Отчётность Kingsignal
30
Kingsignal Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
435.54
352.07
83.467
31.332
63.786
90.239
-6.772
-24.116
-0.668
-28.113
-4.474
-24.961
-0.032
778.39
527.22
100
440.35
83.5
86.861
16.5
25.327
4.8
57.888
11
86.866
16.5
-0.004
-0.0008
10.433
2
-0.743
-0.1
9.647
1.8
1.18
0.2
9.759
1.9
0.019
526.66
649.21
100
562.15
86.6
87.066
13.4
34.435
5.3
41.956
6.5
47.527
7.3
39.539
6.1
-15.365
-2.4
-0.038
-0.006
24.513
3.8
-0.085
-0.01
20.442
3.1
0.03
681.41
290.44
100
427.46
147.2
-137.01
-47.2
58.607
20.2
124.64
42.9
331.69
114.2
-468.7
-161.4
-28.095
-9.7
-0.392
-0.1
-498.36
-171.6
-57.018
-19.6
-420.45
-144.8
-0.728
577.15
591.01
100
493.44
83.5
97.57
16.5
37.796
6.4
67.008
11.3
91.64
15.5
5.93
1
2.583
0.4
-0.416
-0.07
8.393
1.4
-3.825
-0.6
9.659
1.6
0.017
577.15
667.43
100
548.59
82.2
118.83
17.8
30.201
4.5
67.708
10.1
90.316
13.5
28.518
4.3
1.261
0.2
-0.19
-0.03
29.183
4.4
1.101
0.2
25.145
3.8
0.044
577.15
582.5
100
503.41
86.4
79.093
13.6
30.204
5.2
49.492
8.5
62.518
10.7
16.575
2.8
-10.972
-1.9
-0.021
-0.004
4.951
0.8
-3.696
-0.6
7.874
1.4
0.014
577.15
811.29
100
616.33
76
194.96
24
43.778
5.4
48.803
6
79.061
9.7
115.9
14.3
-102.8
-12.7
0.053
0.006
21.029
2.6
7.911
1
10.258
1.3
0.018
579.56
754.51
100
643.63
85.3
110.88
14.7
30.713
4.1
58.07
7.7
81.869
10.9
29.015
3.8
-1.729
-0.2
8.063
1.1
33.977
4.5
12.881
1.7
20.242
2.7
0.035
574.1
638.52
100
563.53
88.3
74.989
11.7
34.776
5.4
52.665
8.2
70.946
11.1
4.044
0.6
0.572
0.09
0.54
0.08
5.822
0.9
-9.548
-1.5
12.668
2
0.022
577.48
529.5
100
467.2
88.2
62.3
11.8
29.1
5.5
43.2
8.2
59.6
11.3
2.7
0.5
-3.1
-0.6
5.3
1
4.9
0.9
1
0.2
3.4
0.6
0.01
577.5
498.6
100
446.7
89.6
51.9
10.4
39.1
7.8
95.4
19.1
139.6
28
-87.7
-17.6
-26.6
-5.3
-0.9
-0.2
-113.7
-22.8
-14.7
-2.9
-95.9
-19.2
-0.16
582.4
429.4
100
368.3
85.8
61.1
14.2
26.5
6.2
54.4
12.7
66.3
15.4
-5.2
-1.2
15.4
3.6
1.8
0.4
11.8
2.7
-4.7
-1.09
15.4
3.6
0.03
578.3
595.6
100
482.2
81
113.5
19.1
29.3
4.9
56
9.4
76.6
12.9
36.8
6.2
8.2
1.4
-3.7
-0.6
41.2
6.9
4.9
0.8
34.4
5.8
0.06
577.8
436.9
100
364.7
83.5
72.2
16.5
20
4.6
40.4
9.2
62.1
14.2
10.1
2.3
-35
-8.01
0.4
0.09
-24.2
-5.5
-4.2
-1
-19.9
-4.6
-0.03
577.8
685.8
100
586.1
85.5
99.7
14.5
41.1
6
116.5
17
148.5
21.7
-48.7
-7.1
73.9
10.8
5.8
0.8
30.7
4.5
-8.9
-1.3
34.5
5
0.06
577.8
687.2
100
628.3
91.4
59
8.6
31.3
4.6
66.8
9.7
88.2
12.8
-29.3
-4.3
34.2
5
-0.5
-0.07
4.4
0.6
-7.1
-1.03
6.4
0.9
0.01
577.8
706.9
100
597.8
84.6
109.1
15.4
28.2
4
55.2
7.8
80.5
11.4
28.5
4
-11.7
-1.7
—
0
16.7
2.4
0.6
0.08
10.2
1.4
0.02
577.8
597
100
492.8
82.5
104.2
17.5
20.9
3.5
53.2
8.9
69.1
11.6
35.1
5.9
-8.5
-1.4
0.4
0.07
27
4.5
3.7
0.6
20.4
3.4
0.04
577.8
665.1
100
513.1
77.1
152
22.9
21.8
3.3
77.9
11.7
136.9
20.6
15.1
2.3
-17
-2.6
-5.2
-0.8
-3.3
-0.5
-14.2
-2.1
20.3
3.1
0.04
577.8
558.7
100
447.1
80
111.6
20
37.1
6.6
53.8
9.6
77.5
13.9
34.1
6.1
3.3
0.6
2.8
0.5
40.1
7.2
12.2
2.2
20
3.6
0.03
577.8
731.2
100
558.9
76.4
172.3
23.6
—
0
93.4
12.8
90.9
12.4
81.4
11.1
-15.7
-2.1
1.6
0.2
67.3
9.2
16
2.2
41
5.6
0.07
582.3
638
100
474.3
74.3
163.7
25.7
—
0
74.9
11.7
67.6
10.6
96.1
15.1
-17.6
-2.8
0.7
0.1
79.1
12.4
14.2
2.2
50.2
7.9
0.09
573.3
668.6
100
505.7
75.6
163
24.4
—
0
104.9
15.7
111.5
16.7
51.5
7.7
-29.1
-4.4
7.9
1.2
31.2
4.7
9
1.3
8.2
1.2
0.01
573.3
551.9
100
435.7
78.9
116.2
21.1
—
0
69
12.5
67
12.1
49.3
8.9
-26.2
-4.7
2.6
0.5
24.4
4.4
7.7
1.4
9.8
1.8
0.02
579.4
569.4
100
437.4
76.8
132
23.2
—
0
63.3
11.1
57.2
10
74.8
13.1
-10.9
-1.9
-0.1
-0.02
63.7
11.2
10.8
1.9
48.1
8.4
0.08
577.8
496.5
100
353.9
71.3
142.6
28.7
—
0
52.3
10.5
53.4
10.8
89.2
18
-8.3
-1.7
2.2
0.4
83.2
16.8
12.9
2.6
64
12.9
0.11
577.8
577.2
100
433.6
75.1
143.6
24.9
—
0
94.9
16.4
100.8
17.5
42.8
7.4
1.2
0.2
10.1
1.7
52.6
9.1
6.1
1.1
44.9
7.8
0.08
573.4
453.2
100
343.8
75.9
109.4
24.1
—
0
56.8
12.5
55.5
12.2
54
11.9
-6.1
-1.3
3.2
0.7
51.1
11.3
6
1.3
38.6
8.5
0.07
527.5
486.8
100
354.1
72.7
132.7
27.3
—
0
59.9
12.3
60.5
12.4
72.2
14.8
-3.5
-0.7
1.1
0.2
69.8
14.3
11.6
2.4
51
10.5
0.09
549.6
498.7
100
354.3
71
144.3
28.9
—
0
51.9
10.4
56
11.2
88.4
17.7
-8.7
-1.7
1.4
0.3
81.1
16.3
13.3
2.7
60.9
12.2
0.12
527.5
462.7
100
331.8
71.7
130.9
28.3
—
0
64.8
14
75.2
16.3
55.7
12
-10.7
-2.3
3.7
0.8
48.7
10.5
4.9
1.1
40.5
8.8
0.08
527.5
395.8
100
298.3
75.4
97.5
24.6
—
0
48.8
12.3
53.3
13.5
44.2
11.2
-15.8
-4
1.4
0.4
29.9
7.6
4.9
1.2
21.4
5.4
0.04
531.1
341.6
100
238.2
69.7
103.4
30.3
—
0
43.4
12.7
40.7
11.9
62.7
18.4
-14.1
-4.1
4.7
1.4
53.3
15.6
9.9
2.9
42.4
12.4
0.08
531.1
332.1
100
244.4
73.6
87.7
26.4
—
0
36.6
11
38.4
11.6
49.3
14.8
-8.9
-2.7
2.8
0.8
43.2
13
6.8
2
34.2
10.3
0.06
531.1
333.4
100
259.6
77.9
73.9
22.2
—
0
44.9
13.5
49.6
14.9
24.2
7.3
-11.3
-3.4
10.3
3.1
23.3
7
3.1
0.9
17.9
5.4
0.03
523.2
298.1
100
225.5
75.6
72.6
24.4
—
0
34.5
11.6
35.9
12
36.7
12.3
-11.7
-3.9
0.7
0.2
25.7
8.6
4
1.3
17.8
6
0.03
532.2
331.8
100
238.2
71.8
93.5
28.2
—
0
46.9
14.1
47.7
14.4
45.8
13.8
-9.4
-2.8
3.1
0.9
39.5
11.9
5.9
1.8
30.1
9.1
0.06
534.6
230.8
100
169.8
73.6
61
26.4
—
0
32.5
14.1
35.7
15.5
25.3
11
-4.4
-1.9
0.2
0.09
21.1
9.1
2.8
1.2
17.7
7.7
0.03
534.1
298.3
100
232.3
77.9
66
22.1
—
0
63.1
21.2
64
21.5
2
0.7
-9.1
-3.05
1.4
0.5
-10
-3.4
-1.4
-0.5
0.8
0.3
—
534.1
192.1
100
150.3
78.2
41.8
21.8
—
0
26.8
14
29.3
15.3
12.6
6.6
-4.5
-2.3
2.4
1.2
10.5
5.5
1.3
0.7
9.5
4.9
0.02
534.1