Отчётность Sanchuan Wisdom
30
Sanchuan Wisdom Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
475.96
100
393.55
82.7
82.411
17.3
15.902
3.3
44.466
9.3
36.812
7.7
45.599
9.6
28.523
6
0.055
0.01
74.19
15.6
5.943
1.2
64.648
13.6
0.062
1 041.07
628.69
100
547.78
87.1
80.905
12.9
16.828
2.7
47.145
7.5
61.969
9.9
18.936
3
79.947
12.7
2.317
0.4
100.99
16.1
17.209
2.7
80.186
12.8
0.077
1 039
412.77
100
348.74
84.5
64.032
15.5
14.464
3.5
36.051
8.7
56.861
13.8
7.171
1.7
6.532
1.6
0.103
0.02
13.806
3.3
0.424
0.1
17.528
4.2
0.017
1 040.03
585.98
100
446.62
76.2
139.36
23.8
18.57
3.2
69.059
11.8
80.222
13.7
59.139
10.1
55.974
9.6
-0.045
-0.008
115.04
19.6
9.752
1.7
90.508
15.4
0.087
1 040.03
364.2
100
289.85
79.6
74.352
20.4
13.137
3.6
48.749
13.4
53.25
14.6
21.102
5.8
25.989
7.1
0.009
0.002
47.984
13.2
2.006
0.6
44.996
12.4
0.043
1 040.03
223.99
100
162.55
72.6
61.439
27.4
11.954
5.3
43.737
19.5
45.265
20.2
16.173
7.2
34.17
15.3
0.015
0.007
50.377
22.5
1.659
0.7
44.374
19.8
0.043
1 040.03
157.51
100
115.49
73.3
42.017
26.7
10.44
6.6
25.302
16.1
29.502
18.7
12.514
7.9
22.785
14.5
-0.009
-0.006
35.29
22.4
1.585
1
34.036
21.6
0.033
1 040.03
299.44
100
209.63
70
89.81
30
12.148
4.1
48.041
16
54.527
18.2
35.283
11.8
32.634
10.9
0.505
0.2
68.217
22.8
6.773
2.3
54.96
18.4
0.053
1 040.03
233.54
100
157.88
67.6
75.658
32.4
13.168
5.6
47.28
20.2
54.113
23.2
21.545
9.2
34.608
14.8
-0.168
-0.07
55.985
24
2.064
0.9
50.626
21.7
0.049
1 040.03
238.84
100
153.22
64.2
85.612
35.8
14.115
5.9
44.107
18.5
53.075
22.2
32.537
13.6
24.579
10.3
-0.312
-0.1
56.803
23.8
4.314
1.8
49.884
20.9
0.048
1 040.03
165.1
100
115.9
70.2
49.3
29.9
14.1
8.5
29.5
17.9
34.5
20.9
14.8
9
21.2
12.8
-0.1
-0.06
35.9
21.7
2
1.2
33.8
20.5
0.03
1 040
332.4
100
215.1
64.7
117.3
35.3
16.7
5
52.9
15.9
63
19
54.3
16.3
28.5
8.6
0.1
0.03
82.7
24.9
9
2.7
70.7
21.3
0.07
1 040
267.6
100
169.1
63.2
98.5
36.8
13.9
5.2
39.5
14.8
45
16.8
53.6
20
17.6
6.6
-0.1
-0.04
71
26.5
7.4
2.8
62.5
23.4
0.06
1 040
242.6
100
152.4
62.8
90.2
37.2
11.6
4.8
42.4
17.5
46.6
19.2
43.6
18
27.6
11.4
-0.1
-0.04
71.1
29.3
7.9
3.3
58.8
24.2
0.06
1 040
95.6
100
64.6
67.6
31
32.4
10
10.5
18.7
19.6
18.7
19.6
12.3
12.9
14.1
14.7
-3.4
-3.6
23.1
24.2
1.4
1.5
20.7
21.7
0.02
1 040
402.4
100
251.3
62.5
151.1
37.5
17.7
4.4
68.9
17.1
85.2
21.2
65.8
16.4
23.2
5.8
-0.9
-0.2
88.4
22
12.6
3.1
72.6
18
0.07
1 040
242.1
100
152.4
62.9
89.7
37.1
12.9
5.3
32.5
13.4
38.2
15.8
51.5
21.3
19.2
7.9
0.1
0.04
70.8
29.2
8.7
3.6
60.4
24.9
0.06
1 040
197.4
100
123.3
62.5
74.1
37.5
13.5
6.8
42.4
21.5
48
24.3
26.1
13.2
18.1
9.2
—
0
44
22.3
3.6
1.8
37.2
18.8
0.04
1 040
145.6
100
99.4
68.3
46.3
31.8
11.7
8
25.6
17.6
32.3
22.2
13.9
9.5
9.4
6.5
—
0
23.3
16
1.4
1
21.2
14.6
0.02
1 040
190.9
100
127.1
66.6
63.7
33.4
11.2
5.9
32.3
16.9
45.3
23.7
18.5
9.7
8.9
4.7
-7.5
-3.9
19.9
10.4
3.9
2
14.8
7.8
0.01
1 040
185.3
100
119.1
64.3
66.2
35.7
9.4
5.1
27.6
14.9
36.4
19.6
29.7
16
17.9
9.7
1.5
0.8
49.1
26.5
4.9
2.6
41.3
22.3
0.04
1 040
169.2
100
119
70.3
50.1
29.6
—
0
36.7
21.7
42.1
24.9
8.1
4.8
14.8
8.7
4.2
2.5
27.1
16
2.7
1.6
23.9
14.1
0.02
1 040
141.9
100
97.6
68.8
44.3
31.2
—
0
36.9
26
33.8
23.8
10.5
7.4
7.5
5.3
1.6
1.1
19.6
13.8
2.2
1.6
17.8
12.5
0.02
1 040
185.5
121.1
64.4
—
45
53.4
11
9
1.3
20.1
3.7
15.5
0.01
1 040
157.9
108.5
49.4
8.7
28.9
35.2
14.2
7
1.5
22.8
2.5
19.2
0.02
1 040
140.7
95
45.7
—
30.3
27.2
18.6
5.1
4.6
28.2
4
22.9
0.02
1 040
126.2
83
43.3
—
37.8
36.7
6.5
9.1
8.6
24.2
2.8
21.6
0.02
1 040
202.7
132.4
70.3
—
46.5
57.4
13
9.6
3.9
26.5
6.9
20
0.02
1 040
171.1
105.8
65.3
—
35.2
35.2
30.1
9.5
7
46.6
4.9
39.8
0.04
1 040
170.7
104.4
66.3
—
32.1
36.6
29.7
13.1
11.7
54.6
6.8
46.1
0.04
1 040
150.6
94.8
55.8
—
32.2
32.3
23.5
5.1
3.8
32.5
4.8
27.8
0.03
1 040
175.7
111.7
63.9
—
37.4
46
18
14.1
6
38.1
5.5
30.9
0.03
1 150.7
158.3
103.8
54.6
—
26.1
26.1
28.4
8.6
18
55
7.5
46
0.04
1 044.6
174
115.2
58.8
—
22.7
25.9
32.9
7.7
11.8
52.4
6.9
42.3
0.04
998.1
139.1
96.3
42.8
—
31.1
31.1
11.6
5.3
7.1
24
3.4
20.1
0.02
998.2
210.9
128.7
82.2
—
36.5
46.5
35.7
4.6
4.5
44.8
4.1
31.8
0.03
998
187.8
124
63.8
—
26.2
26.2
37.6
10.3
8
55.9
8.8
41.7
0.04
998.2
178
122.4
55.6
—
19.8
20.1
35.4
4.6
8.7
48.8
9.1
37.1
0.04
998.2
121.3
86.5
34.8
—
21.9
22
12.8
6.8
0.1
19.7
3.2
14.8
0.01
998.3
201
138.3
62.7
—
32.8
35.4
27.2
9.5
1.9
38.6
5.9
29.2
0.03
998.5
191.4
133.2
58.2
—
21.9
21.8
36.4
4.6
3.4
44.4
7.4
33.4
0.03
998.3
182.6
129.1
53.5
—
20.1
20.5
33
2.8
0.8
36.5
6.4
27.2
0.03
998.3
101.2
74.5
26.7
—
15.7
15.7
11
3.1
—
14.2
2.1
11
0.01
994
173.4
127.1
46.3
—
22.5
24.7
21.6
7.7
0.9
30.2
4.9
23.4
0.02
998.4