Отчётность Joyware
30
Joyware Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
24.543
23.211
1.332
5.997
32.882
37.733
-36.402
3.577
0.013
-32.811
-3.151
-29.076
-0.097
299.14
48.397
100
37.758
78
10.639
22
5.144
10.6
35.864
74.1
41.363
85.5
-30.724
-63.5
3.327
6.9
-0.812
-1.7
-28.209
-58.3
-3.173
-6.6
-24.911
-51.5
-0.083
299.14
34.229
100
25.524
74.6
8.705
25.4
5.239
15.3
6.122
17.9
11.197
32.7
-2.492
-7.3
3.257
9.5
0.015
0.04
0.78
2.3
1.306
3.8
0.345
1
0.001
299.14
261.67
100
173.77
66.4
87.899
33.6
6.732
2.6
38.536
14.7
49.555
18.9
38.344
14.7
2.214
0.8
-0.003
-0.001
40.555
15.5
-4.993
-1.9
46.229
17.7
0.155
299.14
20.675
100
14.968
72.4
5.707
27.6
4.5
21.8
36.73
177.7
41.172
199.1
-35.465
-171.5
2.073
10
0.001
0.002
-33.392
-161.5
-4.098
-19.8
-28.75
-139.06
-0.096
299.14
50.374
100
32.25
64
18.125
36
5.525
11
28.678
56.9
35.453
70.4
-17.329
-34.4
2.023
4
-0.148
-0.3
-15.454
-30.7
-2.64
-5.2
-12.38
-24.6
-0.042
295.48
20.878
100
15.007
71.9
5.871
28.1
4.588
22
1.956
9.4
7.135
34.2
-1.264
-6.06
2.182
10.4
0.034
0.2
0.951
4.6
1.569
7.5
-0.207
-1
-0.001
302.81
85.133
100
67.126
78.8
18.006
21.2
5.801
6.8
44.509
52.3
51.234
60.2
-33.228
-39.03
1.806
2.1
0.034
0.04
-31.387
-36.9
-3.734
-4.4
-27.023
-31.7
-0.09
299.14
77.92
100
56.881
73
21.039
27
3.899
5
39.512
50.7
44.047
56.5
-23.008
-29.5
1.964
2.5
0.044
0.06
-21
-27
-4.302
-5.5
-16.694
-21.4
-0.056
299.14
49.069
100
29.56
60.2
19.509
39.8
5.059
10.3
19.889
40.5
24.788
50.5
-5.279
-10.8
2.177
4.4
0
-0.0004
-3.102
-6.3
-1.185
-2.4
-1.917
-3.9
-0.006
299.14
30.9
100
21.8
70.6
9.1
29.4
3.3
10.7
7.6
24.6
12.5
40.5
-3.4
-11.003
1
3.2
—
0
-2.4
-7.8
2.9
9.4
-5.6
-18.1
-0.02
302.8
41
100
44.5
108.5
-3.5
-8.5
9.1
22.2
73
178
104.2
254.1
-107.7
-262.7
-1.6
-3.9
0.2
0.5
-109.1
-266.1
-8.9
-21.7
-99
-241.5
-0.34
290.2
54.7
100
43.9
80.3
10.8
19.7
4.8
8.8
24.5
44.8
28.4
51.9
-17.7
-32.4
1.3
2.4
0.1
0.2
-5.8
-10.6
-1.6
-2.9
-3.1
-5.7
-0.01
299.1
86.8
100
74.6
85.9
12.2
14.1
4.3
5
10.4
12
12.6
14.5
-0.4
-0.5
—
0
—
0
-0.3
-0.3
-0.3
-0.3
-0.6
-0.7
—
305.1
26.1
100
17.6
67.4
8.5
32.6
7.3
28
16.7
64
23.4
89.7
-14.9
-57.09
1.2
4.6
—
0
-13.7
-52.5
-0.4
-1.5
-13.1
-50.2
-0.04
300.5
33.5
100
63.9
190.7
-30.3
-90.4
9.1
27.2
49.2
146.9
62
185.1
-92.4
-275.8
1.3
3.9
-0.1
-0.3
-91.2
-272.2
-3.5
-10.4
-86.7
-258.8
-0.3
293.7
94.7
100
75.6
79.8
19.2
20.3
11
11.6
17
18
23.5
24.8
-4.4
-4.6
1.7
1.8
-0.5
-0.5
-3.1
-3.3
-0.1
-0.1
-2.9
-3.06
-0.01
302.8
29.6
100
17.6
59.5
12
40.5
7.8
26.4
28.1
94.9
33.2
112.2
-21.2
-71.6
4.2
14.2
—
0
-17
-57.4
-1
-3.4
-16
-54.05
-0.05
308.2
77.8
100
39
50.1
38.8
49.9
8.9
11.4
9.1
11.7
19.7
25.3
19.1
24.6
-0.9
-1.2
0.2
0.3
18.4
23.7
0.3
0.4
18.2
23.4
0.06
302.8
91.2
100
73.9
81
17.3
19
15.5
17
16
17.5
50.2
55
-32.8
-36
6.7
7.3
-0.1
-0.1
-26.2
-28.7
-2.6
-2.9
-22.5
-24.7
-0.09
246.6
61.3
100
47
76.7
14.3
23.3
8.2
13.4
19.7
32.1
36.1
58.9
-21.8
-35.6
-0.5
-0.8
0.2
0.3
-22
-35.9
-3.7
-6.04
-18.3
-29.9
-0.06
302.8
93.8
100
58.7
62.6
35.1
37.4
10
10.7
18.8
20
31.3
33.4
3.8
4.1
-3.4
-3.6
—
0
0.4
0.4
-0.2
-0.2
0.8
0.9
—
336.4
60.5
100
31.1
51.4
29.4
48.6
10
16.5
18.1
29.9
18.9
31.2
10.5
17.4
-1.1
-1.8
0.1
0.2
9.4
15.5
0.9
1.5
8.3
13.7
0.03
272.5
164.3
109.1
55.2
—
31.2
45.3
9.9
-0.4
-2.9
6.5
-2.5
10.4
0.04
272.5
87.8
59.5
28.3
11.3
30.4
18.7
9.5
-0.3
-1.8
7.5
0.1
7.5
0.03
272.5
89.3
50.7
38.6
—
28.8
25
13.6
—
-3.4
10.2
1.3
9.1
0.03
275.4
64.4
23
41.5
—
23.2
22.4
19
0.6
3.7
23.3
4.7
18.6
0.07
272.6
90.1
66.6
23.5
—
27.7
22.5
1
0.1
9
10.1
-0.1
10.9
0.04
272.6
47.8
31.7
16.1
—
24.1
26.6
-10.5
-0.1
5.3
-5.3
-1.7
-3.4
-0.01
272.6
98.6
48.3
50.3
—
26.6
32.3
18
0.1
2.4
20.5
1.4
19.3
0.07
272.7
58.6
22.3
36.3
—
23.4
23.7
12.6
0.1
6.2
18.9
1.8
16.8
0.06
272.7
84.4
31.3
53.1
—
32.6
46.2
6.9
0.3
5.8
13
-0.8
15
0.06
272.4
32.1
15.2
16.9
—
27.7
29.1
-12.2
1
6.6
-4.6
-2.8
-1.7
-0.01
272.7
96.7
52.8
43.9
—
22.6
30.7
13.2
0.2
2.6
16
0.5
15.8
0.06
264
39.3
14.4
24.9
—
23
24.4
0.5
1
15.5
17
3.3
13.4
0.05
272.8
58
29.5
28.5
—
22.5
16.8
11.6
0.8
8.1
20.4
2.6
18.1
0.07
264
69.2
38.1
31.1
—
23.5
27.8
3.3
2.3
0.1
5.8
1.1
4.2
0.02
271.9
40.2
6.8
33.4
—
22.6
27.6
5.8
1.2
5
12
0.9
11.4
0.04
271.9
36
11.8
24.2
—
17.9
17.3
6.9
1
1.4
9.3
1.1
8.3
0.03
264
21
11.8
9.3
—
20.7
24
-14.8
0.6
4.8
-9.4
-1.1
-8.3
-0.03
264
29.7
8.3
21.4
—
19.1
19.1
2.2
1.5
1.1
4.9
0.5
4.4
0.02
264
34.8
10
24.8
—
16.1
15.5
9.3
1.6
0.9
11.8
0.9
10.9
0.04
264
33.8
9.9
24
—
17.8
17.9
6
0.9
2.9
9.8
1.6
8.2
0.03
264
28.5
14.6
13.9
—
16.7
18.4
-4.5
0.9
3.1
-0.6
-1.3
0.7
—
264