Отчётность Shenzhen Sunshine
30
Shenzhen Sunshine Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
317.25
100
217.66
68.6
99.591
31.4
22.629
7.1
46.786
14.7
66.534
21
33.057
10.4
-5.007
-1.6
-0.354
-0.1
25.535
8
2.457
0.8
26.293
8.3
0.053
494.58
235.49
100
157.82
67
77.672
33
23.746
10.1
43.009
18.3
60.18
25.6
17.492
7.4
-7.546
-3.2
0.358
0.2
23.427
9.9
1.538
0.7
21.328
9.1
0.043
494.58
211.29
100
134.13
63.5
77.155
36.5
20.72
9.8
46.297
21.9
64.713
30.6
12.442
5.9
-5.487
-2.6
0.765
0.4
7.744
3.7
3.556
1.7
6.716
3.2
0.014
494.58
272.19
100
177.79
65.3
94.402
34.7
24.139
8.9
69.145
25.4
88.874
32.7
5.529
2
-6.112
-2.2
-1.917
-0.7
-11.542
-4.2
-0.058
-0.02
-15.274
-5.6
-0.031
498.98
280.21
100
166.07
59.3
114.14
40.7
25.613
9.1
49.751
17.8
73.459
26.2
40.678
14.5
-4.902
-1.7
0.539
0.2
36.363
13
4.577
1.6
34.986
12.5
0.07
499.8
258.34
100
152.76
59.1
105.57
40.9
23.455
9.1
44.455
17.2
63.416
24.5
42.158
16.3
-7.055
-2.7
0.121
0.05
44.096
17.1
1.343
0.5
43.89
17
0.088
500.15
219.12
100
136.78
62.4
82.341
37.6
21.892
10
36.205
16.5
56.537
25.8
25.804
11.8
-5.021
-2.3
-0.067
-0.03
21.93
10
3.794
1.7
16.427
7.5
0.033
499.31
289.16
100
196.66
68
92.495
32
19.471
6.7
52.724
18.2
68.435
23.7
24.06
8.3
-12.408
-4.3
-0.792
-0.3
11.022
3.8
6.566
2.3
3.324
1.1
0.007
485.61
253.46
100
145.25
57.3
108.2
42.7
20.603
8.1
38.545
15.2
57.033
22.5
51.171
20.2
-4.709
-1.9
0.043
0.02
47.019
18.6
4.722
1.9
40.628
16
0.081
503.22
208.23
100
125.62
60.3
82.604
39.7
19.173
9.2
35.15
16.9
46.437
22.3
36.167
17.4
-1.588
-0.8
0.575
0.3
35.481
17
4.604
2.2
29.59
14.2
0.06
496.87
179.4
100
103.1
57.5
76.3
42.5
17.2
9.6
35.7
19.9
52
29
24.3
13.5
-3
-1.7
0.1
0.06
21.5
12
2.9
1.6
18
10
0.04
496.9
262.4
100
142.8
54.4
119.6
45.6
17.2
6.6
39.1
14.9
56.1
21.4
63.5
24.2
-4.2
-1.6
-1.5
-0.6
57.6
22
7.4
2.8
49.3
18.8
0.11
458.3
252.1
100
146.1
58
106
42
15.3
6.1
34.3
13.6
44.5
17.7
61.5
24.4
-7.4
-2.9
0.4
0.2
54.7
21.7
8.6
3.4
40.2
15.9
0.09
450
228
100
139.2
61.1
88.8
38.9
15.8
6.9
35.1
15.4
48.6
21.3
40.1
17.6
-3.9
-1.7
1.4
0.6
37.4
16.4
3.9
1.7
27.5
12.1
0.1
283.2
144.8
100
92
63.5
52.7
36.4
14
9.7
28
19.3
34.3
23.7
18.4
12.7
-2
-1.4
-0.4
-0.3
16.6
11.5
2.6
1.8
12.8
8.8
0.03
450
249.7
100
157.9
63.2
91.8
36.8
17.7
7.1
51.8
20.7
71.6
28.7
20.2
8.1
-9.5
-3.8
-0.1
-0.04
10.4
4.2
-5.6
-2.2
13
5.2
0.03
450
208.9
100
123.8
59.3
85.1
40.7
18.1
8.7
32.9
15.7
47.1
22.5
38.1
18.2
-1.5
-0.7
0.7
0.3
37.3
17.9
4.8
2.3
30
14.4
0.07
450
183.3
100
103.8
56.6
79.5
43.4
16
8.7
33.2
18.1
44.5
24.3
35.1
19.1
-3.7
-2.02
—
0
31.2
17
4.7
2.6
21.1
11.5
0.05
400.5
148.5
100
90
60.6
58.4
39.3
14.8
10
32.4
21.8
44.8
30.2
13.7
9.2
-3.2
-2.2
-0.4
-0.3
10
6.7
2.3
1.5
8
5.4
0.02
400.5
147.9
100
100.1
67.7
47.8
32.3
11.7
7.9
37.9
25.6
40
27
7.8
5.3
-1
-0.7
-3.3
-2.2
3.2
2.2
-2.1
-1.4
6.6
4.5
0.02
400.5
174.3
100
89.4
51.3
84.9
48.7
10.6
6.1
30.4
17.4
40.4
23.2
44.5
25.5
-2.7
-1.5
1.1
0.6
43
24.7
5.4
3.1
36.6
21
0.09
400.5
140.7
100
83.6
59.4
57.1
40.6
—
0
20.7
14.7
36.9
26.2
20.3
14.4
-2.5
-1.8
-0.2
-0.1
17.6
12.5
2.1
1.5
15
10.7
0.04
404.9
117.4
100
68.5
58.3
48.9
41.7
—
0
36.9
31.4
34.3
29.2
14.6
12.4
-2.9
-2.5
0.2
0.2
11.9
10.1
2.3
2
10.1
8.6
0.03
400.5
169.7
100
104.5
61.6
65.2
38.4
—
0
50.8
29.9
54.3
32
10.9
6.4
-3.3
-1.9
3.5
2.1
10.9
6.4
0.3
0.2
12
7.1
0.03
376.9
159
100
84.7
53.3
74.3
46.7
3
1.9
32.9
20.7
32.8
20.6
41.6
26.2
-1.9
-1.2
0.1
0.06
39.8
25
4.8
3
35.2
22.1
0.09
400.5
106.2
100
59.7
56.2
46.6
43.9
—
0
16.7
15.7
33.1
31.2
13.5
12.7
-2.3
-2.2
-0.5
-0.5
10.7
10.1
1.5
1.4
9.7
9.1
0.02
438.5
78.4
100
46.8
59.7
31.6
40.3
—
0
25.1
32
25.1
32
6.5
8.3
-1.9
-2.4
0.5
0.6
5
6.4
1.2
1.5
4.5
5.7
0.01
366.8
105.2
100
62.8
59.7
42.4
40.3
—
0
35.7
33.9
39.9
37.9
2.5
2.4
-1.9
-1.8
4.4
4.2
5
4.8
0.6
0.6
5.1
4.8
0.01
366.8
98
100
59.9
61.1
38.2
39
—
0
24.2
24.7
24.1
24.6
14
14.3
-2.1
-2.1
0.7
0.7
12.5
12.8
2.4
2.4
10.7
10.9
0.03
366.8
62
100
34.8
56.1
27.2
43.9
—
0
22.3
36
22.3
36
4.9
7.9
-1.6
-2.6
1.1
1.8
4.4
7.1
0.7
1.1
4.2
6.8
0.01
366.8
47.2
100
31.6
66.9
15.7
33.3
—
0
19
40.3
18.9
40
-3.3
-7
-1.2
-2.5
0.5
1.1
-4
-8.5
0.4
0.8
-3.8
-8.05
-0.01
366.8
61.9
100
45.3
73.2
16.6
26.8
—
0
24.1
38.9
28.5
46
-11.9
-19.2
-1.5
-2.4
0.4
0.6
-13.1
-21.2
0.8
1.3
-12.7
-20.5
-0.03
366.8
59.2
100
31.6
53.4
27.7
46.8
—
0
18.5
31.3
18.5
31.3
9.2
15.5
-1.4
-2.4
0.2
0.3
7.9
13.3
1.2
2
6.8
11.5
0.02
366.4
54.7
100
31.9
58.3
22.7
41.5
—
0
17
31.1
17
31.1
5.7
10.4
24.6
45
0.6
1.1
30.9
56.5
1.2
2.2
30
54.8
0.08
368
50
100
29.9
59.8
20.1
40.2
—
0
18
36
18
36
2.1
4.2
-1.1
-2.2
1.6
3.2
2.6
5.2
0.8
1.6
2.1
4.2
0.01
361.8
76.6
100
41.1
53.7
35.5
46.3
—
0
24.8
32.4
25.4
33.2
10.1
13.2
-1.8
-2.3
-0.2
-0.3
8.1
10.6
1.2
1.6
8.1
10.6
0.02
361.8
66.9
100
34.4
51.4
32.5
48.6
—
0
20.4
30.5
20.3
30.3
12.1
18.1
-1.4
-2.09
—
0
10.7
16
1.7
2.5
8.1
12.1
0.02
374.4
65.4
100
31.8
48.6
33.6
51.4
—
0
19.4
29.7
19.4
29.7
14.2
21.7
-1.7
-2.6
—
0
12.5
19.1
1.7
2.6
8.9
13.6
0.02
374.4
43.6
100
25.3
58
18.3
42
—
0
15.5
35.6
15.5
35.6
2.8
6.4
-1.1
-2.5
1.7
3.9
3.4
7.8
0.7
1.6
2.3
5.3
0.01
361.8
49.4
100
23.2
47
26.2
53
—
0
20
40.5
20.5
41.5
5.7
11.5
-1.6
-3.2
0.7
1.4
4.8
9.7
1.1
2.2
3.2
6.5
0.01
361.8
44.3
100
20.8
47
23.5
53
—
0
17.2
38.8
17.2
38.8
6.3
14.2
-1.1
-2.5
2.4
5.4
7.6
17.2
1.4
3.2
5.3
12
0.01
361.8