Отчётность Bringspring Science
30
Bringspring Science Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
198.28
100
113.95
57.5
84.325
42.5
13.77
6.9
60.428
30.5
69.878
35.2
14.447
7.3
-0.154
-0.08
1.283
0.6
15.563
7.8
1.812
0.9
11.547
5.8
0.018
640.56
173.26
100
104.69
60.4
68.572
39.6
11.866
6.8
60.476
34.9
65.922
38
2.65
1.5
5.648
3.3
-0.441
-0.3
7.985
4.6
2.795
1.6
1.504
0.9
0.002
640.56
147.9
100
94.492
63.9
53.408
36.1
15.507
10.5
44.013
29.8
53.248
36
0.16
0.1
-0.012
-0.008
0.038
0.03
0.153
0.1
2.651
1.8
-4.886
-3.3
-0.008
640.56
153.02
100
107.5
70.3
45.524
29.7
35.872
23.4
91.107
59.5
305.88
199.9
-260.35
-170.1
1.036
0.7
-0.462
-0.3
-259.78
-169.8
-1.114
-0.7
-254.96
-166.6
-0.401
635.75
249.39
100
162.96
65.3
86.433
34.7
18.604
7.5
55.464
22.2
67.112
26.9
19.32
7.7
-0.465
-0.2
-0.073
-0.03
18.783
7.5
2.65
1.1
8.794
3.5
0.014
639.24
184.82
100
128.59
69.6
56.222
30.4
14.253
7.7
44.123
23.9
53.008
28.7
3.214
1.7
-1.889
-1.02
49.979
27
51.304
27.8
2.74
1.5
44.228
23.9
0.069
638.36
117.92
100
81.676
69.3
36.239
30.7
14.775
12.5
42.852
36.3
54.045
45.8
-17.806
-15.1
-2.122
-1.8
0.019
0.02
-19.91
-16.9
0.82
0.7
-23.276
-19.7
-0.036
639.24
141.9
100
127.86
90.1
14.045
9.9
40.426
28.5
120.07
84.6
331.36
233.5
-317.31
-223.6
2.922
2.1
-50.843
-35.8
-378.46
-266.7
42.569
30
-421.33
-296.9
-0.67
628.98
288.27
100
211.85
73.5
76.421
26.5
14.879
5.2
60.743
21.1
65.901
22.9
10.52
3.6
-1.554
-0.5
0.005
0.002
8.975
3.1
0.912
0.3
4.349
1.5
0.008
573.41
245.15
100
154.26
62.9
90.89
37.1
17.077
7
63.199
25.8
75.5
30.8
15.39
6.3
-0.632
-0.3
-0.071
-0.03
14.688
6
0.388
0.2
9.771
4
0.014
676.81
142
100
95.4
67.2
46.6
32.8
12.7
8.9
39.1
27.5
40
28.2
6.6
4.6
-1.4
-1
—
0
5.3
3.7
0.9
0.6
2.4
1.7
—
597.5
307.3
100
182
59.2
125.3
40.8
22
7.2
43.2
14.1
63.3
20.6
62
20.2
1.5
0.5
-2
-0.7
61.5
20
-4.7
-1.5
62.2
20.2
0.12
498.7
199.5
100
123.9
62.1
75.6
37.9
18.5
9.3
48.7
24.4
61.1
30.6
14.5
7.3
-0.8
-0.4
—
0
13.7
6.9
1.7
0.9
8.4
4.2
0.01
597.5
184.1
100
112.9
61.3
71.3
38.7
12.2
6.6
30.5
16.6
36.7
19.9
34.6
18.8
-0.1
-0.05
—
0
34.8
18.9
4.2
2.3
24.6
13.4
0.04
575.3
97
100
74
76.3
23
23.7
7.6
7.8
39.3
40.5
36.2
37.3
-13.2
-13.6
-1.6
-1.6
-0.1
-0.1
-14.9
-15.4
-0.8
-0.8
-14.8
-15.3
-0.03
575.3
263.2
100
159.4
60.6
103.8
39.4
15
5.7
62.7
23.8
69.6
26.4
34.1
13
-1.6
-0.6
—
0
32.8
12.5
0.7
0.3
31.6
12
0.06
553.8
165.8
100
108.6
65.5
57.3
34.6
9.1
5.5
48.5
29.3
51.9
31.3
5.3
3.2
-2
-1.2
—
0
3.4
2.1
0.5
0.3
2.6
1.6
—
553.8
157.3
100
103.3
65.7
53.9
34.3
13.4
8.5
40.3
25.6
50.4
32
3.6
2.3
-1.9
-1.2
-0.1
-0.06
1.8
1.1
-0.4
-0.3
1.9
1.2
—
553.8
137.5
100
87.5
63.6
50.1
36.4
8.1
5.9
31.4
22.8
41.2
30
8.8
6.4
-0.9
-0.7
—
0
8
5.8
0.8
0.6
7
5.1
0.01
553.8
256.1
100
157.9
61.7
98.1
38.3
9
3.5
62.9
24.6
83.2
32.5
15
5.9
-1.2
-0.5
-0.1
-0.04
13.7
5.3
1.5
0.6
11.6
4.5
0.02
507.9
147.9
100
99.3
67.1
48.6
32.9
11.7
7.9
35
23.7
43.8
29.6
4.7
3.2
-1.9
-1.3
—
0
2.8
1.9
0.4
0.3
2.5
1.7
—
507.9
127.1
100
83
65.3
44
34.6
—
0
49.4
38.9
41.5
32.7
2.5
2
-1.3
-1.02
—
0
1.2
0.9
-0.2
-0.2
0.9
0.7
—
533.6
95.7
100
70.2
73.4
25.5
26.6
—
0
23.7
24.8
18.1
18.9
7.4
7.7
-0.8
-0.8
-0.1
-0.1
6.6
6.9
1.1
1.1
5.5
5.7
0.01
482.1
164.8
118.7
46.1
—
36.2
36.7
9.4
-1.1
-0.4
7.9
0.7
7.2
0.01
482.1
80.6
58.9
21.7
4.1
20.6
26.3
-4.6
-1
0.3
-5.3
-0.7
-4.6
-0.01
482.2
86.7
56.2
30.5
—
23.5
14.6
15.9
-0.7
-3.4
11.8
2.1
12.6
0.03
482
86.5
61.1
25.4
—
23.8
25.7
-0.3
0.6
3.4
3.7
0.2
3.6
0.01
482.1
184.3
133.1
51.2
—
26.9
38.7
12.5
0.6
3
16.1
0.1
14.1
0.03
482.1
100.3
63.6
36.7
—
23.1
25.5
11.2
1.4
-0.6
12
0.4
4.7
0.01
482.1
126.8
85.6
41.2
—
22.9
32.3
9
0.4
1.2
10.6
1.6
9.5
0.02
482.1
91.2
65.5
25.6
—
24.7
24.4
1.3
0.7
2.3
4.2
0.9
4.1
0.01
482.1
256.1
178.9
77.2
—
32.7
39.5
37.7
0.3
2.1
40.2
1.1
30.4
0.06
481.3
90.4
66.6
23.8
—
20.2
20.3
3.4
-0.4
—
3
0.8
2.6
0.01
482.9
117.4
77.3
40.1
—
20.4
26.4
13.7
-1.7
3.3
15.3
3.2
12.3
0.03
408
78.1
53.1
25
—
18.5
19.5
5.5
-2
2.1
5.6
0.7
5.4
0.01
408
198.3
129.8
68.5
—
22.9
27.8
40.6
-1.6
1.3
40.3
2.9
35.6
0.09
408
63.4
41.2
22.2
—
18.2
19
3.2
-0.8
0.4
2.8
0.4
2.6
0.01
408
85.8
53
32.8
—
15.4
17.4
15.4
-0.9
—
14.5
1
13.8
0.03
408
64.5
47.2
17.4
—
16.1
16.1
1.2
-1.1
5.4
5.5
0.7
5
0.01
408
152.3
102
50.3
—
15.8
18.4
31.9
-0.9
1.8
32.8
2.9
29.4
0.07
408
67.3
47.2
20
—
13.8
15.3
4.7
-0.8
0.2
4.1
0.7
3.4
0.01
408
109
68.2
40.8
—
20.9
22.8
18
-0.1
0.8
18.7
2.8
15.9
0.04
408
47
33.4
13.6
—
12.7
12.7
0.9
0.1
4.2
5.2
0.7
4.5
0.01
408
156.9
111.4
45.4
—
15
15.6
29.9
0.6
2.5
33
5.6
27.4
0.07
408