Отчётность Chengdu Galaxy
30
Chengdu Galaxy Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
210.95
143.9
67.048
12.296
10.993
22.224
44.824
3.241
-0.006
48.065
5.382
42.683
0.132
323.15
214.41
143.73
70.685
11.971
10.33
21.524
49.161
9.401
-0.003
58.559
5.322
53.237
0.165
323.15
204.8
100
130.38
63.7
74.423
36.3
10.823
5.3
7.753
3.8
17.729
8.7
56.695
27.7
2.27
1.1
-0.053
-0.03
58.917
28.8
8.838
4.3
50.079
24.5
0.155
323.15
251.88
100
189.08
75.1
62.798
24.9
15.675
6.2
19.028
7.6
33.841
13.4
28.957
11.5
3.584
1.4
-0.016
-0.006
32.526
12.9
3.712
1.5
28.243
11.2
0.087
323.15
250.88
100
183.52
73.2
67.356
26.8
11.372
4.5
9.658
3.8
20.403
8.1
46.953
18.7
10.302
4.1
-0.007
-0.003
57.247
22.8
3.662
1.5
53.953
21.5
0.167
323.15
274.7
100
198.41
72.2
76.287
27.8
11.479
4.2
15.152
5.5
24.784
9
51.502
18.7
9.625
3.5
-0.138
-0.05
61.009
22.2
8.274
3
52.641
19.2
0.167
314.41
214.66
100
155.46
72.4
59.198
27.6
10.682
5
9.35
4.4
19.35
9
39.848
18.6
3.834
1.8
-0.132
-0.06
43.563
20.3
6.554
3.1
36.617
17.1
0.113
323.15
236.11
100
163.23
69.1
72.881
30.9
12.915
5.5
10.515
4.5
22.893
9.7
49.988
21.2
0.995
0.4
-0.14
-0.06
50.827
21.5
6.083
2.6
44.067
18.7
0.136
323.15
232.79
100
162.25
69.7
70.535
30.3
8.772
3.8
9.853
4.2
17.121
7.4
53.414
22.9
4.288
1.8
-0.05
-0.02
57.668
24.8
4.606
2
52.686
22.6
0.163
323.15
208.85
100
131.4
62.9
77.444
37.1
8.416
4
9.897
4.7
17.493
8.4
59.952
28.7
2.092
1
0.117
0.06
62.161
29.8
9.444
4.5
51.846
24.8
0.16
323.15
183.4
100
118.1
64.4
65.3
35.6
6.8
3.7
11.7
6.4
17.4
9.5
47.9
26.1
5.8
3.2
—
0
53.7
29.3
7.8
4.3
45.1
24.6
0.14
323.1
166.3
100
120.7
72.6
45.6
27.4
7.3
4.4
-1.6
-1
5.8
3.5
39.9
24
1.8
1.1
-0.1
-0.06
41.6
25
3.3
2
37.9
22.8
0.12
323.1
149.8
100
98.4
65.7
51.4
34.3
5.9
3.9
7.5
5
12.3
8.2
39.1
26.1
1.8
1.2
-0.1
-0.07
40.8
27.2
6.2
4.1
34.2
22.8
0.11
323.1
150.9
100
92.7
61.4
58.2
38.6
6.8
4.5
9.3
6.2
16
10.6
42.2
28
6.1
4
0.5
0.3
48.8
32.3
7.7
5.1
40.9
27.1
0.13
323.1
137.2
100
91.3
66.5
45.9
33.5
5.7
4.2
7.3
5.3
12.6
9.2
33.3
24.3
8.4
6.1
-0.1
-0.07
41.6
30.3
6.5
4.7
34.8
25.4
0.11
323.1
158.8
100
106.8
67.3
52
32.7
6.8
4.3
12.3
7.7
16.4
10.3
35.6
22.4
5.4
3.4
—
0
40.9
25.8
3.7
2.3
37
23.3
0.12
320.6
149.3
100
99.6
66.7
49.6
33.2
5.1
3.4
8.9
6
13.7
9.2
35.9
24
8.5
5.7
1.1
0.7
45.6
30.5
6.8
4.6
38.4
25.7
0.12
323.1
143.5
100
96.5
67.2
47
32.8
4.8
3.3
8.3
5.8
13.5
9.4
33.4
23.3
9
6.3
-1.2
-0.8
41.2
28.7
6.1
4.3
34.9
24.3
0.11
323.1
151.3
100
100.5
66.4
50.7
33.5
4.8
3.2
8.1
5.4
12.1
8
38.7
25.6
5.4
3.6
—
0
44.1
29.1
6.7
4.4
37.2
24.6
0.11
323.1
137.6
100
90.9
66.1
46.7
33.9
7
5.1
11.3
8.2
17.8
12.9
28.9
21
7
5.1
—
0
35.9
26.1
3
2.2
32.7
23.8
0.1
323.1
158.4
100
102.2
64.5
56.2
35.5
6.3
4
7.8
4.9
13.9
8.8
42.3
26.7
10.9
6.9
—
0
53.2
33.6
8
5.1
44.9
28.3
0.14
323.1
157.4
100
104.3
66.3
53.1
33.7
5
3.2
8.4
5.3
14.8
9.4
38.3
24.3
12.4
7.9
—
0
50.8
32.3
7.5
4.8
43.1
27.4
0.13
336.8
145.6
100
94.6
65
51
35
4.6
3.2
8
5.5
12.5
8.6
38.6
26.5
3.9
2.7
—
0
42.4
29.1
6.4
4.4
35.7
24.5
0.11
323.1
152.2
93
59.2
5.8
10.3
16.4
42.8
5.9
2.8
51.5
6.3
44.7
0.14
323.1
138.5
84.9
53.6
4.6
8
13.3
40.3
4.5
—
44.8
6.6
37.8
0.12
323.1
114.4
71.3
43.2
—
3
11.5
31.6
0.7
-0.1
95.1
14.3
80.5
0.25
326.7
121.6
76.3
45.3
—
12.1
12.2
33.1
2.2
0.2
35.5
5.3
29.9
0.09
323.1
122.8
79.4
43.4
—
18.5
18.7
24.7
13.1
1.4
39.2
4.4
34.5
0.11
323.1
107.5
65.9
41.5
—
10.3
10.2
31.4
5.5
0.1
37
5.5
31.2
0.1
323.1
101.2
62.1
39.1
—
12.2
12.6
26.4
8.6
0.5
35.6
5.3
30.1
0.09
323.1
91.7
60.2
31.5
—
10.6
10.1
21.4
5.5
0.1
27
4.4
22.5
0.07
323.1
100.4
66.5
33.9
—
13.2
12.9
21
10.5
0.9
32.3
4.3
27.9
0.09
323.1
103.3
69.8
33.5
—
10.2
11.5
22
11.2
0.1
33.3
4.8
28.3
0.09
323.1
88.4
60.4
28
—
11.9
12.2
15.7
5.8
0.6
22.1
3.3
18.6
0.06
323.1
90
64.1
25.9
—
9.8
9.6
16.3
5.2
0.1
21.6
3.3
18.2
0.06
323.1
94.4
68.8
25.5
—
12.3
11.9
13.6
3.9
3.5
21
2.3
18.6
0.06
323.1
102.4
72.3
30
—
10.9
11.5
18.6
4.3
0.2
23.1
3.4
19.5
0.06
323.1
94.1
67
27.2
—
11.9
11.4
15.8
4.6
0.2
20.5
2.6
17.7
0.05
323.1
88.2
65.6
22.6
—
10.8
9.5
13
4.9
1.9
19.8
3.4
16.3
0.05
323.1
90.1
62.4
27.8
—
11.2
12
15.7
3.1
0.6
19.5
2.3
17
0.05
323.1
95.6
72.7
22.9
—
10.6
10.5
12.4
3.2
0.2
15.8
2.5
13.1
0.04
323.1
85.9
61.3
24.6
—
12.7
12.8
11.7
2.1
0.3
14.1
2.2
11.9
0.04
323.1
82.3
59.8
22.5
—
10.7
9.9
12.6
3.3
0.2
16
2.7
13.3
0.04
323.1
85.6
68.8
16.8
—
7.9
9
7.8
2.3
1.2
11.3
1
10.3
0.03
323.1