Отчётность Hangzhou
30
Hangzhou Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
237.98
100
118.86
49.9
119.12
50.1
37.175
15.6
94.41
39.7
131.1
55.1
-11.98
-5.03
2.915
1.2
-5.01
-2.1
-13.986
-5.9
0.01
0.004
-13.784
-5.8
-0.017
827.9
328.15
100
222.1
67.7
106.05
32.3
48.657
14.8
75.391
23
110.16
33.6
-4.105
-1.3
-11.465
-3.5
0.106
0.03
-15.257
-4.6
2.529
0.8
-21.19
-6.5
-0.026
801.11
235.16
100
186.5
79.3
48.655
20.7
33.46
14.2
71.73
30.5
100.98
42.9
-52.32
-22.2
-27.438
-11.7
0.634
0.3
-79.126
-33.6
1.441
0.6
-76.664
-32.6
-0.09
851.82
99.867
100
302
302.4
-202.13
-202.4
61.746
61.8
170.82
171
661.61
662.5
-863.74
-864.9
-28.362
-28.4
0.143
0.1
-887.82
-889.007
0.595
0.6
-886.19
-887.4
-1.043
849.79
306.39
100
189.47
61.8
116.92
38.2
40.039
13.1
61.033
19.9
97.58
31.8
19.34
6.3
-17.899
-5.8
-0.187
-0.06
1.25
0.4
1.808
0.6
-0.394
-0.1
0
825.55
316.58
100
216.17
68.3
100.41
31.7
45.395
14.3
67.748
21.4
104.23
32.9
-3.823
-1.2
-21.029
-6.6
-0.172
-0.05
-25.024
-7.9
1.271
0.4
-25.877
-8.2
-0.031
830.28
386.06
100
239.83
62.1
146.22
37.9
31.781
8.2
76.882
19.9
94.141
24.4
52.083
13.5
-18.638
-4.8
0.408
0.1
33.851
8.8
4.731
1.2
30.954
8
0.037
825.55
961.55
100
808.63
84.1
152.92
15.9
173.49
18
432.73
45
575.4
59.8
-422.48
-43.9
-27.112
-2.8
-15.835
-1.6
-767.9
-79.9
-34.331
-3.6
-727.02
-75.6
-0.87
835.66
314.66
100
187.08
59.5
127.58
40.5
37.442
11.9
47.588
15.1
79.498
25.3
48.077
15.3
-16.478
-5.2
-1.022
-0.3
30.591
9.7
2.364
0.8
28.44
9
0.035
823.12
320.77
100
205.47
64.1
115.3
35.9
40.03
12.5
60.125
18.7
91.801
28.6
23.504
7.3
-24.621
-7.7
-0.032
-0.01
-1.058
-0.3
2.093
0.7
-4.052
-1.3
-0.005
869.41
329.1
100
200.4
60.9
128.8
39.1
33.3
10.1
79.5
24.2
100.3
30.5
28.4
8.6
5
1.5
0.1
0.03
33.5
10.2
4.6
1.4
31.5
9.6
0.04
859.3
443.3
100
259.4
58.5
183.9
41.5
39.6
8.9
102.9
23.2
128
28.9
55.9
12.6
-17.9
-4.04
-2
-0.5
33.1
7.5
5.4
1.2
27.9
6.3
0.03
888.2
309.5
100
159.7
51.6
149.8
48.4
57.8
18.7
92.3
29.8
110.4
35.7
39.4
12.7
-8.4
-2.7
1.3
0.4
32.3
10.4
1
0.3
30.6
9.9
0.04
869.4
385.2
100
251
65.2
134.2
34.8
29.4
7.6
77.7
20.2
91.4
23.7
42.8
11.1
-7.6
-2
-2.9
-0.8
32.2
8.4
6.3
1.6
24.3
6.3
0.03
869.4
333.3
100
205.5
61.7
127.8
38.3
35.4
10.6
72.3
21.7
97.5
29.3
30.3
9.1
-6.1
-1.8
3.4
1
27.6
8.3
5.6
1.7
22.1
6.6
0.03
869.4
506.1
100
318
62.8
188.1
37.2
36.8
7.3
138.2
27.3
161.1
31.8
27
5.3
0.4
0.08
0.4
0.08
28.2
5.6
-0.6
-0.1
26.3
5.2
0.03
856.5
344.1
100
188.8
54.9
155.3
45.1
36.2
10.5
79.3
23
106.8
31
48.5
14.1
-13.7
-4
-0.5
-0.1
34.3
10
2.6
0.8
31.9
9.3
0.04
807.9
420.7
100
251.6
59.8
169.2
40.2
35.2
8.4
64.6
15.4
85.9
20.4
83.3
19.8
-10.3
-2.4
0.1
0.02
73.1
17.4
13.6
3.2
60.5
14.4
0.07
807.9
303
100
187.6
61.9
115.5
38.1
29.9
9.9
59.6
19.7
79.8
26.3
35.7
11.8
-6.6
-2.2
0.2
0.07
29.3
9.7
3.1
1
28.8
9.5
0.04
807.9
415.3
100
243.9
58.7
171.4
41.3
25.2
6.1
84.5
20.3
109.1
26.3
62.3
15
-11.4
-2.7
-13
-3.1
38.2
9.2
2.3
0.6
34.6
8.3
0.04
807.9
299.3
100
180.6
60.3
118.7
39.7
28.6
9.6
47.7
15.9
76.3
25.5
42.4
14.2
-10.6
-3.5
9.3
3.1
41.1
13.7
6.5
2.2
35.9
12
0.04
807.9
343.9
100
192.3
55.9
151.6
44.1
52.3
15.2
39.3
11.4
81.7
23.8
70
20.4
-10.7
-3.1
0.4
0.1
59.4
17.3
9.1
2.6
50.4
14.7
0.06
807.9
236.1
100
136.5
57.8
99.5
42.1
—
0
74.1
31.4
67.9
28.8
31.6
13.4
-7.9
-3.3
-0.3
-0.1
23.5
10
3.3
1.4
22.5
9.5
0.03
807.9
375.3
218.3
157
—
87.4
114.9
42
4.5
-14.1
32.7
6.5
21.9
0.03
807.9
261.9
150.4
111.5
20.2
52.2
74.3
37.3
-5.8
8.2
39.9
5.5
35.7
0.04
808.5
262.4
152.4
110
—
63.9
68
42
-5.5
7.6
44
6.6
38.5
0.05
807.9
212.6
126.4
86.2
—
63.6
45.9
40.3
-1.4
0.3
39.2
6
34.1
0.04
807.9
403
193
210
—
103
121.8
88.2
-0.5
13.2
99.9
11.4
87.5
0.09
970.3
258.7
152.7
105.9
—
56.3
61.1
44.8
-7.5
5.4
42.7
5.5
37.1
0.05
753.7
210.4
112
98.3
—
52.4
51.9
46.5
-8.8
4.1
41.7
4.7
36.3
0.05
753.7
217.9
133.5
84.4
—
53.9
53.9
30.5
-7.2
7.2
29.4
3.6
27.1
0.04
753.7
348.2
188.3
159.9
—
77.3
99
60.9
4.3
7.6
72.7
6.1
65.8
0.09
753.7
208.7
122.2
86.5
—
53.1
57
29.6
2.5
7.9
39.9
9.5
31.3
0.04
753.7
169.2
108.1
61.1
—
36.2
53.7
7.5
19.7
0.5
27.7
5.5
22.8
0.03
753.7
126.8
76.7
50.1
—
27.8
28.6
21.5
3.4
1.1
26
4.8
21.2
0.03
753.7
154
91.1
62.9
—
41.4
46.4
16.5
11.8
0.6
28.9
6.4
21.5
0.03
753.7
127.8
78.8
49
—
32
33.2
15.8
3
0.2
19.1
4
14.3
0.02
753.7
104.4
59.6
44.7
—
27.2
27
17.8
9.6
1.5
28.9
5.4
22.3
0.03
753.7
105
62.8
42.2
—
27.5
27.1
15.1
9.3
0.3
24.7
4.6
19.8
0.03
753.7
117.8
70.9
46.8
—
35
36
10.8
7.7
2.5
21
3.6
17.8
0.02
753.7
114
70.3
43.7
—
22.9
23.1
20.6
9.8
—
30.4
6
24.8
0.03
753.7
114.2
70
44.2
—
21.7
29.1
15.1
15.4
0.2
30.7
5.8
25
0.03
753.7
79
46.4
32.6
—
19.2
12.5
20.1
—
1.9
22
4
18.2
0.02
753.7
89.6
57.9
31.7
—
24.3
24.7
7
11.2
1.5
19.7
5.6
15
0.02
753.7