Отчётность Enjoyor
30
Enjoyor Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
488.11
369.37
118.74
15.837
56.023
75.184
43.554
-17.735
-0.157
25.662
3.287
22.795
0.029
794.68
466.19
336.82
129.37
39.414
47.248
87.496
41.877
-15.797
-0.039
26.041
3.06
24.406
0.026
933.57
585.93
100
436.52
74.5
149.41
25.5
11.611
2
49.274
8.4
60.692
10.4
88.715
15.1
-19.858
-3.4
-0.009
-0.002
68.848
11.8
9.095
1.6
60.146
10.3
0.092
655.79
331.35
100
245.53
74.1
85.829
25.9
37.487
11.3
31.918
9.6
75.867
22.9
9.961
3
-25.687
-7.8
-1.284
-0.4
-13.372
-4.04
-3.535
-1.07
-10.574
-3.2
-0.016
655.79
351.76
100
262.15
74.5
89.6
25.5
8.501
2.4
54.989
15.6
62.838
17.9
26.762
7.6
-18.594
-5.3
-0.077
-0.02
8.092
2.3
-1.256
-0.4
9.949
2.8
0.015
655.79
419.81
100
308.23
73.4
111.58
26.6
27.654
6.6
40.309
9.6
67.171
16
44.41
10.6
-22.075
-5.3
-0.63
-0.2
21.705
5.2
2.426
0.6
20.013
4.8
0.031
655.79
508.97
100
379.15
74.5
129.82
25.5
7.48
1.5
45.284
8.9
52.58
10.3
77.242
15.2
-19.359
-3.8
0.438
0.09
58.321
11.5
9.427
1.9
50.006
9.8
0.076
655.79
510.03
100
386.41
75.8
123.63
24.2
62.279
12.2
69.474
13.6
131.56
25.8
-7.93
-1.6
-11.678
-2.3
6.219
1.2
-13.389
-2.6
-5.133
-1.006
-7.109
-1.4
-0.011
655.79
399.63
100
298.69
74.7
100.93
25.3
9.49
2.4
64.499
16.1
73.885
18.5
27.047
6.8
-23.882
-6
5.159
1.3
8.324
2.1
-3.453
-0.9
11.898
3
0.018
655.79
582.3
100
432.42
74.3
149.88
25.7
27.625
4.7
54.396
9.3
82.293
14.1
67.587
11.6
-22.853
-3.9
-0.027
-0.005
44.707
7.7
9.341
1.6
36.467
6.3
0.056
655.79
507.7
100
380.8
75
127
25
7.2
1.4
46.3
9.1
52
10.2
74.9
14.8
-18.2
-3.6
11.1
2.2
67.8
13.4
11.1
2.2
57.7
11.4
0.09
655.8
665
100
514.9
77.4
150.1
22.6
30.8
4.6
41.5
6.2
70.5
10.6
79.6
12
-44.8
-6.7
-6.1
-0.9
28.7
4.3
5.8
0.9
26.3
4
0.04
655.8
383.7
100
295.6
77
88.1
23
5.4
1.4
47.6
12.4
52.9
13.8
35.2
9.2
-19.4
-5.06
1.7
0.4
17.5
4.6
2.6
0.7
15.9
4.1
0.02
655.8
563.8
100
419.4
74.4
144.4
25.6
34.2
6.1
69.1
12.3
101.2
17.9
43.2
7.7
16.4
2.9
—
0
59.7
10.6
2.4
0.4
59.9
10.6
0.09
655.8
525.6
100
389.6
74.1
136
25.9
1.4
0.3
39.2
7.5
40.6
7.7
95.4
18.2
-30.8
-5.9
3.9
0.7
68.5
13
12.1
2.3
55.6
10.6
0.08
655.8
626.6
100
521.6
83.2
105
16.8
47.1
7.5
17.1
2.7
66.5
10.6
38.5
6.1
-32.6
-5.2
5.8
0.9
11.9
1.9
-0.5
-0.08
14.3
2.3
0.02
642.1
364.4
100
268.1
73.6
96.3
26.4
5.6
1.5
47.3
13
52.9
14.5
43.4
11.9
-31.5
-8.6
1.4
0.4
13.3
3.6
3.4
0.9
10.2
2.8
0.02
655.8
529.9
100
394.4
74.4
135.4
25.6
36.1
6.8
62.3
11.8
100.2
18.9
35.3
6.7
31.2
5.9
-1.7
-0.3
69.6
13.1
5.4
1
65.4
12.3
0.1
655.8
558.7
100
421.1
75.4
137.6
24.6
1.4
0.3
52.8
9.5
52.4
9.4
85.1
15.2
-14
-2.5
3.4
0.6
74.5
13.3
14.9
2.7
60.1
10.8
0.09
655.8
894.7
100
711.8
79.6
182.9
20.4
63.3
7.1
74.6
8.3
132
14.8
50.9
5.7
-22.2
-2.5
-0.2
-0.02
28.4
3.2
15.1
1.7
14.1
1.6
0.02
655.8
436.9
100
328.2
75.1
108.7
24.9
10
2.3
38.7
8.9
295.5
67.6
-186.8
-42.8
96.1
22
—
0
-90.6
-20.7
-9.8
-2.2
-80
-18.3
-0.12
655.8
599.4
100
445.1
74.3
154.4
25.8
—
0
48.8
8.1
89.2
14.9
65.1
10.9
-20.9
-3.5
1
0.2
45.3
7.6
7.8
1.3
38.7
6.5
0.06
688.2
482.2
100
357.5
74.1
124.6
25.8
—
0
54.9
11.4
52.6
10.9
72.1
15
-12.1
-2.5
1.7
0.4
61.7
12.8
8.6
1.8
53.6
11.1
0.09
630.5
641.7
100
471.9
73.5
169.7
26.4
—
0
122.6
19.1
206.1
32.1
-36.4
-5.7
48.5
7.6
7
1.1
19.1
3
4
0.6
15.8
2.5
0.03
630.5
365.5
100
257.5
70.5
108
29.5
—
0
47.3
12.9
52
14.2
56
15.3
-15.2
-4.2
0.6
0.2
41.4
11.3
2.9
0.8
38.5
10.5
0.06
630.5
582.5
100
443.5
76.1
139
23.9
—
0
54.6
9.4
73.4
12.6
65.6
11.3
-6.1
-1.05
-0.1
-0.02
59.4
10.2
9.8
1.7
50.8
8.7
0.08
637.5
352.6
100
261.7
74.2
90.8
25.8
—
0
50.5
14.3
44.9
12.7
46
13
-7.5
-2.1
0.2
0.06
38.7
11
6.1
1.7
33.6
9.5
0.05
630.5
547.7
100
411.8
75.2
135.9
24.8
—
0
109.6
20
242.4
44.3
-106.5
-19.4
1.2
0.2
6.4
1.2
-98.7
-18.02
-15.6
-2.8
-83.5
-15.2
-0.13
630.5
263.6
100
220
83.5
43.6
16.5
—
0
36.1
13.7
1.6
0.6
42
15.9
-6.9
-2.6
3.1
1.2
38.1
14.5
4.8
1.8
34.7
13.2
0.06
630.5
468.1
100
319.6
68.3
148.4
31.7
—
0
60.7
13
82.4
17.6
66
14.1
117.2
25
4.7
1
187.9
40.1
23.3
5
165.1
35.3
0.26
630.5
376
100
287.8
76.5
88.2
23.5
—
0
44.9
11.9
40.7
10.8
47.5
12.6
-4.8
-1.3
1.7
0.5
44.4
11.8
8.3
2.2
37.1
9.9
0.06
630.5
597.3
100
479.5
80.3
117.8
19.7
—
0
100.8
16.9
472.5
79.1
-354.7
-59.4
8.7
1.5
302.5
50.6
-43.7
-7.3
-14.3
-2.4
-28
-4.7
-0.05
572.6
326.5
100
263.1
80.6
63.5
19.4
—
0
44.6
13.7
43.5
13.3
20
6.1
-5.4
-1.7
20.2
6.2
34.8
10.7
5.3
1.6
30.2
9.2
0.05
652.2
554.2
100
402.3
72.6
151.9
27.4
—
0
60.2
10.9
80.2
14.5
71.7
12.9
0.6
0.1
5.7
1
77.9
14.1
11.3
2
65.7
11.9
0.11
610.6
456.9
100
354.5
77.6
102.5
22.4
—
0
51.5
11.3
49.5
10.8
52.9
11.6
-8.8
-1.9
1.9
0.4
46
10.1
4.1
0.9
43.3
9.5
0.07
609.2
831.3
100
627.4
75.5
203.9
24.5
—
0
103.6
12.5
179.4
21.6
24.5
2.9
6.9
0.8
20
2.4
51.3
6.2
6.2
0.7
43
5.2
0.07
595.5
598.3
100
495.6
82.8
102.7
17.2
—
0
55.7
9.3
47.1
7.9
55.6
9.3
-6.6
-1.1
1
0.2
50
8.4
8.8
1.5
42.4
7.1
0.07
607.5
491.6
100
341.1
69.4
150.5
30.6
—
0
67.3
13.7
82.6
16.8
67.9
13.8
1
0.2
0.4
0.08
69.3
14.1
7.2
1.5
60.6
12.3
0.1
664.6
397.9
100
314.8
79.1
83.1
20.9
—
0
51.6
13
51.5
12.9
31.5
7.9
-5.2
-1.3
6.6
1.7
32.9
8.3
5
1.3
29.3
7.4
0.05
555.8
700.1
100
569.5
81.3
130.7
18.7
—
0
63.9
9.1
84.2
12
46.5
6.6
5.9
0.8
0.4
0.06
52.8
7.5
-0.8
-0.1
52.6
7.5
0.09
555.8
412.3
100
347.9
84.4
64.4
15.6
—
0
29.1
7.1
31
7.5
33.4
8.1
-3.4
-0.8
1.7
0.4
31.8
7.7
4.7
1.1
29.1
7.1
0.06
528
429
100
313.4
73.1
115.5
26.9
—
0
64
14.9
72.7
16.9
42.9
10
-2.3
-0.5
9.7
2.3
50.2
11.7
6.9
1.6
44.3
10.3
0.08
528
313.2
100
239.8
76.6
73.4
23.4
—
0
47.6
15.2
47.8
15.3
25.6
8.2
-4.3
-1.4
0.8
0.3
22
7
4.7
1.5
19.7
6.3
0.04
542.1