Отчётность Leyard
30
Leyard Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 830.94
100
1 370.77
74.9
460.18
25.1
102.23
5.6
325.51
17.8
416.16
22.7
44.017
2.4
3.21
0.2
-6.704
-0.4
41.06
2.2
14.055
0.8
26.942
1.5
0.011
2 530.8
1 592.15
100
1 039.05
65.3
553.11
34.7
124.05
7.8
529.57
33.3
746.6
46.9
-193.5
-12.2
-3.407
-0.2
0.787
0.05
-190.75
-12
-19.558
-1.2
-175.19
-11.003
-0.069
2 529.7
2 005.09
1 379.33
625.75
118.08
357.12
455.64
170.12
-23.88
-0.589
145.86
23.937
122.63
0.049
2 527.99
2 235.63
1 619.99
615.64
97.408
332.08
395.4
220.24
29.015
-1.606
246.13
26.943
216.3
0.086
2 526.58
1 782.13
100
1 252.21
70.3
529.92
29.7
86.17
4.8
326.51
18.3
419.19
23.5
110.73
6.2
19.596
1.1
0.514
0.03
130.72
7.3
18.518
1
121.97
6.8
0.048
2 529.4
2 380.64
100
1 693.22
71.1
687.42
28.9
103.06
4.3
448
18.8
793.55
33.3
-106.13
-4.5
-73.875
-3.1
-1.239
-0.05
-178.63
-7.5
-29.003
-1.2
-150.58
-6.3
-0.059
2 540.33
2 071.49
100
1 458.13
70.4
613.36
29.6
95.842
4.6
335.28
16.2
426.89
20.6
186.47
9
26.006
1.3
-1.705
-0.08
210.31
10.2
41.242
2
164.47
7.9
0.062
2 637.26
1 939.99
100
1 326.06
68.4
613.93
31.6
109.66
5.7
343
17.7
431.03
22.2
182.91
9.4
3.923
0.2
3.754
0.2
190.56
9.8
36.784
1.9
152.52
7.9
0.058
2 631.09
1 761.51
100
1 227.77
69.7
533.74
30.3
77.831
4.4
310.57
17.6
367.75
20.9
165.99
9.4
-18.813
-1.07
-2.595
-0.1
144.57
8.2
31.914
1.8
114.99
6.5
0.044
2 619.41
3 018.17
100
2 121.26
70.3
896.91
29.7
92.967
3.1
488.98
16.2
758.51
25.1
138.4
4.6
-21.362
-0.7
-4.84
-0.2
113.91
3.8
26.405
0.9
90.01
3
0.035
2 546.34
2 233.48
100
1 559.8
69.8
673.69
30.2
88.734
4
307.65
13.8
380.35
17
293.34
13.1
-24.02
-1.08
-2.368
-0.1
266.34
11.9
29.173
1.3
236.23
10.6
0.087
2 715.95
2 110.66
100
1 505.26
71.3
605.4
28.7
84.345
4
287.54
13.6
360.4
17.1
245
11.6
-24.522
-1.2
-0.207
-0.01
221.08
10.5
40.016
1.9
180.82
8.6
0.068
2 641.31
1 490.1
100
1 027.5
69
462.6
31
69.8
4.7
246.2
16.5
311.4
20.9
151.2
10.1
-16.7
-1.1
0.5
0.03
135
9.1
29.9
2
103.8
7
0.04
2 542.9
2 146.7
100
1 550
72.2
596.7
27.8
102.9
4.8
406.8
19
1 854.7
86.4
-1 258
-58.6
-56.2
-2.6
5.7
0.3
-1 306.6
-60.9
-19.2
-0.9
-1 292
-60.2
-0.51
2 542.9
1 586.9
100
1 102.8
69.5
484.1
30.5
79.8
5
254.4
16
324.9
20.5
159.2
10
-50.2
-3.2
-3.1
-0.2
106.3
6.7
14
0.9
90.8
5.7
0.04
2 542.9
1 684.4
100
1 122.3
66.6
562.1
33.4
69
4.1
253.4
15
290.6
17.3
271.5
16.1
-19.9
-1.2
2.8
0.2
253.8
15.1
42.5
2.5
209.9
12.5
0.08
2 542.9
1 215.7
100
841.6
69.2
374.1
30.8
65.8
5.4
255.1
21
316.9
26.1
57.2
4.7
-25.3
-2.08
0.9
0.07
32.8
2.7
17.5
1.4
14.8
1.2
0.01
2 542.9
2 733.4
100
1 819.1
66.6
914.3
33.4
124.6
4.6
382.7
14
868.3
31.8
46
1.7
-52.3
-1.9
-77.3
-2.8
-81.4
-3
11.7
0.4
-97.4
-3.6
-0.04
2 542.9
2 262.9
100
1 501.1
66.3
761.9
33.7
79.8
3.5
323.4
14.3
418.4
18.5
343.5
15.2
-23
-1.02
-4.3
-0.2
316.2
14
61.3
2.7
255.2
11.3
0.1
2 542.9
1 804.2
100
1 227.5
68
576.7
32
83.8
4.6
279.8
15.5
332.8
18.4
243.9
13.5
-11.4
-0.6
3.2
0.2
235.8
13.1
32
1.8
204.8
11.4
0.08
2 542.9
2 247
100
1 450.9
64.6
796.1
35.4
81.9
3.6
270.6
12
348.2
15.5
447.8
19.9
-42.1
-1.9
0.8
0.04
406.7
18.1
64.5
2.9
341.4
15.2
0.13
2 542.9
2 267.4
100
1 302
57.4
965.3
42.6
120.5
5.3
303.4
13.4
518.5
22.9
446.9
19.7
-37.3
-1.6
-25.4
-1.1
386.4
17
69.1
3
319.2
14.1
0.13
2 542.9
1 822.1
100
1 120.6
61.5
701.5
38.5
66.4
3.6
245.9
13.5
292.9
16.1
408.6
22.4
2.8
0.2
-0.1
-0.005
411.5
22.6
51.4
2.8
359.6
19.7
0.14
2 542.9
1 791.7
100
1 160.5
64.8
631.2
35.2
—
0
311.2
17.4
339.1
18.9
292.1
16.3
3.3
0.2
28.4
1.6
323.8
18.1
40.1
2.2
281.3
15.7
0.11
2 542.9
1 819.4
100
1 155.8
63.5
663.6
36.5
—
0
270
14.8
257.9
14.2
405.7
22.3
-45.5
-2.5
0.9
0.05
361.1
19.8
58.4
3.2
304.5
16.7
0.12
2 542.9
2 184.8
1 255.5
929.3
—
352
369.5
559.8
-35.8
-26
499.1
-89.5
576.2
0.24
2 443.4
1 773.2
1 124.6
648.7
70.5
187.8
252.1
396.6
-78.4
-2.7
315.2
63.4
262.6
0.11
2 443.4
1 384.8
824
560.7
—
263.7
270.7
290.1
-87.7
-9.5
192.3
-5.5
198.4
0.08
2 443.4
1 128
675.4
452.6
—
238
241
211.6
-20.7
14
204.8
32
172.5
0.07
2 443.4
1 564.6
913.6
650.9
—
248.3
285.5
365.4
22.8
18.5
404.7
38.1
365.1
0.16
2 285.8
1 081.6
701.8
379.8
—
222.5
230
149.8
-27.4
18.7
140.3
21.3
120.2
0.05
2 253.4
924.3
586.5
337.8
—
199
208.4
129.4
-25.8
14.9
115.7
15.6
101.7
0.04
2 293.7
807.5
513
294.5
—
180.8
182.1
112.4
-24.7
11.3
99.1
18.6
81.9
0.04
2 266.7
899.1
526.9
372.2
—
185.6
210.3
161.9
-18.3
26.4
170
23.5
146
0.06
2 329.6
523.2
299.6
223.6
—
107.4
106.5
117
-9
12.5
120.6
17.6
103.5
0.05
2 069.1
373.8
237.3
136.6
—
73.2
81.5
55.1
-3.7
5.7
57.1
8.8
47.3
0.02
1 897.5
226.6
139.8
86.8
—
75.2
73.8
13
-8.1
38.3
43.2
8.8
34
0.02
1 857
456.9
269.3
187.6
—
98.6
117.5
70.1
13.4
7.5
91
19.2
70.7
0.07
984.6
311.2
200.5
110.7
—
67.4
67.3
43.4
-5.3
6.9
45.1
7.3
36.6
0.02
2 153.7
269.3
167.7
101.6
—
54.7
61.4
40.2
-2.4
8.4
46.2
2.6
43.3
0.02
1 830.7
142.5
91.1
51.4
—
47.1
47.1
4.3
-1.7
10
12.6
1.9
10.7
0.01
1 800
338.1
222.3
115.8
—
60
78.5
37.2
-4
10.8
44
7.4
36.7
0.02
1 800
167
109
58
—
42.4
42.4
15.6
-1.9
1.8
15.5
2.6
12.9
0.01
1 800
162.1
101.9
60.2
—
38.7
42.7
17.5
1.9
4.2
23.6
1.2
22.4
0.01
1 800
111
72.6
38.4
—
33.6
33.6
4.7
0.3
4.4
9.4
1.2
8.3
—
1 800
176.4
109.6
66.8
—
39.1
49.3
17.5
0.1
4.5
22.1
3.3
18.8
0.01
1 800