Отчётность Beijing Jiaxun
30
Beijing Jiaxun Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
258.24
100
150.74
58.4
107.5
41.6
29.46
11.4
74.465
28.8
100.2
38.8
7.3
2.8
0.522
0.2
-0.058
-0.02
7.764
3
1.605
0.6
6.933
2.7
0.012
593.72
242.61
100
140.73
58
101.88
42
18.088
7.5
57.691
23.8
68.118
28.1
33.761
13.9
1.048
0.4
-0.297
-0.1
34.511
14.2
2.241
0.9
32.669
13.5
0.055
593.72
174.54
100
112.46
64.4
62.078
35.6
39.832
22.8
34.745
19.9
61.115
35
0.963
0.6
-1.211
-0.7
0.164
0.09
-0.084
-0.05
6.71
3.8
-6.598
-3.8
-0.011
593.72
520.81
100
331.21
63.6
189.6
36.4
37.332
7.2
132.45
25.4
167.72
32.2
21.876
4.2
0.221
0.04
1.811
0.3
23.908
4.6
-12.471
-2.4
37.393
7.2
0.077
484.96
220.21
100
127.73
58
92.478
42
29.36
13.3
58.768
26.7
85.644
38.9
6.835
3.1
-0.48
-0.2
-0.29
-0.1
6.065
2.8
0.709
0.3
5.296
2.4
0.009
593.72
234.91
100
145.43
61.9
89.481
38.1
19.986
8.5
44.493
18.9
62.654
26.7
26.827
11.4
-1.259
-0.5
0.049
0.02
25.617
10.9
3.435
1.5
22.655
9.6
0.038
593.72
169.02
100
90.29
53.4
78.733
46.6
37.411
22.1
47.489
28.1
76.729
45.4
2.004
1.2
-0.836
-0.5
0.124
0.07
1.292
0.8
4.19
2.5
-3.026
-1.8
-0.005
593.72
376.52
100
191.16
50.8
185.37
49.2
40.901
10.9
95.996
25.5
127.63
33.9
57.74
15.3
-2.167
-0.6
-4.547
-1.2
51.027
13.6
-7.227
-1.9
58.239
15.5
0.103
567.62
232.65
100
131.93
56.7
100.72
43.3
24.26
10.4
58.693
25.2
77.05
33.1
23.673
10.2
-1.272
-0.5
0.342
0.1
22.743
9.8
1.693
0.7
21.022
9
0.031
685.92
262.22
100
151.14
57.6
111.07
42.4
20.728
7.9
54.719
20.9
57.632
22
53.44
20.4
-3.264
-1.2
0.011
0.004
50.187
19.1
6.758
2.6
43.737
16.7
0.086
509.33
161.2
100
107
66.4
54.3
33.7
24.5
15.2
39.5
24.5
55.8
34.6
-1.6
-1
-0.3
-0.2
0.1
0.06
-1.8
-1.1
2.7
1.7
-5
-3.1
-0.01
596.2
231.5
100
131.6
56.8
99.8
43.1
29.4
12.7
69.7
30.1
90.4
39
9.5
4.1
3.4
1.5
-0.5
-0.2
10.5
4.5
-11.2
-4.8
21.3
9.2
0.04
596.2
283.1
100
180.4
63.7
102.7
36.3
19.3
6.8
49.1
17.3
58.8
20.8
43.9
15.5
-3.3
-1.2
0.4
0.1
41
14.5
4.6
1.6
36.6
12.9
0.06
596.2
293
100
185.6
63.3
107.4
36.7
17.8
6.1
9.5
3.2
15.5
5.3
91.9
31.4
9.3
3.2
—
0
101.2
34.5
17.6
6
84.1
28.7
0.14
594.9
153.9
100
104.8
68.1
49.1
31.9
22
14.3
44.2
28.7
63.5
41.3
-14.4
-9.4
-6.9
-4.5
-1.7
-1.1
-23
-14.9
1.8
1.2
-24.8
-16.1
-0.04
594.9
503.2
100
314
62.4
189.2
37.6
29.2
5.8
88.7
17.6
111.8
22.2
77.4
15.4
-4.9
-1
0.2
0.04
72.8
14.5
6.9
1.4
67
13.3
0.11
594.1
269.1
100
164.1
61
105
39
24.2
9
46.4
17.2
63.2
23.5
41.8
15.5
-6
-2.2
-0.2
-0.07
35.6
13.2
7.8
2.9
27.9
10.4
0.05
594.9
345.3
100
214.3
62.1
131.1
38
20.2
5.8
52.8
15.3
68.3
19.8
62.7
18.2
-6.5
-1.9
-0.3
-0.09
56
16.2
4.5
1.3
51
14.8
0.09
594.9
221.8
100
143.4
64.7
78.5
35.4
25.6
11.5
53.8
24.3
72.7
32.8
5.7
2.6
-1.8
-0.8
6.6
3
10.5
4.7
3.8
1.7
7.2
3.2
0.01
594.9
578
100
372.7
64.5
205.3
35.5
24.6
4.3
77.6
13.4
127.1
22
78.2
13.5
-20.6
-3.6
0.9
0.2
58.5
10.1
-5.3
-0.9
62.7
10.8
0.11
594.9
150.4
100
79.3
52.7
71.1
47.3
19.1
12.7
40.5
26.9
42.5
28.3
28.6
19
-5.7
-3.8
2.1
1.4
25
16.6
7.9
5.3
17.5
11.6
0.03
592.5
240
100
147.5
61.5
92.5
38.5
—
0
68.2
28.4
48.4
20.2
44.2
18.4
0.4
0.2
0.3
0.1
44.8
18.7
7.7
3.2
37.3
15.5
0.06
592.5
248
100
170.3
68.7
77.7
31.3
—
0
71
28.6
65.4
26.4
12.3
5
-1.7
-0.7
5
2
15.6
6.3
2.3
0.9
12.6
5.1
0.02
594.9
637.9
451.5
186.4
—
83.6
101
85.4
-1
-12.8
71.6
9.5
57.9
0.1
594.9
196.3
102.1
94.1
—
61.8
57.1
37.1
-5.1
—
31.8
6.9
25.4
0.04
588.8
154.2
85.5
68.6
—
50
49.6
19
2.7
8.5
30.2
3.3
27
0.05
574.7
184.2
118.4
65.8
—
66.4
67.8
-1.9
1.1
6
5.2
-0.6
5.9
0.01
574.7
267.3
175.6
91.7
—
66.6
63.3
28.4
-3.3
16.3
41.4
11.4
29.9
0.05
551
255.5
167.9
87.6
—
50.8
62.1
25.5
1.8
6.7
34.1
3.3
30.7
0.06
522
315.4
219.8
95.6
—
46.9
57.2
38.4
-1.5
5.1
42
4.9
37.4
0.07
522
210.1
150.8
59.4
—
56.5
59.6
-0.3
0.2
5.6
5.5
0.1
5.2
0.01
522
253
182.6
70.4
—
63
52.4
18
-4.7
21.3
34.6
8.3
25.5
0.05
522
284.3
208.7
75.6
—
37.7
41.5
34.1
-3
3.5
34.6
4.1
26.3
0.05
522
277.7
189.1
88.7
—
43.6
63.5
25.1
—
6.1
31.2
1.5
26.9
0.05
522
197.5
145.5
51.9
—
47.9
54
-2
0.5
5.8
4.3
-0.6
4.2
0.01
522
223.3
145.2
78.1
—
43
47.6
30.5
1.1
2.3
33.9
8.1
19.4
0.04
522
304.6
240.8
63.8
—
27.8
36.6
27.1
2.5
3.8
33.4
3.4
27.1
0.05
504
169
108
61
—
37.6
39.4
21.6
1.2
3.5
26.3
3.3
19.2
0.04
504
134.8
96.4
38.5
—
35.3
37.2
1.3
0.6
3.2
5.1
0.5
4
0.01
504
104.6
87.3
17.4
—
11.9
5
12.3
0.1
12.3
24.7
4.7
16.6
0.03
504
194.2
140.3
53.9
—
32.8
42.1
11.8
1.8
4.1
17.7
1
15
0.03
504
96
53.5
42.5
—
30.4
29.8
12.7
2.1
3.2
18
1.8
12.5
0.02
504
95.2
59.1
36.1
—
37.6
42.4
-6.3
1
2.9
-2.4
-0.7
-1.5
—
504
122.3
107.5
14.8
—
19.6
14.7
0.1
0.5
6.1
6.7
1.1
5.6
0.01
504