Отчётность Shanghai Sinyang
30
Shanghai Sinyang Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
318.75
209.43
109.32
40.699
46.991
81.785
27.54
4.179
-1.5
34.507
6.779
27.029
0.087
309.91
290.89
192.88
98.008
33.511
41.207
71.01
26.998
5.412
-0.15
32.545
1.696
30.409
0.098
309.91
260.86
100
175.77
67.4
85.095
32.6
30.49
11.7
32.809
12.6
56.25
21.6
28.845
11.1
40.228
15.4
-0.496
-0.2
68.577
26.3
11.834
4.5
56.397
21.6
0.182
309.91
318.43
100
228.69
71.8
89.735
28.2
42.688
13.4
44.018
13.8
85.247
26.8
4.488
1.4
26.164
8.2
-0.812
-0.3
30.319
9.5
-9.973
-3.1
39.287
12.3
0.126
311.35
327.76
100
221.31
67.5
106.46
32.5
29.018
8.9
35.733
10.9
53.109
16.2
53.347
16.3
-39.513
-12.06
-6.033
-1.8
7.801
2.4
2.095
0.6
4.036
1.2
0.013
312.72
303.98
100
208.64
68.6
95.339
31.4
25.256
8.3
29.197
9.6
56.018
18.4
39.322
12.9
-8.91
-2.9
-0.551
-0.2
29.86
9.8
5.527
1.8
23.515
7.7
0.076
309.92
245.52
100
170.96
69.6
74.56
30.4
26.909
11
24.278
9.9
48.904
19.9
25.656
10.4
-41.399
-16.9
-0.201
-0.08
-15.944
-6.5
-2.523
-1.03
-13.604
-5.5
-0.043
313.45
304.4
100
203.04
66.7
101.36
33.3
80.702
26.5
27.233
8.9
86.293
28.3
15.063
4.9
2.021
0.7
-1.817
-0.6
15.287
5
-5.315
-1.7
19.192
6.3
0.06
320.79
274.56
100
181
65.9
93.555
34.1
82.721
30.1
27.022
9.8
74.018
27
19.537
7.1
-53.823
-19.6
-0.823
-0.3
-35.105
-12.8
-5.581
-2.03
-26.721
-9.7
-0.085
313.35
231.01
100
152.83
66.2
78.175
33.8
49.613
21.5
17.589
7.6
55.189
23.9
22.986
10
98.501
42.6
-0.857
-0.4
120.8
52.3
19.091
8.3
101.68
44
0.324
313.42
206.4
100
129
62.5
77.4
37.5
29.8
14.4
23.7
11.5
42
20.3
35.4
17.2
-30
-14.5
-0.3
-0.1
5.4
2.6
2.1
1
2.7
1.3
0.01
290.6
207.3
100
141.7
68.4
65.5
31.6
28.6
13.8
22
10.6
39.1
18.9
26.4
12.7
93.5
45.1
-0.6
-0.3
119.3
57.5
21.2
10.2
97.5
47
0.34
290.6
186.6
100
125.9
67.5
60.7
32.5
22.6
12.1
19.6
10.5
40.4
21.7
20.2
10.8
158.1
84.7
0.2
0.1
178.5
95.7
26.6
14.3
150.9
80.9
0.52
290.6
173.2
100
117.3
67.7
55.9
32.3
16.4
9.5
22.5
13
35.7
20.6
20.2
11.7
-0.2
-0.1
-0.7
-0.4
19.3
11.1
2.9
1.7
15.9
9.2
0.05
290.6
126.9
100
83.1
65.5
43.8
34.5
12.8
10.1
19
15
30.8
24.3
13
10.2
-0.4
-0.3
—
0
12.5
9.9
2.1
1.7
10.1
8
0.03
290.6
185.4
100
128.3
69.2
57.2
30.9
17.9
9.7
51.1
27.6
139.1
75
-82
-44.2
0.8
0.4
-0.4
-0.2
-81.6
-44.01
-2.6
-1.4
-79.2
-42.7
-0.27
293.1
178.4
100
121.2
67.9
57.2
32.1
12.4
7
26.6
14.9
38.7
21.7
18.5
10.4
-1.7
-1
-0.1
-0.06
16.6
9.3
3.5
2
12.7
7.1
0.04
288
146.6
100
103.4
70.5
43.1
29.4
11.2
7.6
23.2
15.8
29.8
20.3
13.4
9.1
306.7
209.2
-0.2
-0.1
320
218.3
49.5
33.8
270.6
184.6
0.95
286.2
130.6
100
91
69.7
39.5
30.2
11.5
8.8
18.7
14.3
29.7
22.7
9.9
7.6
-1.7
-1.3
-0.1
-0.08
8.1
6.2
1.8
1.4
6.3
4.8
0.02
290.6
166
100
117
70.5
49
29.5
11.7
7
27.1
16.3
38.2
23
10.8
6.5
-2.7
-1.6
-2.1
-1.3
5.7
3.4
-3.7
-2.2
9.2
5.5
0.03
290.6
142.3
100
97.2
68.3
45.1
31.7
11.6
8.2
22.1
15.5
28.4
20
16.7
11.7
2.6
1.8
-0.2
-0.1
19.1
13.4
3.3
2.3
16.2
11.4
0.06
290.6
138.6
100
96.7
69.8
41.9
30.2
—
0
32
23.1
89.3
64.4
-47.4
-34.2
4.6
3.3
-0.9
-0.6
-41.2
-29.7
-6.3
-4.5
-34.7
-25.04
-0.12
290.6
112.7
100
70.4
62.5
42.3
37.5
—
0
30
26.6
22.1
19.6
20.2
17.9
-1.3
-1.2
0.1
0.09
19.1
16.9
3.3
2.9
15.9
14.1
0.05
290.6
108.7
68.5
40.2
—
30
25.3
14.8
0.3
-0.6
15.8
0.8
15.2
0.05
290.6
131.9
81.4
50.6
—
26.3
22
28.6
-1.9
0.4
27.1
4.6
22.5
0.08
290.6
120.9
76.7
44.3
—
23.8
22.2
22
—
-2.3
19.7
3.2
16.7
0.06
290.6
110.7
69.6
41.1
—
23.2
18.9
22.2
-1.2
0.1
21.1
3.3
18
0.06
290.5
101.1
60.5
40.6
—
33.1
35.2
5.3
1.6
3.6
10.4
-1.2
12.1
0.04
303.2
121
72.8
48.2
—
23
32.9
15.3
-0.7
1
15.6
2.4
13.4
0.05
291
106.4
61.9
44.5
—
26.8
28.9
15.7
-1.3
1.4
15.7
3.2
12.7
0.05
277.9
85.4
50.9
34.5
—
19.6
18.5
15.9
1.1
0.7
17.9
1.9
16.2
0.06
277.9
97.6
58.6
38.9
—
31.6
36.9
2.1
-2
4.3
4.3
-0.1
4.5
0.02
261.8
98.1
58.7
39.3
—
20.4
22.1
17.3
-0.5
-0.4
16.4
2.7
14
0.05
275.8
108
67.4
40.6
—
18.6
21.8
18.9
0.9
-0.3
19.5
3
16.7
0.25
67.7
64.8
42.2
22.6
—
16.5
14.8
7.8
0.4
0.1
8.4
1.4
7.2
0.03
273.1
114.7
66
48.7
—
26.2
29.1
19.6
0.4
2
22
2.4
20.1
0.08
264.1
107.6
65.3
42.3
—
20.2
22.5
19.8
0.6
0.7
21.1
3.8
17.5
0.06
275.8
98.9
58.2
40.6
—
17.1
16.3
24.4
1.1
0.2
25.7
3.9
21.9
0.08
284.7
55
31.1
23.9
—
15.7
14.7
9.2
1.2
0.1
10.5
1.7
8.7
0.03
261.6
104.1
59.7
44.4
—
25.3
27.2
17.2
1.6
6
24.8
2.6
22.2
0.35
63.9
33.5
16.6
16.8
—
18
18.4
-1.5
1.5
5.6
5.6
0.8
4.8
0.02
273.1
40.9
19.3
21.6
—
19.8
20.3
1.3
3
7.5
11.8
1.8
10
0.05
204.4
30.3
15
15.3
—
10.2
10
5.3
1.4
1.7
8.4
1.3
7.1
0.03
204.4
47
21.5
25.5
—
17.9
18.3
7.2
0.9
4.6
12.7
0.4
12.3
0.06
204.4