Отчётность Shenzhen Changfang
30
Shenzhen Changfang Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
125.29
109.19
16.106
14.177
28.612
39.559
-23.453
-5.965
-0.487
-29.509
-0.663
-28.842
-0.036
790.11
175.76
157.01
18.744
11.612
46.673
46.386
-27.642
-3.65
-2.113
-33.4
0.349
-33.745
-0.043
790.11
150.09
100
114.08
76
36.016
24
15.717
10.5
25.145
16.8
49.968
33.3
-13.952
-9.3
-4.313
-2.9
0.068
0.05
-19.263
-12.8
-0.628
-0.4
-18.633
-12.4
-0.024
790.11
135.67
100
130.01
95.8
5.664
4.2
16.205
11.9
55.439
40.9
107.4
79.2
-101.73
-75
-2.116
-13.9
0.444
0.3
-109.79
-93.3
7.129
5.3
-116.91
-98.5
-0.148
790.11
157.83
100
142.11
90
15.714
10
14.035
8.9
30.264
19.2
51.357
32.5
-35.642
-22.6
6.755
4.3
0.007
0.004
-28.881
-18.3
-2.76
-1.7
-26.117
-16.5
-0.033
790.11
222.21
100
206.93
93.1
15.287
6.9
18.556
8.4
38.771
17.4
58.244
26.2
-42.958
-19.3
6.4
2.9
0.025
0.01
-35.692
-16.06
-5.616
-2.5
-30.07
-13.5
-0.038
790.11
212.7
100
184.49
86.7
28.21
13.3
20.217
9.5
36.028
16.9
62.039
29.2
-33.829
-15.9
-10.678
-5.02
-0.381
-0.2
-42.013
-19.8
-6.945
-3.3
-35.059
-16.5
-0.044
790.11
360.45
100
387.29
107.4
-26.838
-7.4
3.596
1
35.093
9.7
233.99
64.9
-260.83
-72.4
-11.594
-3.2
-3.671
-1.02
-276.7
-76.8
106.72
29.6
-383.41
-106.4
-0.485
790.12
660.29
100
543.67
82.3
116.62
17.7
23.188
3.5
40.355
6.1
87.098
13.2
29.525
4.5
-5.672
-0.9
4.164
0.6
28.006
4.2
3.801
0.6
24.203
3.7
0.031
790.11
305.62
100
254.11
83.1
51.509
16.9
24.466
8
31.203
10.2
53.283
17.4
-1.774
-0.6
-16.509
-5.4
2.354
0.8
-5.574
-1.8
-13.258
-4.3
7.684
2.5
0.01
790.11
272.7
100
226.5
83.1
46.2
16.9
17.9
6.6
28.9
10.6
51.8
19
-5.6
-2.05
-8.4
-3.08
—
0
-15.8
-5.8
2.7
1
-18.5
-6.8
-0.02
790.1
359.1
100
292.1
81.3
66.9
18.6
27.2
7.6
-19.3
-5.4
27
7.5
40
11.1
-24
-6.7
-5.6
-1.6
21.2
5.9
35
9.7
-13.8
-3.8
-0.02
790.1
387.4
100
291.3
75.2
96.1
24.8
26.4
6.8
33.1
8.5
61.7
15.9
34.4
8.9
-26
-6.7
0.1
0.03
8.4
2.2
-1.4
-0.4
9.7
2.5
0.01
790.1
308.3
100
229.2
74.3
79.1
25.7
29.4
9.5
38.7
12.6
64.7
21
14.3
4.6
-20.3
-6.6
-0.5
-0.2
-6.5
-2.1
-3.3
-1.07
-3.2
-1.04
—
790.1
248.1
100
219
88.3
29.1
11.7
15.6
6.3
32.9
13.3
54.6
22
-25.5
-10.3
-11.7
-4.7
—
0
-37.7
-15.2
-7.1
-2.9
-30.5
-12.3
-0.04
790.1
388.4
100
334.7
86.2
53.7
13.8
23.9
6.2
170.2
43.8
550.3
141.7
-496.6
-127.9
-23.4
-6.02
-7.2
-1.9
-527.2
-135.7
-49.3
-12.7
-477.9
-123.04
-0.6
790.1
411.1
100
297.3
72.3
113.8
27.7
34.5
8.4
46.8
11.4
99.9
24.3
13.9
3.4
-7.5
-1.8
—
0
6.5
1.6
-1
-0.2
7.5
1.8
0.01
790.1
472.9
100
336.7
71.2
136.2
28.8
29.7
6.3
50.7
10.7
100.1
21.2
36.1
7.6
-7
-1.5
-0.1
-0.02
29.1
6.2
4.4
0.9
24.7
5.2
0.03
790.1
344.6
100
262.5
76.2
82.1
23.8
19.8
5.7
29.8
8.6
48.8
14.2
33.3
9.7
-16.6
-4.8
—
0
17.1
5
0.8
0.2
16.3
4.7
0.02
790.1
396.5
100
328.2
82.8
68.2
17.2
28.8
7.3
40.6
10.2
226.9
57.2
-158.6
-40
-11
-2.8
-2.8
-0.7
-173.2
-43.7
-34
-8.6
-145.4
-36.7
-0.18
794.7
392.4
100
284.4
72.5
108
27.5
23.7
6
29.6
7.5
83.9
21.4
24.1
6.1
-5.7
-1.5
-0.2
-0.05
7.7
2
0.4
0.1
-10.4
-2.7
-0.01
792.7
458.3
100
337.8
73.7
120.5
26.3
35.1
7.7
26.3
5.7
89.3
19.5
31.2
6.8
-4.3
-0.9
-0.1
-0.02
22.8
5
2
0.4
3.3
0.7
—
822
327.2
100
243.8
74.5
83.4
25.5
12.8
3.9
31.3
9.6
61.3
18.7
22.1
6.8
-8.8
-2.7
-0.1
-0.03
2.9
0.9
0.1
0.03
-4.5
-1.4
-0.01
790.1
421.6
289.2
132.4
—
54.7
77.7
54.7
-5.7
-12.8
34.2
7.9
6.6
0.01
790.1
473.2
344.9
128.3
28.1
34
81.1
47.3
-7.8
-0.1
39.4
4.9
17.3
0.02
790.1
461.2
347.6
113.6
—
21.7
73
40.6
-2.2
-6.7
31.3
4.1
10.2
0.01
798.9
394.4
319.1
75.2
—
51.3
63.3
12
-5.3
6.8
13.4
1.5
2.1
—
790
465.1
424.1
41.1
—
70.7
167.2
-126.1
-2.2
14
-117.9
-20.1
-115.9
-0.15
748.7
410
319.6
90.4
—
55.2
59.5
30.9
-1.6
2.2
31.5
3.1
15.6
0.02
790.1
420.1
308.7
111.5
—
53.5
67
44.4
-3.5
2.6
42.3
4.8
23
0.03
726.4
307.3
228.4
78.9
—
48.4
50.5
28.4
-6.9
6.4
27.9
3.7
14.6
0.02
688.5
400.5
283.7
116.9
—
58.2
69.6
47.2
-1.4
7.5
52.9
4.8
37.7
0.05
688.5
408.1
305.2
102.9
—
56.4
56.4
46.4
-4.8
1.3
43
4.2
27.8
0.04
688.5
456.3
344.9
111.3
—
61.5
62.8
48.6
-5.7
1.4
43.1
4.2
28.1
0.05
601.1
153.7
124.7
29
—
20.3
20.2
8.7
-3.8
3.1
8
0.7
7.3
0.01
594
241.7
197.1
44.5
—
19.9
25.8
18.8
-2.9
-1.8
14.1
1.7
12.4
0.02
594
223.5
184.6
38.9
—
30.9
30.9
8
-2.4
-0.8
4.8
-0.9
5.7
0.01
597.9
254.2
184.6
69.6
—
24.4
42.9
26.7
-3.6
5.5
28.4
3.9
24.5
0.04
599.9
201.9
165.2
36.7
—
20.8
20.7
15.9
-3.2
-0.3
10.1
2
8.1
0.01
599.9
253.1
230.7
22.4
—
26.9
35.1
-12.7
-2.8
-3.6
-19.2
-4.9
-14.3
-0.02
582.2
196.2
155.2
41.1
—
31.4
31.3
9.7
-2.2
4.3
11.8
2.1
9.7
0.02
599.9
227.5
172.5
55
—
28.9
30.8
24.2
-2.6
3.7
25.2
3.5
21.7
0.04
594
136.1
104.9
31.2
—
20.8
21.1
10.1
-0.3
2.3
12.1
1.8
10.3
0.02
594
172
118.5
53.5
—
44.8
45.6
7.9
-0.3
-1.7
6
-1
6.9
0.02
445.5