
59.9
11.5
3.3
0.6
54.1
10.4
0.16
337.8
232.6
100
190.5
81.9
42.1
18.1
22.4
9.6
43.5
18.7
69.8
30
-27.7
-11.9
1.3
0.6
-0.2
-0.09
-26.6
-11.4
-0.2
-0.09
-26.9
-11.6
-0.08
337.8
306
100
260.8
85.2
45.2
14.8
36.7
12
59.9
19.6
118.2
38.6
-73
-23.9
4.7
1.5
-1.9
-0.6
-70.2
-22.9
-6.5
-2.1
-65.8
-21.5
-0.18
375.9
526.4
100
392.5
74.6
133.9
25.4
29.1
5.5
69.3
13.2
94.2
17.9
39.7
7.5
15.6
3
0.2
0.04
55.5
10.5
14.2
2.7
40
7.6
0.12
333.1
415.8
100
284.2
68.4
131.6
31.6
32
7.7
72.6
17.5
90.6
21.8
41
9.9
38
9.1
-1.4
-0.3
77.5
18.6
6.4
1.5
69.2
16.6
0.2
337.8
389.8
100
291.1
74.7
98.7
25.3
36.1
9.3
60.4
15.5
102.5
26.3
-3.8
-1
-14.1
-3.6
-0.3
-0.08
-18.2
-4.7
-0.2
-0.05
-18.2
-4.7
-0.05
337.8
278.6
100
217.6
78.1
60.9
21.9
33.7
12.1
57.1
20.5
68.5
24.6
-7.5
-2.7
-7.9
-2.8
-6.1
-2.2
-21.3
-7.6
-7.3
-2.6
-16
-5.7
-0.05
337.8
308.2
100
232.4
75.4
75.8
24.6
24.5
7.9
52.6
17.1
67.5
21.9
8.3
2.7
20.1
6.5
6.8
2.2
35.2
11.4
11
3.6
20.3
6.6
0.06
337.8
395.3
100
257.4
65.1
137.9
34.9
—
0
31.6
8
93
23.5
44.9
11.4
19.2
4.9
-4.4
-1.1
59.7
15.1
8.7
2.2
50.1
12.7
0.15
342.4
282.9
100
214.6
75.9
68.2
24.1
—
0
76.3
27
78.5
27.7
-10.2
-3.6
0.4
0.1
—
0
-9.8
-3.5
0.7
0.2
-10
-3.5
-0.03
338.6
339.8
237
102.8
—
100.8
95.6
7.2
-0.4
-18.9
-11.6
1.1
-12.4
-0.04
338.6
456
338.5
117.5
—
83.5
88.4
29.2
5.8
2.1
37
5.8
29
0.09
338.6
446
308.9
137.1
—
77
65.2
72
11.3
-2.9
80.3
10.9
69
0.2
338.6
293.5
202.2
91.2
—
66.3
72.2
19
10.1
2.4
31.3
6.4
24.9
0.07
338.7
273.3
166.7
106.5
—
57.8
67.7
38.8
3.6
17.5
59.5
6.8
52.7
0.16
338.7
280.3
177.6
102.8
—
65.8
69.4
33.3
8.7
6.9
48.6
9.4
39.2
0.12
337.5
380.9
233.2
147.7
—
80.4
78.7
69
7.2
2.2
78.3
12.4
65.9
0.2
337.5
284.3
174.8
109.4
—
51
52.1
57.4
3.2
0.3
60.8
9.6
51.2
0.15
337.5
346.9
224
122.9
—
70.7
74.4
48.6
5.8
26.3
80
13.3
66.7
0.25
270
288.9
181.5
107.4
—
62.2
67.2
40.2
4.7
-0.9
44
7.9
36.1
0.13
270
403.3
236.1
167.2
—
58.9
74.5
92.8
4.5
0.4
97.7
13.4
84.3
0.31
270
289.4
176.1
113.3
—
49.5
50.4
62.9
5.7
2.2
70.8
10.5
60.4
0.22
270