Отчётность Suntront
30
Suntront Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
299.01
100
167.97
56.2
131.04
43.8
26.082
8.7
51.008
17.1
61.264
20.5
69.774
23.3
-26.032
-8.7
0.679
0.2
44.406
14.9
0.38
0.1
44.072
14.7
0.039
1 134.82
255.95
100
153.49
60
102.46
40
20.673
8.1
54.534
21.3
66.258
25.9
36.203
14.1
17.082
6.7
0.693
0.3
53.979
21.1
8.033
3.1
46.035
18
0.039
1 169.8
180.72
100
107.59
59.5
73.135
40.5
20.43
11.3
34.952
19.3
42.626
23.6
30.509
16.9
22.514
12.5
0.762
0.4
53.812
29.8
7.57
4.2
46.323
25.6
0.04
1 169.8
345.05
100
200.13
58
144.93
42
23.012
6.7
57.781
16.7
67.092
19.4
77.835
22.6
15.264
4.4
0.814
0.2
93.912
27.2
11.68
3.4
82.371
23.9
0.072
1 140.83
317.3
100
178.74
56.3
138.57
43.7
23.558
7.4
46.311
14.6
59.529
18.8
79.037
24.9
-34.903
-11
0.7
0.2
44.834
14.1
2.242
0.7
42.67
13.4
0.039
1 086.9
275.37
100
161.82
58.8
113.55
41.2
19.497
7.1
40.25
14.6
40.242
14.6
73.311
26.6
54.382
19.7
0.621
0.2
128.21
46.6
15.536
5.6
112.76
41
0.091
1 239.93
183.95
100
100.8
54.8
83.153
45.2
20.068
10.9
35.008
19
45.955
25
37.198
20.2
-31.834
-17.3
0.68
0.4
6.044
3.3
-2.04
-1.1
8.016
4.4
0.007
1 175.66
390.73
100
211.62
54.2
179.11
45.8
24.968
6.4
79.007
20.2
82.338
21.1
96.776
24.8
18.903
4.8
1.126
0.3
116.81
29.9
5.136
1.3
111.22
28.5
0.095
1 175.66
323.38
100
178.76
55.3
144.62
44.7
24.209
7.5
56.171
17.4
70.87
21.9
73.754
22.8
81.906
25.3
-0.36
-0.1
155.3
48
20.49
6.3
134.94
41.7
0.115
1 175.66
273.4
100
150.11
54.9
123.29
45.1
21.516
7.9
42.163
15.4
51.222
18.7
72.072
26.4
32.722
12
0.664
0.2
105.46
38.6
12.098
4.4
93.12
34.1
0.079
1 175.66
205.7
100
120
58.3
85.7
41.7
19.8
9.6
40.6
19.7
38.8
18.9
46.8
22.8
35.4
17.2
0.7
0.3
83
40.4
8.9
4.3
74.1
36
0.06
1 175.7
442.8
100
263.1
59.4
179.7
40.6
27.7
6.3
45.6
10.3
74.3
16.8
105.4
23.8
46.4
10.5
0.8
0.2
152.6
34.5
22.7
5.1
124.2
28
0.11
1 175.7
337
100
183.5
54.5
153.5
45.5
24.5
7.3
52.1
15.5
49.6
14.7
104
30.9
5.4
1.6
-1.7
-0.5
178.7
53
24.9
7.4
151.3
44.9
0.13
1 175.7
283.1
100
150.4
53.1
132.8
46.9
17.7
6.3
56.4
19.9
58.4
20.6
74.3
26.2
12
4.2
0.6
0.2
86.9
30.7
11
3.9
74.6
26.4
0.06
1 175.7
131.6
100
72.6
55.2
59
44.8
14.7
11.2
37.4
28.4
35.8
27.2
23.2
17.6
10.8
8.2
-0.3
-0.2
33.7
25.6
3.3
2.5
29.2
22.2
0.02
1 175.7
435.4
100
224.1
51.5
211.3
48.5
27.3
6.3
90.9
20.9
81.9
18.8
129.4
29.7
9.2
2.1
-8.8
-2.02
129.8
29.8
17.1
3.9
106.4
24.4
0.09
1 125.3
309.3
100
166.7
53.9
142.6
46.1
16.4
5.3
65.5
21.2
66.4
21.5
76.2
24.6
11.4
3.7
5
1.6
92.6
29.9
13.9
4.5
78.6
25.4
0.07
1 122.9
259.4
100
128.1
49.4
131.2
50.6
14.6
5.6
63.7
24.6
64.6
24.9
66.7
25.7
9.8
3.8
3
1.2
79.5
30.6
9.7
3.7
66
25.4
0.06
1 175.7
176.7
100
94
53.2
82.6
46.7
19.5
11
52
29.4
71.3
40.4
11.3
6.4
6.2
3.5
6
3.4
23.7
13.4
2.3
1.3
22.3
12.6
0.02
1 175.7
310.8
100
164.8
53
146
47
21.2
6.8
73.4
23.6
99.2
31.9
46.8
15.1
6.7
2.2
1.5
0.5
55.2
17.8
5.2
1.7
40.6
13.1
0.03
1 175.7
225.6
100
122.8
54.4
102.8
45.6
14.2
6.3
52.2
23.1
62.9
27.9
39.8
17.6
11.1
4.9
2.6
1.2
53.5
23.7
4.7
2.1
49.9
22.1
0.04
1 175.7
191.8
100
88.4
46.1
103.4
53.9
—
0
69.6
36.3
64
33.4
39.4
20.5
7.6
4
1.5
0.8
48.5
25.3
7.5
3.9
40.5
21.1
0.03
1 178.1
127.1
100
63.8
50.2
63.3
49.8
—
0
51.5
40.5
51.8
40.8
11.5
9
4.6
3.6
3.3
2.6
19.5
15.3
2.4
1.9
18.1
14.2
0.02
1 173.2
276.8
143.5
133.3
—
80.4
65.1
68.2
10.2
3.3
81.8
10.9
63
0.05
1 173.2
233.5
116.2
117.3
10.6
40
46.7
70.5
3.7
0.5
74.7
7.3
62
0.05
1 136.8
132.7
70.8
61.9
—
40.1
34.7
27.1
-3.6
-1.1
22.3
3.6
18.6
0.02
1 171.5
101.9
58.5
43.4
—
31.6
32.4
11.1
3.8
5.3
20
4.7
17.4
0.01
1 174.9
189.8
112.2
77.5
—
44.7
45.2
32.4
4
10.5
46.9
5.2
36.4
0.03
1 165.4
120.3
67.8
52.4
—
28.4
30
22.5
4
8.4
34.8
3.9
31.1
0.03
1 178.1
111.7
64.8
46.9
—
25.8
28.4
18.5
3.7
3.4
25.6
3.9
21.1
0.02
1 020.5
84.3
47.5
36.7
—
22.8
23.4
13.4
5
0.6
18.9
2.7
16.7
0.02
1 026.8
112.2
64.9
47.3
—
32.4
34.7
12.6
5.5
6.4
24.5
2.1
22.6
0.02
1 026.8
128.1
83.4
44.7
—
23.7
25.3
19.4
5.7
3.9
28.9
4.3
24.5
0.02
1 026.8
84.2
47.9
36.3
—
22.1
25
11.3
5.7
5.1
22.1
2.8
19.8
0.02
1 018.9
56
31.3
24.7
—
15.2
16.3
8.4
5.6
1.1
15.1
2.2
12.6
0.01
1 018.9
140.1
81.8
58.3
—
25.5
25.7
32.6
4.6
4.7
42
4.8
35
0.03
1 018.9
109.8
61.5
48.3
—
18.5
19.4
28.9
3.6
13
45.5
4.4
39.8
0.04
1 018.9
73.4
39.3
34
—
18.6
20.5
13.5
4.5
1.5
19.6
3.2
16.9
0.02
1 018.9
57.1
31.3
25.8
—
15.3
16.9
8.9
5.6
0.1
14.6
2.3
12.4
0.01
1 018.9
109.1
61.4
47.7
—
22.1
25
22.7
5.7
12.9
41.3
4.3
37.3
0.04
1 018.9
96.4
53
43.3
—
18.6
18.8
24.6
3.2
1.9
29.7
4.7
25.3
0.02
1 018.9
73.2
40.4
32.8
—
14.2
16.4
16.4
2.8
3.3
22.5
3.4
19.2
0.02
1 018.9
48.9
26.4
22.5
—
13.3
13.7
8.8
2.8
14.4
26
2.4
24.1
0.02
1 018.9
108.5
57.8
50.7
—
22.7
24.8
25.9
2.8
0.8
29.5
4.1
25.9
0.03
1 018.9