Отчётность Strait Innovation
30
Strait Innovation Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
17.235
18.655
-1.42
2.293
19.226
21.802
-23.222
-28.573
-0.227
-52.167
-8.552
-43.536
-0.065
666.85
42.352
48.969
-6.617
2.517
8.978
18.753
-25.37
-25.939
1.199
-51.774
4.312
-56.048
-0.083
675.95
21.901
100
24.612
112.4
-2.711
-12.4
2.003
9.1
9.715
44.4
12.26
56
-14.971
-68.4
-3.797
-17.3
-0.006
-0.03
-18.774
-85.7
-0.189
-0.9
-18.568
-84.8
-0.028
666.85
44.919
100
51.536
114.7
-6.617
-14.7
4.781
10.6
39.031
86.9
58.519
130.3
-65.136
-145.008
-46.013
-102.4
-0.995
-2.2
-112.44
-250.3
-12.263
-27.3
-100.14
-222.9
-0.15
666.85
53.254
100
52.017
97.7
1.238
2.3
3.134
5.9
14.84
27.9
18.226
34.2
-16.989
-31.9
0.616
1.2
-2.211
-4.2
-18.297
-34.4
-2.842
-5.3
-15.371
-28.9
-0.023
666.85
32.244
100
37.196
115.4
-4.952
-15.4
2.67
8.3
12.708
39.4
16.41
50.9
-21.362
-66.2
-0.827
-2.6
1.201
3.7
-20.988
-65.09
-2.359
-7.3
-18.43
-57.2
-0.028
666.85
33.446
100
34.026
101.7
-0.58
-1.7
3.9
11.7
15.283
45.7
19.109
57.1
-19.689
-58.9
-18.933
-56.6
-3.63
-10.9
-42.251
-126.3
0.511
1.5
-42.394
-126.8
-0.064
666.85
112.16
100
116.19
103.6
-4.035
-3.6
11.396
10.2
35.272
31.4
206.3
183.9
-210.33
-187.5
-83.009
-74.009
-28.294
-25.2
-321.3
-286.5
-28.406
-25.3
-292.05
-260.4
-0.438
666.85
49.256
100
53.644
108.9
-4.388
-8.9
8.975
18.2
32.93
66.9
44.865
91.1
-49.253
-100
-54.174
-110
-7.673
-15.6
-111.07
-225.5
-6.58
-13.4
-104.38
-211.9
-0.157
666.85
218.5
100
185.87
85.1
32.624
14.9
3.103
1.4
13.619
6.2
16.331
7.5
16.292
7.5
21.429
9.8
-4.571
-2.09
33.225
15.2
2.991
1.4
30.718
14.1
0.046
667.26
94.2
100
86.7
92
7.5
8
3.6
3.8
13.9
14.8
16.7
17.7
-9.2
-9.8
13.1
13.9
-1.3
-1.4
2.6
2.8
0.8
0.8
2.3
2.4
—
671.4
195.5
100
186.4
95.3
9.1
4.7
9.5
4.9
81.6
41.7
145.4
74.4
-136.4
-69.8
-144.8
-74.07
-12.6
-6.4
-293.8
-150.3
4.3
2.2
-295.6
-151.2
-0.43
692.9
64.1
100
60.6
94.5
3.5
5.5
5
7.8
15.4
24
19.4
30.3
-16
-25
-56.7
-88.5
-0.1
-0.2
-71.2
-111.08
-4.8
-7.5
-66
-103
-0.1
671.4
50.1
100
54.4
108.6
-4.3
-8.6
6.6
13.2
56.8
113.4
62.4
124.6
-66.7
-133.1
-99.8
-199.2
0.2
0.4
-166.3
-331.9
-2
-4
-164.4
-328.1
-0.24
687.5
43.9
100
49.3
112.3
-5.4
-12.3
4.9
11.2
11.6
26.4
15.6
35.5
-21
-47.8
-46.4
-105.7
1.9
4.3
-65.5
-149.2
-0.4
-0.9
-62.8
-143.05
-0.1
655.3
38.3
100
65.2
170.2
-26.9
-70.2
—
0
117.9
307.8
898.9
2347
-925.8
-2417.2
-41.8
-109.1
-4.4
-11.5
-972
-2537.9
-40.2
-105
-926.5
-2419.06
-1.33
695.7
126.7
100
101.3
80
25.4
20
7.5
5.9
26.5
20.9
32.8
25.9
-7.4
-5.8
-8.7
-6.9
0.9
0.7
-15.2
-12
-1.1
-0.9
-9.2
-7.3
-0.01
679
104.5
100
100
95.7
4.5
4.3
6.8
6.5
31.2
29.9
42
40.2
-37.5
-35.9
36.3
34.7
-4.1
-3.9
-5.3
-5.07
7.6
7.3
-8.9
-8.5
-0.01
683
122.8
100
103.5
84.3
19.3
15.7
8.3
6.8
21.7
17.7
30
24.4
-10.7
-8.7
155.3
126.5
—
0
144.6
117.8
-1.5
-1.2
149.7
121.9
0.22
683.5
138.7
100
149.1
107.5
-10.4
-7.5
—
0
-11.7
-8.4
32.5
23.4
-42.9
-30.9
8.8
6.3
7
5
-27.1
-19.5
-10.7
-7.7
-12.7
-9.2
-0.02
723.1
151.1
100
120.6
79.8
30.5
20.2
8.2
5.4
45.2
29.9
52.9
35
-22.4
-14.8
41.7
27.6
0.9
0.6
20.2
13.4
1.5
1
22.5
14.9
0.03
683.9
99.9
100
81
81.1
18.9
18.9
—
0
29.8
29.8
24.3
24.3
-5.5
-5.5
35.1
35.1
-3.7
-3.7
25.9
25.9
4
4
23.3
23.3
0.03
685.2
138
100
105.3
76.3
32.7
23.7
—
0
23.8
17.2
22.5
16.3
10.2
7.4
93.8
68
4.2
3
108.2
78.4
17.3
12.5
91.2
66.1
0.13
685.2
78.6
91.8
-13.2
—
11.2
34.1
-47.3
109.6
-12.6
49.6
8.9
41.2
0.06
685.2
111
83.2
27.9
3.6
37.3
46.7
-18.8
9.8
5.6
-3.4
-0.7
-1.9
—
685.2
119.3
79.2
40.1
—
32
36.5
3.6
19.1
6.5
29.2
1.4
27.6
0.04
685
95.4
69.7
25.7
—
28.1
28.8
-3.1
16.5
7.5
20.9
2
18.3
0.03
687.1
29.5
22.9
6.6
—
27.3
36.9
-30.3
16.4
2.1
-11.7
-2.2
-10.2
-0.01
837.4
73.4
49.9
23.5
—
34.3
39.6
-16.1
-3.9
45.4
25.4
4.9
20.9
0.03
689
151.2
118.8
32.5
—
20
31.2
1.3
-1.6
1.5
1.2
-1.7
2.2
—
649.9
182.9
139.4
43.5
—
19.7
14.3
29.3
-2
0.8
28
4.9
22.9
0.04
575.9
201.5
158.3
43.2
—
38
49.8
-6.6
1.9
0.9
-3.8
-4.2
1.2
—
652.1
141.7
102
39.7
—
20.3
27.7
12
19.8
3.9
35.6
3.7
32
0.06
572.9
235.7
183.8
51.8
—
24.3
32.2
19.7
13.2
2.4
35.3
6.7
27.2
0.05
571
133.8
91
42.8
—
23.3
22.5
20.3
-1.6
1.6
20.3
2.2
18.3
0.03
575.6
257
181.1
75.8
—
30.4
37.8
38
-1.9
3.1
39.2
2
33.9
0.06
609.7
108.9
86.2
22.8
—
22.2
23.4
-0.7
1.6
7.7
8.6
0.5
6.3
0.01
571
236.9
175.1
61.8
—
27.1
30.3
31.5
-0.5
—
31
3.4
26.8
0.05
571
143.3
104.1
39.2
—
22.1
22
17.3
0.7
2.1
20.1
2.5
18.3
0.03
571
121
94.2
26.8
—
19.4
25.4
1.3
1
2.3
4.7
-3.2
7.8
0.01
571
121.2
92.5
28.6
—
10.8
12.4
16.3
1.2
—
17.5
2.6
14.6
0.03
571
152.5
114.4
38.1
—
11.3
11.2
26.9
1.3
-0.1
28.1
4.2
23.6
0.04
571
90.3
66.7
23.6
—
11.6
12.6
11
1.6
1.3
13.9
2.4
11.1
0.02
571
115.9
83.2
32.7
—
11.5
16.2
16.5
2.2
1.9
20.7
2.9
16.7
0.03
571