Отчётность Hanwei Electronics
30
Hanwei Electronics Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
448.4
100
278.52
62.1
169.87
37.9
46.018
10.3
98.534
22
108.89
24.3
60.983
13.6
-1.955
-0.4
-0.297
-0.07
58.63
13.1
9.871
2.2
45.539
10.2
0.14
326.27
508.35
100
336.37
66.2
171.98
33.8
43.599
8.6
108.18
21.3
102.64
20.2
69.341
13.6
-0.714
-0.1
-1.465
-0.3
67.347
13.2
6.946
1.4
55.849
11
0.171
326.27
584.49
100
452.87
77.5
131.62
22.5
40.127
6.9
97.946
16.8
115.24
19.7
16.373
2.8
-0.843
-0.1
-0.006
-0.0009
15.41
2.6
2.823
0.5
14.082
2.4
0.043
326.27
632.57
100
550.08
87
82.489
13
60.721
9.6
158.31
25
179.97
28.5
-97.481
-15.4
132.03
20.9
-0.442
-0.07
34.281
5.4
20.451
3.2
46.103
7.3
0.141
326.59
581.86
100
386.55
66.4
195.31
33.6
42.099
7.2
90.495
15.6
95.788
16.5
99.523
17.1
-2.404
-0.4
0.131
0.02
97.075
16.7
3.872
0.7
85.841
14.8
0.265
324.39
586.29
100
383.47
65.4
202.82
34.6
44.217
7.5
91.292
15.6
81.958
14
120.86
20.6
-1.786
-0.3
0.105
0.02
119.1
20.3
12.476
2.1
92.746
15.8
0.286
324.39
594.34
100
418.34
70.4
176
29.6
33.389
5.6
90.527
15.2
96.12
16.2
79.881
13.4
-2.114
-0.4
0.229
0.04
77.994
13.1
15.411
2.6
51.507
8.7
0.159
324.39
725.84
100
508.86
70.1
216.98
29.9
56.926
7.8
127.83
17.6
127.03
17.5
89.951
12.4
6.583
0.9
-1.507
-0.2
95.03
13.1
22.599
3.1
54.098
7.5
0.172
313.96
489.87
100
309.72
63.2
180.16
36.8
40.384
8.2
78.348
16
86.932
17.7
93.226
19
-6.866
-1.4
-0.961
-0.2
85.34
17.4
5.261
1.1
70.155
14.3
0.226
310.05
571.09
100
363.99
63.7
207.1
36.3
26.227
4.6
73.05
12.8
59.5
10.4
147.6
25.8
-12.079
-2.1
-0.333
-0.06
135.17
23.7
19.889
3.5
96.621
16.9
0.33
293.02
529.4
100
378.8
71.6
150.6
28.4
34.5
6.5
67.4
12.7
73.5
13.9
77.1
14.6
-10.2
-1.9
—
0
66.9
12.6
9.5
1.8
42.3
8
0.14
293
592.1
100
425
71.8
167.1
28.2
49.1
8.3
122.3
20.7
130.8
22.1
36.4
6.1
-1.6
-0.3
0.2
0.03
34.8
5.9
-2.4
-0.4
30.1
5.1
0.1
293
441.6
100
286.4
64.9
155.2
35.1
33.7
7.6
73.3
16.6
65.9
14.9
89.3
20.2
-11.1
-2.5
-0.3
-0.07
77.9
17.6
11.5
2.6
51.7
11.7
0.18
293
497.1
100
302.6
60.9
194.5
39.1
23.8
4.8
62.7
12.6
58.1
11.7
136.4
27.4
-10.8
-2.2
0.2
0.04
125.9
25.3
17.3
3.5
93.8
18.9
0.32
293
410.3
100
295.2
71.9
115.1
28.1
21.9
5.3
62.7
15.3
55.9
13.6
59.3
14.5
-11.2
-2.7
-0.9
-0.2
47.1
11.5
9.7
2.4
29.9
7.3
0.1
293
537.8
100
397.8
74
140
26
50
9.3
111.9
20.8
340.7
63.4
-200.7
-37.3
4.6
0.9
-0.1
-0.02
-196.3
-36.5
31.4
5.8
-224.8
-41.8
-0.77
293
378.1
100
254.6
67.3
123.5
32.7
30.5
8.1
75.8
20
75.4
19.9
48.1
12.7
1.4
0.4
-0.4
-0.1
49.2
13
3.9
1
34
9
0.12
293
472.4
100
309.7
65.6
162.7
34.4
31
6.6
66.9
14.2
64.2
13.6
98.5
20.9
-2.8
-0.6
0.1
0.02
95.7
20.3
18.4
3.9
58.7
12.4
0.2
293
431.2
100
303.3
70.3
127.9
29.7
22.8
5.3
63.3
14.7
62.7
14.5
65.2
15.1
-15.5
-3.6
0.1
0.02
49.8
11.5
8.3
1.9
28.2
6.5
0.1
293
431.7
100
287.7
66.6
144
33.4
28.7
6.6
88.1
20.4
159.2
36.9
-15.2
-3.5
5.9
1.4
-0.7
-0.2
-9.9
-2.3
8.5
2
-28.9
-6.7
-0.1
293
349.9
100
230.2
65.8
119.6
34.2
32.5
9.3
63.1
18
78
22.3
41.7
11.9
4.6
1.3
-0.3
-0.09
46
13.1
9
2.6
23.9
6.8
0.08
293
353.3
100
224.1
63.4
129.2
36.6
—
0
90.7
25.7
73.4
20.8
55.8
15.8
-5
-1.4
24.9
7
74.6
21.1
16.8
4.8
43.2
12.2
0.15
293
377.5
100
255.5
67.7
122
32.3
—
0
81.1
21.5
68.8
18.2
53.2
14.1
-11.8
-3.1
0.2
0.05
41.6
11
10
2.6
23.5
6.2
0.08
293
440.2
283.7
156.5
—
95.8
89
67.5
2.5
-14.7
54.8
6.4
36.6
0.12
293
312.6
193.6
119
25.4
64.7
78.6
40.4
-7.8
0.5
33.1
8.1
18.6
0.06
310.4
334.2
201.1
133.1
—
79.6
64.1
69.1
-7
-0.8
61.3
12.8
37.7
0.13
289.4
357.2
243.8
113.3
—
75.3
69.1
44.2
-7.8
0.9
37.3
10.1
17.4
0.06
290.7
321.5
212.2
109.2
—
76.5
120.2
-10.9
44.4
11.2
44.5
4.2
31
0.11
293
252.6
147.5
105.1
—
69.6
72.1
33
-6.6
9.5
35.9
10.1
16.7
0.06
293
260.8
162.8
98
—
64.8
68.4
29.7
-7.8
24.8
46.7
5
30.2
0.1
293
272.8
179.5
93.3
—
64.1
65.4
28
-7.9
5.9
25.9
5.7
12.8
0.04
293
234.4
133.1
101.3
—
65.4
71.2
30.2
-5.6
19.6
44.1
8
26.8
0.09
293
194
118.9
75.1
—
47.9
49.6
25.4
-7
8.3
26.7
2.4
19.2
0.07
295.7
190.8
113.6
77.2
—
40.9
44.5
32.6
-5.9
7.8
34.5
7.8
21.2
0.07
293
127.6
73.5
54
—
44.6
45.1
9
-3.1
8.2
14.1
2.2
11.4
0.04
293
176.3
102.8
73.6
—
49.1
52.5
21
-2.9
9.9
28
2.2
27.2
0.09
293
77.4
36
41.4
—
33.3
34.7
6.7
-1.3
12.2
17.6
2.9
13.4
0.06
236
79.4
35.4
44
—
34.2
35.9
8.1
-0.9
4.5
11.7
1.4
8.6
0.04
236
66.2
31.7
34.5
—
30.6
31
3.5
-1.1
6.8
9.2
1.5
8.1
0.03
236
104.6
45.8
58.7
—
38.4
39.2
19.5
-0.3
11.1
30.4
2.1
18.3
0.08
236
79.2
40.1
39.1
—
33.5
35.5
3.6
-0.5
7.2
10.3
2.4
9.3
0.04
236
61.9
33.8
28.1
—
24
25.1
3
—
4.1
7.1
1
6
0.03
236
56.7
26.4
30.3
—
26.4
27
3.3
0.5
3.2
6.9
1.3
6.2
0.03
236
74.4
38.7
35.8
—
30
30.6
5.2
0.6
9.1
14.8
-0.4
12.4
0.05
236