Отчётность Wutong Holding
30
Wutong Holding Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
949.74
848.32
101.42
23.728
39.316
64.511
36.912
-6.5
0.596
31.009
3.369
27.475
0.017
1 662.98
853.65
100
754.66
88.4
98.986
11.6
23.565
2.8
59.966
7
77.856
9.1
21.13
2.5
-7.591
-0.9
0.155
0.02
13.684
1.6
2.823
0.3
10.103
1.2
0.008
1 341.76
788.99
100
695.22
88.1
93.775
11.9
21.749
2.8
42.597
5.4
59.164
7.5
34.611
4.4
-10.896
-1.4
0.103
0.01
24.418
3.1
3.681
0.5
20.375
2.6
0.015
1 341.76
651.73
100
569.78
87.4
81.954
12.6
3.437
0.5
65.739
10.1
84.44
13
-2.487
-0.4
-3.208
-0.5
0.253
0.04
-5.864
-0.9
-7.812
-1.2
-0.602
-0.09
0
1 341.76
1 064.59
100
941.41
88.4
123.18
11.6
37.814
3.6
51.83
4.9
88.886
8.3
34.293
3.2
-35.388
-3.3
1.09
0.1
0.084
0.008
1.089
0.1
-1.514
-0.1
-0.001
1 341.76
928.15
100
816.35
88
111.81
12
35.724
3.8
30.917
3.3
69.467
7.5
42.34
4.6
-3.632
-0.4
0.406
0.04
39.114
4.2
5.097
0.5
33.806
3.6
0.025
1 341.76
962.41
100
880.97
91.5
81.436
8.5
23.55
2.4
40.645
4.2
60.576
6.3
20.86
2.2
-30.179
-3.1
-0.125
-0.01
-9.543
-1
1.844
0.2
-11.445
-1.2
-0.009
1 341.76
964.6
100
878.09
91
86.507
9
39.24
4.1
60.487
6.3
101.19
10.5
-14.681
-1.5
10.704
1.1
0.851
0.09
-3.305
-0.3
2.093
0.2
-2.223
-0.2
-0.002
1 081.22
1 117.54
100
1 033.38
92.5
84.166
7.5
21.379
1.9
34.728
3.1
50.983
4.6
33.183
3
0.134
0.01
-0.171
-0.02
33.147
3
4.881
0.4
29.031
2.6
0.027
1 093.63
1 029.83
100
931.95
90.5
97.879
9.5
28.007
2.7
46.67
4.5
69.471
6.7
28.408
2.8
-5.181
-0.5
0.099
0.01
22.007
2.1
4.165
0.4
18.762
1.8
0.016
1 167.57
1 119.9
100
1 029.8
92
90.1
8
25.2
2.3
46.7
4.2
69.4
6.2
20.7
1.8
-4.1
-0.4
0.2
0.02
17.5
1.6
3.4
0.3
15.2
1.4
0.01
1 516
1 171.9
100
1 078.9
92.1
93
7.9
39.3
3.4
73.7
6.3
707.3
60.4
-614.3
-52.4
-1.3
-0.1
-9.1
-0.8
-626.1
-53.4
1.6
0.1
-623.9
-53.2
-0.49
1 274.9
988.4
100
878
88.8
110.4
11.2
25.6
2.6
44.9
4.5
66.4
6.7
44
4.5
-8.3
-0.8
0.8
0.08
36.5
3.7
7.2
0.7
30.5
3.1
0.02
1 274.9
915.4
100
811.1
88.6
104.3
11.4
23.1
2.5
47.2
5.2
64.4
7
39.9
4.4
-5.1
-0.6
2
0.2
37
4
5.9
0.6
32.4
3.5
0.03
1 274.9
689.7
100
621.5
90.1
68.2
9.9
20.3
2.9
48.1
7
67.7
9.8
0.5
0.07
-3.1
-0.4
0.6
0.09
-2
-0.3
3.2
0.5
-3.9
-0.6
—
1 274.9
781.4
100
701.2
89.7
80.2
10.3
26.1
3.3
73.2
9.4
96.6
12.4
-16.4
-2.1
-0.8
-0.1
-49.5
-6.3
-16.7
-2.1
23.5
3
-37.3
-4.8
-0.03
1 274.9
912.9
100
796.4
87.2
116.4
12.8
28.4
3.1
91.1
10
114.4
12.5
2
0.2
-3.5
-0.4
0.4
0.04
-0.9
-0.1
-0.6
-0.07
1.2
0.1
—
1 274.9
827.9
100
662.8
80.1
165.1
19.9
36.4
4.4
78.6
9.5
116.3
14
48.8
5.9
-5.8
-0.7
-8.8
-1.06
34.4
4.2
10.5
1.3
25.4
3.1
0.02
1 274.9
1 018.4
100
854.5
83.9
164
16.1
34.9
3.4
83.4
8.2
113.2
11.1
50.7
5
-6.9
-0.7
50.7
5
87
8.5
8.6
0.8
79.5
7.8
0.06
1 274.9
887.7
100
732.6
82.5
155.1
17.5
47.5
5.4
104.7
11.8
1 439.4
162.1
-1 284.3
-144.7
-4.6
-0.5
-0.9
-0.1
-1 290.1
-145.3
-8.6
-1
-1 281.6
-144.4
-1.01
1 274.9
710.6
100
582.7
82
127.8
18
38.5
5.4
60.1
8.5
93.3
13.1
34.5
4.9
-3.4
-0.5
2.1
0.3
33.2
4.7
8.1
1.1
26.8
3.8
0.02
1 274.9
723.8
100
557.7
77.1
166.1
22.9
—
0
108.1
14.9
107.3
14.8
58.8
8.1
-3.8
-0.5
3.2
0.4
58.2
8
10.5
1.5
47.6
6.6
0.04
1 274.9
714.6
100
566
79.2
148.7
20.8
—
0
87.6
12.3
80.9
11.3
67.7
9.5
-4.4
-0.6
-0.4
-0.06
63.1
8.8
14.5
2
49.2
6.9
0.04
1 274.9
676.9
491.2
185.7
—
92.4
152.6
33.1
-4.6
54.2
72.6
9.5
63
0.05
1 274.9
733.5
570.5
163
—
71.6
74.7
88.3
-4.1
0.5
84.7
9
74.5
0.06
1 274.9
657.7
524.3
133.4
—
75.7
83.2
50.2
-3.8
0.7
47.1
5.6
40.5
0.03
1 274.9
490.3
366.4
124
—
66.8
64.7
59.2
-2.6
0.8
57.4
9.1
47.6
0.04
1 274.9
491
369.9
121.1
—
103.5
127.9
-6.8
-1.3
2.1
-5.9
3.9
-9.9
-0.01
1 274.9
526.3
408.2
118.1
—
64.8
67.7
50.4
-2.2
2.8
50.9
3.5
47.4
0.04
1 274.9
500.2
348.6
151.6
—
62.1
63.9
87.7
-0.8
6.2
93.1
4
89.1
0.07
1 274.9
464.8
357.1
107.8
—
50
56.3
51.4
-1.8
0.9
50.5
9.2
41.3
0.03
1 275.9
463.1
345.2
117.9
—
72.1
76.4
41.5
-1.1
5.7
46.1
-5.4
51.5
0.04
1 275.9
434
308.3
125.7
—
56.3
61.5
64.2
-0.6
3
66.5
8.4
58.1
0.05
1 223.7
315.4
219.8
95.7
—
42.1
50.5
45.2
-0.7
8.4
52.9
16.6
36.3
0.04
920.3
282.7
215.5
67.2
—
31.6
37.7
29.5
-0.1
0.8
30.2
6.5
23.7
0.03
926.6
350.1
285.9
64.2
—
35
34.7
29.5
-1.9
3.2
30.8
5.1
25.7
0.03
768.4
160.7
119.8
40.9
—
20.8
21.9
19
-1
0.5
18.5
1.6
16.9
0.02
701.8
139.1
112.3
26.8
—
18.9
18.1
8.7
-0.5
0.1
8.2
1.3
6.9
0.01
701.8
134.4
108.6
25.7
—
17.3
19.9
5.8
-0.3
1.4
6.9
0.7
6.2
0.01
703.5
124.7
104.3
20.3
—
15.5
17.6
2.8
-0.6
4.4
6.6
1.2
5.4
0.01
636.1
101.5
77.6
23.9
—
13.4
13.6
10.3
-0.1
0.1
10.3
1.2
9.1
0.01
633.4
56.8
44.6
12.2
—
7.5
8.8
3.3
0.3
1.3
5
0.5
4.5
0.01
600.3
38.5
31.7
6.7
—
7.3
7.4
-0.7
0.2
0.6
0.2
—
0.1
—
600.3
56.4
45.2
11.2
—
7.9
6.9
4.3
0.4
0.3
5
-0.7
5.7
0.01
600.3