Отчётность Eastone Century
30
Eastone Century Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
557.25
100
499.52
89.6
57.723
10.4
28.609
5.1
44.134
7.9
64.158
11.5
-6.435
-1.2
5.766
1
-0.007
-0.001
-0.875
-0.2
0.614
0.1
1.274
0.2
0.001
881.66
736.15
100
658.61
89.5
77.549
10.5
33.703
4.6
45.434
6.2
80.394
10.9
-2.845
-0.4
8.688
1.2
-1.08
-0.1
4.965
0.7
-2.695
-0.4
1.688
0.2
0.002
881.66
656.47
100
588.32
89.6
68.148
10.4
30.036
4.6
43.011
6.6
66.322
10.1
1.827
0.3
0.715
0.1
-0.249
-0.04
2.423
0.4
-1.648
-0.3
4.667
0.7
0.005
881.66
585.09
100
523.92
89.5
61.17
10.5
25.805
4.4
36.415
6.2
55.659
9.5
5.511
0.9
5.822
1
-0.081
-0.01
11.352
1.9
1.849
0.3
12.019
2.1
0.014
881.66
613.88
100
555.23
90.4
58.656
9.6
25.814
4.2
44.08
7.2
64.654
10.5
-5.998
-1
6.2
1
0.033
0.005
0.168
0.03
1.19
0.2
1.388
0.2
0.002
881.66
683.11
100
603.39
88.3
79.713
11.7
29.633
4.3
48.938
7.2
91.39
13.4
-11.677
-1.7
26.536
3.9
-0.87
-0.1
14.102
2.1
1.594
0.2
12.665
1.9
0.014
881.66
603.69
100
536.83
88.9
66.862
11.1
21.94
3.6
42.046
7
61.835
10.2
5.027
0.8
6.243
1
-0.128
-0.02
11.296
1.9
0.582
0.1
11.779
2
0.013
881.66
524.12
100
466.62
89
57.492
11
21.992
4.2
21.305
4.1
39.326
7.5
18.166
3.5
7.724
1.5
-1.364
-0.3
24.759
4.7
2.132
0.4
25.001
4.8
0.028
881.66
526.4
100
469.8
89.2
56.6
10.8
20.1
3.8
41.8
7.9
57.3
10.9
-0.7
-0.1
3.6
0.7
-0.1
-0.02
2.8
0.5
1.5
0.3
4.4
0.8
—
881.7
660.6
100
576.5
87.3
84.1
12.7
27
4.1
46.5
7
88.8
13.4
-4.7
-0.7
1.6
0.2
-0.1
-0.02
-3.3
-0.5
1.2
0.2
-4.6
-0.7
-0.01
881.7
558.4
100
485.6
87
72.8
13
22
3.9
54.9
9.8
73.3
13.1
-0.4
-0.07
7.7
1.4
-0.6
-0.1
6.7
1.2
1.5
0.3
7.1
1.3
0.01
881.7
556.3
100
476.1
85.6
80.1
14.4
21.3
3.8
47.4
8.5
66.7
12
13.5
2.4
2.9
0.5
-0.6
-0.1
16
2.9
3.5
0.6
13.8
2.5
0.02
880.4
439.1
100
390.3
88.9
48.8
11.1
14
3.2
41.7
9.5
53
12.1
-4.3
-1
8.3
1.9
-0.3
-0.07
3.8
0.9
0.2
0.05
4.4
1
0.01
882.9
748.3
100
641
85.7
107.3
14.3
32.3
4.3
216.7
29
268.9
35.9
-161.6
-21.6
138.1
18.5
1.6
0.2
-21.7
-2.9
-23.7
-3.2
1.4
0.2
—
878.5
561.2
100
482.7
86
78.5
14
19.8
3.5
50.2
8.9
67
11.9
11.5
2
-8.6
-1.5
2.2
0.4
5.1
0.9
3.2
0.6
3.3
0.6
—
882.7
576.2
100
494.5
85.8
81.7
14.2
27.2
4.7
50.1
8.7
78.5
13.6
3.2
0.6
8.7
1.5
-3.3
-0.6
8.7
1.5
0.5
0.09
9.7
1.7
0.01
882.7
600
100
521.3
86.9
78.7
13.1
12.2
2
56.3
9.4
66
11
12.7
2.1
10.6
1.8
-3.2
-0.5
20
3.3
4.6
0.8
17.4
2.9
0.02
882.7
735.9
100
728.6
99
7.3
1
21.4
2.9
103.4
14.1
1 453.6
197.5
-1 446.3
-196.5
52.2
7.1
-18.5
-2.5
-1 411.9
-191.9
-1.6
-0.2
-1 399.9
-190.2
-1.59
882.7
618.2
100
545.4
88.2
72.8
11.8
22.5
3.6
73.4
11.9
180.8
29.2
-108
-17.5
1.3
0.2
1.3
0.2
-105.9
-17.1
-0.5
-0.08
-101.3
-16.4
-0.11
894
550.8
100
469.5
85.2
81.3
14.8
—
0
86.5
15.7
601.1
109.1
-519.8
-94.4
2.7
0.5
-3.1
-0.6
-520.5
-94.5
1.8
0.3
-519.2
-94.3
-0.58
894
673.6
100
535.6
79.5
138
20.5
—
0
77
11.4
81.3
12.1
56.8
8.4
0.1
0.01
0.2
0.03
56.6
8.4
9.1
1.4
51
7.6
0.06
894
905.4
732.9
172.4
—
89.9
97.4
75.1
2
0.1
76.5
12.1
70.8
0.09
779.7
633.1
498.2
135
25.4
42.8
72.4
62.5
1.9
0.6
64.9
11.4
57.1
0.06
894
565.4
431.6
133.9
—
71.1
72.1
61.7
2.1
-0.6
63.2
10.7
54.6
0.06
975.1
478.5
361.9
116.6
—
58.2
64.8
51.9
2.7
1.5
56
9.3
48.8
0.06
812.8
530.4
451.7
78.7
—
59.9
56.6
22.1
3.3
2.7
27.7
-4.5
34.4
0.04
804.1
510
384.6
125.4
—
49
58.1
67.2
3.7
0.7
71.5
20.3
51.5
0.07
773.1
426.2
330.7
95.5
—
46.6
49.7
45.8
3.6
2.7
51.8
8.1
44.4
0.09
482.9
354.3
257.4
96.9
—
46.1
50.1
46.9
-0.5
2.8
49.2
9.6
40.3
0.06
656.6
383.1
312.9
70.2
—
56.5
61.1
9.2
-0.6
1.1
9.7
-1.7
13
0.02
658.9
324.4
261.3
63
—
40
43.2
19.8
-0.6
1.3
20.6
3.8
17.6
0.03
658.9
263.7
205.4
58.2
—
37
40.5
17.8
-0.5
-0.1
17.2
2.8
14.7
0.02
658.9
213.3
163.2
50
—
31.7
30.8
19.3
0.3
0.2
19.8
2.7
17.2
0.03
658.9
356
284.9
71.1
—
55.9
58.6
12.4
2.9
0.1
15.4
2.5
13
0.02
658.9
242.4
193.6
48.9
—
37.5
42
6.8
1.9
0.6
9.3
-0.1
9.7
0.01
658.9
178.3
133.8
44.5
—
29.3
33.8
10.7
1.1
0.7
12.5
2.5
10
0.02
658.9
133.9
96.7
37.2
—
24.2
20.5
16.7
1.1
-0.1
17.7
2.8
14.9
0.02
658.9
241
189.1
52
—
38.8
41.4
10.5
0.7
0.5
11.5
1.3
10.2
0.02
658.9
170.8
131.2
39.5
—
33.3
36.6
2.9
3
0.9
6.8
0.1
6.7
0.01
658.9
162.3
128.7
33.5
—
27.5
29.1
4.5
3.3
0.9
8.7
1.5
7.2
0.01
658.9
131.1
88.5
42.6
—
25.2
26.6
16.1
1
0.1
17.1
2.7
14.5
0.02
658.9
204.2
143
61.2
—
39.3
42.2
19
1.1
3.7
23.8
5.3
18.5
0.03
562.8