Отчётность Wuxi Hodgen
30
Wuxi Hodgen Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
562.42
100
457.13
81.3
105.29
18.7
32.675
5.8
38.095
6.8
73.005
13
32.285
5.7
-4.565
-0.8
-0.005
-0.0009
27.752
4.9
7.53
1.3
20.448
3.6
0.043
480.51
528.96
100
440.85
83.3
88.108
16.7
25.244
4.8
32.746
6.2
60.583
11.5
27.526
5.2
-9.004
-1.7
0.014
0.003
18.532
3.5
7.427
1.4
11.254
2.1
0.023
480.4
402.78
100
338.61
84.1
64.162
15.9
19.11
4.7
27.667
6.9
40.766
10.1
23.396
5.8
-10.139
-2.5
0.003
0.0008
13.308
3.3
3.85
1
9.567
2.4
0.02
480.4
530.07
100
454.06
85.7
76.002
14.3
21.904
4.1
54.847
10.3
291.08
54.9
-215.08
-40.6
-15.464
-2.9
1.659
0.3
-228.87
-43.2
2.167
0.4
-236.71
-44.7
-0.544
434.92
493.91
100
411.56
83.3
82.35
16.7
21.894
4.4
23.436
4.7
40.457
8.2
41.894
8.5
-33.747
-6.8
0.059
0.01
8.215
1.7
4
0.8
1.937
0.4
0.004
440.11
432.27
100
377.22
87.3
55.056
12.7
19.431
4.5
23.58
5.5
46.978
10.9
8.078
1.9
-52.746
-12.2
-0.813
-0.2
-45.487
-10.5
3.16
0.7
-48.292
-11.2
-0.105
457.78
499
100
434.46
87.1
64.545
12.9
17.122
3.4
23.167
4.6
36.807
7.4
27.738
5.6
-62.693
-12.6
0.776
0.2
-34.179
-6.8
3.659
0.7
-37.791
-7.6
-0.086
440.11
542.57
100
476.13
87.8
66.443
12.2
24.322
4.5
22.545
4.2
160.13
29.5
-93.685
-17.3
131.38
24.2
-0.512
-0.09
37.182
6.9
1.875
0.3
35.2
6.5
0.08
440.11
489.89
100
422.96
86.3
66.935
13.7
13.665
2.8
31.954
6.5
45.286
9.2
21.649
4.4
-11.294
-2.3
0.95
0.2
11.306
2.3
2.782
0.6
8.467
1.7
0.019
448.94
466.9
100
418.55
89.6
48.348
10.4
17.202
3.7
16.743
3.6
27.87
6
20.478
4.4
-12.996
-2.8
0.648
0.1
8.068
1.7
2.162
0.5
5.919
1.3
0.013
458.44
561
100
487.8
87
73.3
13.1
21
3.7
24.2
4.3
48.7
8.7
24.5
4.4
-9.6
-1.7
0.5
0.09
15.5
2.8
3.8
0.7
11.7
2.1
0.03
439.4
511.3
100
448.1
87.6
63.2
12.4
30
5.9
38.8
7.6
78.1
15.3
-14.9
-2.9
-3.9
-0.8
1.8
0.4
-17
-3.3
-2.5
-0.5
-13.9
-2.7
-0.03
446.1
491.7
100
421.8
85.8
69.8
14.2
15.6
3.2
31.5
6.4
46.3
9.4
23.6
4.8
-8.3
-1.7
—
0
15.3
3.1
2.6
0.5
12.8
2.6
0.03
438.8
411.2
100
347.9
84.6
63.3
15.4
16.3
4
23.2
5.6
39.7
9.7
23.6
5.7
-17.2
-4.2
0.1
0.02
6.5
1.6
2.3
0.6
4.6
1.1
0.01
428.6
267.8
100
224.1
83.7
43.7
16.3
13.8
5.2
18.8
7
30.6
11.4
13.2
4.9
-11.1
-4.1
0.2
0.07
2.3
0.9
0.6
0.2
1.5
0.6
—
448.9
397.4
100
342
86.1
55.3
13.9
15.6
3.9
41.5
10.4
55.4
13.9
0
0
-23.9
-6.01
0.8
0.2
-23
-5.8
0.2
0.05
-21
-5.3
-0.05
448.9
341
100
280.7
82.3
60.3
17.7
12.8
3.8
26.3
7.7
36.2
10.6
24.2
7.1
-17.6
-5.2
0.1
0.03
6.7
2
3.4
1
4.1
1.2
0.01
448.9
359.7
100
288.7
80.3
71
19.7
15.1
4.2
24.6
6.8
43.4
12.1
27.6
7.7
-14.9
-4.1
0.5
0.1
13.4
3.7
2.6
0.7
11.1
3.1
0.03
435.6
360.5
100
296.7
82.3
63.9
17.7
13.1
3.6
22
6.1
33.3
9.2
30.5
8.5
-15.7
-4.4
—
0
15
4.2
4
1.1
11.4
3.2
0.03
448.9
358.3
100
334.4
93.3
23.9
6.7
17.2
4.8
50.9
14.2
733.3
204.7
-709.4
-198
-81.6
-22.8
6.3
1.8
-784.7
-219.006
-3
-0.8
-672
-187.6
-1.5
448.9
211.1
100
173.7
82.3
37.3
17.7
14.4
6.8
31.7
15
77.4
36.7
-40
-18.9
-51.4
-24.3
0.6
0.3
-90.8
-43.01
-0.7
-0.3
-77.1
-36.5
-0.17
448.9
357.7
100
287.3
80.3
70.4
19.7
—
0
40.8
11.4
35.6
10
34.8
9.7
-26.5
-7.4
-1.5
-0.4
7.5
2.1
3
0.8
9.9
2.8
0.02
448.9
344.9
100
264.5
76.7
80.4
23.3
—
0
33.2
9.6
28.9
8.4
51.5
14.9
-15
-4.3
1.9
0.6
38.4
11.1
6.5
1.9
27.2
7.9
0.06
448.9
360.7
291.4
69.3
—
49.9
66.8
2.5
-15
-1.7
-14.1
-0.8
-10.7
-0.02
448.9
281.4
221.3
60.1
—
-0.3
38.3
21.9
17.5
3.7
43
4.2
36.8
0.08
453.8
392.2
309.1
83.1
—
36.7
34.9
48.2
-26.4
3.4
25.2
4.5
19.5
0.04
449
395.2
292.9
102.3
—
40.6
45.3
56.9
-9
3.9
51.8
9.8
31.2
0.07
448.9
374.2
292.3
81.9
—
53.2
63.6
18.3
-12.9
2.4
7.1
3.9
-1.4
—
422.8
329.5
240.9
88.6
—
29
32.3
56.3
-12.7
7.4
51
8.8
22.3
0.05
448.9
359.2
281.9
77.3
—
32.3
37.2
40.1
-10.6
3.9
33.5
8.6
27.4
0.07
421
263
200.5
62.5
—
28.6
28.6
33.8
-9.9
2.7
26.6
3.7
20.2
0.05
372.9
228.4
178.8
49.6
—
32.2
36.6
13.1
-7.3
1.2
7
3.2
3.8
0.01
372.8
189.9
167
22.9
—
14.4
14.9
8
-5.5
0.9
3.4
1.6
1.8
—
372.8
189.9
156.2
33.7
—
14.1
14.4
19.3
-4.1
0.6
15.8
4.4
11.4
0.03
372.8
179.2
150.3
29
—
17.4
17.4
11.6
-3
0.3
8.9
1.8
7.1
0.02
372.8
190.7
166.2
24.5
—
19.1
17.8
6.7
-1.9
1.9
6.7
1.3
5.4
0.01
372.8
173.3
150.4
22.9
—
17.4
17.7
5.2
-1.1
0.5
4.6
1.2
3.4
0.01
336
192.3
165.5
26.8
—
15.3
16.7
10.1
0.1
0.3
10.5
1.9
8.6
0.03
336
125.4
108.4
17
—
11.1
11.1
5.9
0.4
1.3
7.6
1.3
6.3
0.02
336
140
121.9
18.1
—
16.5
17.7
0.4
-0.6
0.5
0.2
0.1
0.1
—
336
139.2
119.1
20.1
—
15.5
15.6
4.5
-0.7
0.3
4
0.7
3.3
0.01
336
121.3
102.1
19.3
—
9
9.9
9.3
-0.3
0.4
9.4
1.4
8
0.02
336
92.3
80
12.3
—
7.9
7.8
4.4
0.4
2.1
7
0.7
6.3
0.02
336
86.7
74.4
12.3
—
11.1
11.4
0.9
0.7
-0.5
1
0.7
0.4
—
336