Отчётность Zhejiang Sunflower
30
Zhejiang Sunflower Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
84.819
100
62.049
73.2
22.77
26.8
6.316
7.4
-28.703
-33.8
-22.426
-26.4
45.196
53.3
3.043
3.6
-10.907
-12.9
37.332
44
-0.035
-0.04
35.576
41.9
0.03
1 184.55
89.044
100
68.61
77.1
20.434
22.9
5.079
5.7
18.501
20.8
21.693
24.4
-1.258
-1.4
2.843
3.2
0.095
0.1
1.679
1.9
0.212
0.2
0.718
0.8
0.001
1 287.21
61.284
100
55.467
90.5
5.817
9.5
3.606
5.9
20.359
33.2
25.415
41.5
-19.597
-32
1.209
2
0.001
0.001
-18.388
-30.004
-0.265
-0.4
-12.361
-20.2
-0.01
1 287.21
122.26
100
80.052
65.5
42.204
34.5
3.145
2.6
18.361
15
21.269
17.4
20.935
17.1
1.353
1.1
2.001
1.6
24.289
19.9
0.071
0.06
14.007
11.5
0.013
1 119.8
69.587
100
52.463
75.4
17.124
24.6
3.616
5.2
18.327
26.3
21.481
30.9
-4.356
-6.3
2.574
3.7
-1.778
-2.6
-3.56
-5.1
0
0.0001
-3.544
-5.09
-0.003
1 119.8
82.89
100
61.677
74.4
21.213
25.6
3.318
4
24.556
29.6
28.036
33.8
-6.823
-8.2
2.502
3
-1.473
-1.8
-5.793
-7
0
0.00006
-4.629
-5.6
-0.004
1 119.8
61.125
100
46.42
75.9
14.705
24.1
4.114
6.7
22.694
37.1
26.39
43.2
-11.685
-19.1
1.413
2.3
-0.037
-0.06
-10.309
-16.9
—
0
-6.973
-11.4
-0.006
1 119.8
126.14
100
71.089
56.4
55.052
43.6
3.429
2.7
-20.176
-16
-15.223
-12.07
70.275
55.7
1.481
1.2
2.614
2.1
69.812
55.3
2.825
2.2
51.821
41.1
0.046
1 119.8
68.914
100
44.498
64.6
24.415
35.4
2.573
3.7
22.056
32
23.757
34.5
0.659
1
1.42
2.1
-0.034
-0.05
2.045
3
0.158
0.2
0.635
0.9
0.001
1 119.8
51.233
100
34.488
67.3
16.744
32.7
4.647
9.1
23.544
46
24.751
48.3
-8.006
-15.6
1.743
3.4
-0.019
-0.04
-6.282
-12.3
0.395
0.8
-4.8
-9.4
-0.004
1 119.8
51
100
39.8
78
11.2
22
1.6
3.1
19.6
38.4
21
41.2
-9.8
-19.2
1.3
2.5
12.3
24.1
3.7
7.3
0.1
0.2
5.8
11.4
0.01
1 119.8
84.6
100
57.5
68
27.2
32.2
3.4
4
-9.6
-11.3
-8.9
-10.5
36
42.6
-1.2
-1.4
1.6
1.9
36.4
43
0.2
0.2
32.2
38.1
0.03
1 119.8
48.6
100
25.5
52.5
23.1
47.5
2.5
5.1
8.8
18.1
11.3
23.3
11.9
24.5
0.3
0.6
-7.7
-15.8
4.5
9.3
0.6
1.2
2.5
5.1
—
1 119.8
83.7
100
52.3
62.5
31.4
37.5
3.5
4.2
24.2
28.9
19.9
23.8
11.5
13.7
1.3
1.6
3.3
3.9
16.1
19.2
1.5
1.8
11.2
13.4
0.01
1 119.8
70
100
53.2
76
16.8
24
2
2.9
11
15.7
3.4
4.9
13.3
19
0.3
0.4
—
0
13.9
19.9
1.2
1.7
9.9
14.1
0.01
1 119.8
178
100
158.1
88.8
19.9
11.2
6.5
3.7
110.8
62.2
105.8
59.4
-85.9
-48.3
37.2
20.9
-27.5
-15.4
-48
-27
2.7
1.5
-59.6
-33.5
-0.05
1 119.8
277.5
100
233.8
84.3
43.7
15.7
4.6
1.7
68.6
24.7
70.9
25.5
-27.2
-9.8
-29.5
-10.6
1.6
0.6
-55.1
-19.9
0.6
0.2
-58.3
-21.009
-0.05
1 119.8
234.3
100
187.7
80.1
46.6
19.9
2.6
1.1
46.3
19.8
49.9
21.3
-3.4
-1.5
12
5.1
9.4
4
18.1
7.7
2.4
1
10.7
4.6
0.01
1 119.8
146.9
100
123.5
84.1
23.4
15.9
4.9
3.3
26.6
18.1
-2.3
-1.6
25.7
17.5
-30.4
-20.7
-0.3
-0.2
-4.1
-2.8
0.7
0.5
-7.8
-5.3
-0.01
1 119.8
176.2
100
178.9
101.5
-2.7
-1.5
7.3
4.1
-31.9
-18.1
412.1
233.9
-414.8
-235.4
-5.6
-3.2
-383
-217.4
-864.8
-490.8
24.9
14.1
-876.6
-497.5
-0.78
1 119.8
221.6
100
215.7
97.3
5.9
2.7
3.7
1.7
47.1
21.3
165.5
74.7
-159.6
-72.02
99.7
45
0.1
0.05
-59.7
-26.9
0.4
0.2
-69.6
-31.4
-0.06
1 120.3
310.9
100
270.2
86.9
40.6
13.1
6.9
2.2
57.7
18.6
161.6
52
-121
-38.9
-17.1
-5.5
0.5
0.2
-137.4
-44.2
2.6
0.8
-139.9
-45
-0.13
1 119.2
191.6
100
183
95.5
8.6
4.5
2.9
1.5
28.4
14.8
33.6
17.5
-25
-13.05
-15.4
-8.04
0.5
0.3
-39.9
-20.8
—
0
-38.6
-20.1
-0.03
1 119.8
563.7
521.1
42.6
4.6
36.2
35.4
7.2
-18.3
1.8
-9.5
-19.3
10.2
0.01
1 119.8
233.6
190.9
42.7
3.3
43.4
33.5
9.2
-5.4
-0.8
2.9
-0.6
3.7
—
1 119.8
541.1
473.9
67.2
—
38
43.7
23.4
13
-1.6
34.9
0.5
35.6
0.03
1 119.8
191.7
176.5
15.2
—
36.5
32.7
-17.5
-7.6
2.1
-22.9
3.1
-25.8
-0.02
1 119.8
481.6
393.6
88
—
49.5
59.4
28.5
-30.8
-10.4
-12.7
7.3
-19.2
-0.02
1 119.8
303.1
244.7
58.4
—
39.6
42.8
15.5
-2.5
-23
-10
-5.9
-4.4
—
1 119.8
460.8
323.5
137.3
—
42.1
74.9
62.4
-20.9
1.3
42.9
11.2
31.8
0.03
1 119.8
357.3
306.5
50.8
—
36.4
25.6
25.3
5.4
0.7
31.3
9
22.5
0.02
1 119.8
772
593.5
178.5
—
43.9
77.7
100.8
-28.4
5.4
77.8
18.3
59.5
0.05
1 119.8
326.1
248.7
77.4
—
42
49
28.4
-2.5
1.6
26.3
0.1
26.1
0.02
1 119.8
500.5
397.6
102.8
—
48
60.8
42.1
-6.5
1.5
37.1
0.5
36.6
0.03
1 119.8
225.7
187.1
38.6
—
36.8
36.4
2.2
-37.5
0.7
-34.6
—
-34.6
-0.03
1 119.8
779
652.1
126.9
—
50.3
22.9
104
-22.5
2
83.5
-0.1
83.5
0.07
1 119.8
182.2
134.8
47.3
—
43
64.9
-17.6
-9.1
2.2
-24.4
—
-24.4
-0.02
1 119.8
366.7
309.9
56.8
—
36.7
40.4
16.4
-18.9
0.6
-1.9
1.4
-3.6
—
1 119.8
316.1
261.9
54.2
—
39.7
48.4
5.8
-25
1
-18.2
—
-18
-0.02
1 119.8
324.4
270.2
54.2
—
39
30.7
23.5
-18.5
3.9
8.8
—
8.9
0.01
1 119.8
281.1
228.6
52.6
—
40.1
34.4
18.1
-20.8
5
2.3
-0.1
2.3
—
1 119.8
261.9
221.2
40.7
—
42.5
9.6
31.1
-13.3
1.5
19.3
0.6
18.8
0.02
1 119.8
255.5
219.7
35.8
—
32.3
21.6
14.2
-4.1
0.5
10.6
—
10.6
0.01
1 119.8
95.6
78.3
17.3
—
71.3
230
-212.7
4.1
10.2
-198.4
26
-224.3
-0.2
1 119.8