Отчётность Shenzhen Jufei
30
Shenzhen Jufei Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
691.88
100
505.9
73.1
185.98
26.9
39.283
5.7
72.574
10.5
127.83
18.5
58.144
8.4
10.358
1.5
1.551
0.2
70.054
10.1
7.315
1.1
63.609
9.2
0.05
1 269.44
620.16
100
468.54
75.6
151.62
24.4
39.683
6.4
56.732
9.1
111.15
17.9
40.472
6.5
23.218
3.7
1.104
0.2
64.794
10.4
5.113
0.8
59.757
9.6
0.047
1 279.1
536.92
100
408.63
76.1
128.28
23.9
30.332
5.6
34.675
6.5
67.036
12.5
61.247
11.4
3.925
0.7
0.406
0.08
66.006
12.3
7.52
1.4
58.205
10.8
0.043
1 342.29
602.73
100
457.85
76
144.88
24
28.246
4.7
56.412
9.4
96.725
16
48.158
8
-10.245
-1.7
0.085
0.01
37.989
6.3
4.004
0.7
32.11
5.3
0.022
1 474.68
587.44
100
454.51
77.4
132.93
22.6
34.029
5.8
61.357
10.4
105.4
17.9
27.533
4.7
19.568
3.3
-0.017
-0.003
47.069
8
2.73
0.5
44.484
7.6
0.04
1 112.1
564.12
100
430.82
76.4
133.3
23.6
32.826
5.8
50.681
9
89.516
15.9
43.786
7.8
29.144
5.2
0.279
0.05
73.208
13
12.11
2.1
59.161
10.5
0.041
1 446.34
507.51
100
383.52
75.6
123.99
24.4
30.728
6.1
34.39
6.8
69.834
13.8
54.156
10.7
4.61
0.9
0.024
0.005
55.743
11
1.366
0.3
52.386
10.3
0.039
1 342.32
643.5
100
504.82
78.4
138.68
21.6
28.199
4.4
43.271
6.7
76.771
11.9
61.91
9.6
20.989
3.3
-0.181
-0.03
83.441
13
3.69
0.6
78.06
12.1
0.06
1 302.48
588.09
100
446.83
76
141.26
24
37.076
6.3
47.313
8
86.944
14.8
54.315
9.2
8.496
1.4
-0.028
-0.005
65.025
11.1
-5.402
-0.9
69.335
11.8
0.053
1 316.41
589.18
100
443.3
75.2
145.88
24.8
36.711
6.2
35.997
6.1
81.227
13.8
64.649
11
0.833
0.1
0.118
0.02
67.901
11.5
-2.189
-0.4
68.356
11.6
0.053
1 277.73
550.6
100
415
75.4
135.6
24.6
28.4
5.2
37.3
6.8
74.2
13.5
61.4
11.2
3.5
0.6
0.6
0.1
65.5
11.9
8.4
1.5
55.9
10.2
0.04
1 277.7
661
100
499
75.5
162
24.5
29.8
4.5
45.4
6.9
83.1
12.6
78.9
11.9
9.4
1.4
-0.6
-0.09
86.7
13.1
11.7
1.8
73.9
11.2
0.06
1 277.4
689.7
100
498.4
72.3
191.3
27.7
29.8
4.3
50.1
7.3
81.8
11.9
109.4
15.9
-3.6
-0.5
-0.8
-0.1
100.1
14.5
10.7
1.6
88.2
12.8
0.07
1 277.8
560.9
100
396.5
70.7
164.4
29.3
30.9
5.5
43.4
7.7
74.1
13.2
90.3
16.1
3.7
0.7
—
0
94.1
16.8
5.7
1
88.1
15.7
0.07
1 278
439.5
100
321.7
73.2
117.9
26.8
23.9
5.4
28
6.4
56.7
12.9
61.2
13.9
4.1
0.9
0.4
0.09
65.7
14.9
10.7
2.4
54.7
12.4
0.04
1 278
657.3
100
475
72.3
182.3
27.7
41.2
6.3
78.6
12
117.2
17.8
65.2
9.9
1.3
0.2
0.3
0.05
64.4
9.8
11.4
1.7
54
8.2
0.05
1 100.1
702.9
100
503.9
71.7
199
28.3
27.1
3.9
52.5
7.5
83
11.8
116
16.5
6.9
1
0.3
0.04
122.5
17.4
14.4
2
108
15.4
0.08
1 278.3
631.4
100
455.9
72.2
175.5
27.8
31.3
5
46.1
7.3
83.7
13.3
91.7
14.5
11.1
1.8
-0.5
-0.08
102.3
16.2
11.1
1.8
90.1
14.3
0.08
1 166.4
515.2
100
388.7
75.4
126.6
24.6
21.2
4.1
37.4
7.3
58.9
11.4
67.7
13.1
-2
-0.4
—
0
65.7
12.8
11.6
2.3
56.3
10.9
0.04
1 406.6
623.1
100
483
77.5
140.1
22.5
28.1
4.5
47.7
7.7
105.7
17
34.4
5.5
2.8
0.4
—
0
32.4
5.2
15.4
2.5
23
3.7
0.02
1 272.6
596.4
100
453.4
76
143.1
24
25.9
4.3
46.2
7.7
92.1
15.4
50.9
8.5
11.8
2
-0.8
-0.1
61.9
10.4
8.1
1.4
54.1
9.1
0.04
1 248.9
556.9
100
443.6
79.7
113.3
20.3
—
0
17.9
3.2
74.9
13.4
38.3
6.9
9.5
1.7
-0.1
-0.02
47.7
8.6
1.6
0.3
45.9
8.2
0.04
1 257.3
568.6
100
466.3
82
102.3
18
—
0
64.5
11.3
61.6
10.8
40.7
7.2
2.9
0.5
—
0
43.6
7.7
7.5
1.3
36.8
6.5
0.03
1 243.6
651.4
519.5
131.9
—
90.2
201.5
-69.5
2.8
-7.3
-84.4
-6.8
-62.5
-0.05
1 243.6
588.9
465.7
123.2
20.6
40
60.1
63.1
1.1
0.2
60.6
9.6
50.4
0.04
1 251.6
447.3
351.7
95.6
—
23.2
63.4
32.2
5.7
-3.4
34.5
0.4
34.2
0.03
1 262.9
367.5
282.8
84.7
—
45.5
48
36.7
4.6
3.4
44.6
7.1
37.8
0.03
1 249.2
454.3
349.3
105
—
53.8
68.5
36.4
13.3
7.1
56.6
11.9
46
0.04
1 238.5
399.9
297.5
102.4
—
47
50.1
52.3
6.1
1.3
59.5
8.4
49.8
0.04
1 238.5
375.9
289.9
86
—
50.6
58.5
27.4
5.4
0.2
33
1.3
30.7
0.02
1 238.5
279.1
213.7
65.4
—
32.8
35
30.4
2.9
0.6
33.9
5.7
28.8
0.02
1 238.5
272.5
215.9
56.6
—
34.6
51.2
5.3
2.1
2.5
9.9
1.7
9
0.01
1 238.5
270.7
209
61.7
—
32.8
36.7
25
3.8
0.6
29.4
4.4
25.4
0.02
1 120.2
210.2
158.1
52.1
—
31.8
33
19.1
1.9
3.8
24.8
1.7
23.9
0.02
1 120.2
206.1
155.9
50.2
—
19.5
18.8
31.4
19.7
0.4
51.4
7.7
44.1
0.04
1 120.2
229.5
167.8
61.7
—
22.6
24
37.7
16.9
0.6
55.2
8.6
47.7
0.04
1 120.2
279.8
199.5
80.3
—
28
29.5
50.7
2.5
2.3
55.6
8.4
47.6
0.04
1 120.2
268.3
192.5
75.7
—
22.3
27.2
48.6
2
0.3
50.9
5.5
45.8
0.04
1 120.2
213
151
61.9
—
19.9
21.3
40.7
3.2
0.3
44.2
6.6
37.8
0.03
1 120.2
223.5
163.5
60
—
21.9
24.5
35.5
4.2
-0.1
39.6
6.6
33.3
0.03
1 120.2
210.8
148.8
62.1
—
25.6
27.6
34.4
2.5
5.8
42.7
6.4
36.4
0.03
1 120.2
180.8
128.2
52.6
—
20.4
23
29.6
3.4
2.9
35.9
3.7
32.2
0.03
1 120.2
138.5
94.2
44.4
—
13.3
13.9
30.4
3.8
0.1
34.3
5.2
29.1
0.03
1 120.2
146.3
103
43.3
—
19.1
21.8
21.5
4.1
0.5
26.1
4.1
22
0.02
1 078.1