Отчётность Tech
30
Tech Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
81.811
62.638
19.173
3.081
8.827
11.579
7.594
7.912
0.076
15.18
1.267
13.871
0.059
236.53
85.109
65.757
19.351
4.094
9.213
13.234
6.117
7.414
0.063
13.547
2.416
11.391
0.048
236.53
81.909
100
65.951
80.5
15.958
19.5
4.406
5.4
20.398
24.9
29.837
36.4
-13.879
-16.9
-3.475
-4.2
0.065
0.08
-17.333
-21.2
-5.019
-6.1
-11.768
-14.4
-0.05
236.53
92.546
100
72.281
78.1
20.265
21.9
3.244
3.5
9.392
10.1
12.058
13
8.207
8.9
4.182
4.5
0.05
0.05
12.39
13.4
1.929
2.1
10.482
11.3
0.044
236.53
107.51
100
75.84
70.5
31.666
29.5
3.834
3.6
19.231
17.9
22.298
20.7
9.367
8.7
3.221
3
0.069
0.06
12.658
11.8
1.998
1.9
10.818
10.1
0.046
237.24
70.231
100
50.016
71.2
20.214
28.8
3.057
4.4
10.418
14.8
10.672
15.2
9.542
13.6
2.382
3.4
0.07
0.1
11.886
16.9
1.932
2.8
10.2
14.5
0.043
236.66
65.307
100
51.698
79.2
13.61
20.8
3.094
4.7
28.039
42.9
31.44
48.1
-17.83
-27.3
2.178
3.3
0.064
0.1
-15.609
-23.9
-3.26
-5
-11.732
-18
-0.05
236.51
103
100
71.57
69.5
31.43
30.5
2.678
2.6
8.966
8.7
10.481
10.2
20.949
20.3
5.675
5.5
0.071
0.07
26.699
25.9
4.15
4
22.778
22.1
0.096
236.76
88.063
100
60.419
68.6
27.644
31.4
2.819
3.2
10.109
11.5
12.49
14.2
15.154
17.2
4.252
4.8
0.067
0.08
19.457
22.1
3.113
3.5
16.712
19
0.071
236.37
72.6
100
48.2
66.4
24.5
33.7
2.4
3.3
11.3
15.6
8.4
11.6
16.1
22.2
3.1
4.3
—
0
19.2
26.4
3
4.1
16.3
22.5
0.08
213.2
193.5
100
156.5
80.9
37
19.1
3.6
1.9
15.5
8
43.2
22.3
-6.2
-3.2
1.6
0.8
0.1
0.05
-4.7
-2.4
-4.8
-2.5
1.1
0.6
0.01
213.1
72
100
47.8
66.4
24.1
33.5
2
2.8
9.4
13.1
10.7
14.9
13.5
18.8
1.1
1.5
0.1
0.1
14.7
20.4
2.5
3.5
12.5
17.4
0.06
213.1
87.6
100
56.6
64.6
31
35.4
2
2.3
9.6
11
11.1
12.7
19.9
22.7
1.5
1.7
0.1
0.1
21.4
24.4
3.2
3.7
18.7
21.3
0.09
213.1
35.2
100
25.2
71.6
10
28.4
1.3
3.7
9.7
27.6
10.6
30.1
-0.6
-1.7
1.5
4.3
-0.9
-2.6
-0.1
-0.3
0.2
0.6
-0.1
-0.3
—
213.1
-10.5
100
16.1
-153.3
-26.6
253.3
0.5
-4.8
24.1
-229.5
310.7
-2959.05
-337.3
3212.4
1.6
-15.2
46.5
-442.9
-289.2
2754.3
5.1
-48.6
-292.8
2788.6
-1.34
217.8
85.2
100
44.5
52.2
40.7
47.8
2.8
3.3
9.4
11
11.4
13.4
29.3
34.4
2.4
2.8
0.1
0.1
31.8
37.3
2.5
2.9
29.3
34.4
0.14
213.1
107.1
100
71.8
67
35.4
33.1
2.3
2.1
10.8
10.1
15.1
14.1
20.2
18.9
2.7
2.5
0.1
0.09
23
21.5
2.5
2.3
20.5
19.1
0.1
213.1
83.2
100
48.3
58.1
34.8
41.8
2.3
2.8
9
10.8
12.4
14.9
22.4
26.9
2.6
3.1
0.1
0.1
25.1
30.2
2
2.4
23
27.6
0.11
213.1
136.6
100
100
73.2
36.6
26.8
2.4
1.8
15.7
11.5
44.9
32.9
-8.3
-6.08
3.5
2.6
19.1
14
14.4
10.5
3.4
2.5
11
8.1
0.05
213.1
81.8
100
42.6
52.1
39.2
47.9
1.8
2.2
9.1
11.1
12.3
15
26.9
32.9
3.2
3.9
0.4
0.5
30.6
37.4
2.9
3.5
27.7
33.9
0.13
213.1
86.4
100
53.3
61.7
33.1
38.3
—
0
11
12.7
10.9
12.6
22.2
25.7
5.1
5.9
0.1
0.1
27.4
31.7
3.5
4.1
23.9
27.7
0.11
213.1
113.2
100
77.2
68.2
36
31.8
—
0
10.8
9.5
12.1
10.7
23.9
21.1
0.9
0.8
0.1
0.09
24.8
21.9
1.7
1.5
23.2
20.5
0.11
213.1
27.6
100
21.3
77.2
6.3
22.8
2.1
7.6
13.8
50
51.3
185.9
-45
-163.04
3.9
14.1
49.9
180.8
8.8
31.9
8.7
31.5
0.1
0.4
—
213.1
109.3
100
70.2
64.2
39
35.7
1.3
1.2
9.7
8.9
13.1
12
26
23.8
1.6
1.5
0.6
0.5
28.2
25.8
1.9
1.7
26.3
24.1
0.12
213.1
78.5
100
50.7
64.6
27.8
35.4
—
0
13
16.6
13.2
16.8
14.6
18.6
1.3
1.7
-0.3
-0.4
15.9
20.3
1.6
2
14.3
18.2
0.07
213.2
63.3
100
38.9
61.5
24.4
38.5
—
0
11.5
18.2
13.1
20.7
11.3
17.9
2.5
3.9
0.4
0.6
14.2
22.4
1.5
2.4
12.7
20.1
0.06
213.1
77.4
100
52.1
67.3
25.3
32.7
—
0
20.4
26.4
18.8
24.3
6.5
8.4
2.7
3.5
1.7
2.2
10.9
14.1
0.4
0.5
10.5
13.6
0.05
213.1
78.9
100
47.3
59.9
31.6
40.1
—
0
12
15.2
12.4
15.7
19.1
24.2
2.9
3.7
0.2
0.3
22.2
28.1
4.4
5.6
17.8
22.6
0.08
213.1
50.8
100
36.6
72
14.1
27.8
—
0
13.8
27.2
13.8
27.2
0.4
0.8
5
9.8
0.1
0.2
5.5
10.8
1
2
4.5
8.9
0.02
213.1
35.1
100
25.1
71.5
10
28.5
—
0
8.2
23.4
8.5
24.2
1.5
4.3
4.9
14
0.4
1.1
6.8
19.4
1.1
3.1
5.7
16.2
0.03
213.1
36.9
100
27.3
74
9.6
26
—
0
11.4
30.9
9.7
26.3
-0.1
-0.3
9.1
24.7
2.3
6.2
11.3
30.6
0.8
2.2
10.5
28.5
0.05
213.1
42.4
100
29.6
69.8
12.8
30.2
—
0
9.4
22.2
11.2
26.4
1.7
4
0.7
1.7
0.6
1.4
3
7.1
0.5
1.2
2.5
5.9
0.01
213.1
47.8
100
34.2
71.5
13.7
28.7
—
0
12.1
25.3
12.9
27
0.7
1.5
8.6
18
1.9
4
11.2
23.4
1.8
3.8
9.5
19.9
0.04
213.1
38.9
100
24.1
62
14.9
38.3
—
0
8
20.6
8.6
22.1
6.3
16.2
1
2.6
0.1
0.3
7.3
18.8
1.1
2.8
6.2
15.9
0.03
213.1
48.4
100
35.2
72.7
13.2
27.3
—
0
14.2
29.3
12.4
25.6
0.8
1.7
8.3
17.1
2.5
5.2
11.6
24
1.8
3.7
9.8
20.2
0.05
213.1
59.3
100
39.8
67.1
19.4
32.7
—
0
7.5
12.6
8
13.5
11.4
19.2
0.7
1.2
0.4
0.7
12.5
21.1
1.8
3
10.6
17.9
0.05
213.1
67.3
100
47.2
70.1
20.2
30
—
0
10.5
15.6
10.9
16.2
9.2
13.7
6.8
10.1
2.7
4
18.7
27.8
2.9
4.3
15.8
23.5
0.07
213.1
46.7
100
30.8
66
15.9
34
—
0
7.9
16.9
8.7
18.6
7.2
15.4
1.8
3.9
0.1
0.2
9
19.3
1.4
3
7.7
16.5
0.04
213.1
52.3
100
37.1
70.9
15.2
29.1
—
0
15.1
28.9
14.1
27
1.1
2.1
5.9
11.3
2.6
5
9.6
18.4
1.7
3.3
7.9
15.1
0.04
213.1
57.6
100
38.3
66.5
19.3
33.5
—
0
8.3
14.4
8.9
15.5
10.4
18.1
0.5
0.9
-2.3
-4
8.6
14.9
1.3
2.3
7.3
12.7
0.03
213.1
59.4
100
38.6
65
20.7
34.8
—
0
9.8
16.5
10.1
17
10.7
18
5
8.4
3.1
5.2
18.7
31.5
2.7
4.5
16
26.9
0.08
213.1
50.9
100
33.2
65.2
17.7
34.8
—
0
8.3
16.3
9.5
18.7
8.2
16.1
2.3
4.5
0.1
0.2
10.6
20.8
1.6
3.1
9
17.7
0.04
213.1