Отчётность Surfilter Network
30
Surfilter Network Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
102.2
100
51.95
50.8
50.251
49.2
44.52
43.6
38.096
37.3
81.039
79.3
-30.787
-30.1
-1.787
-1.7
-0.295
-0.3
-32.869
-32.2
0
-0.0001
-28.898
-28.3
-0.043
673.63
118.99
100
47.748
40.1
71.24
59.9
42.516
35.7
41.126
34.6
79.653
66.9
-8.413
-7.07
-2.41
-2.03
-9.189
-7.7
-19.439
-16.3
—
0
-19.619
-16.5
-0.029
673.63
57.52
100
36.769
63.9
20.75
36.1
44.006
76.5
41.973
73
81.656
142
-60.905
-105.9
-2.517
-4.4
0.002
0.004
-63.738
-110.8
—
0
-58.45
-101.6
-0.087
673.63
258.63
100
109.25
42.2
149.38
57.8
69.487
26.9
43.837
16.9
123.81
47.9
25.575
9.9
11.487
4.4
0.713
0.3
37.594
14.5
7.748
3
20.334
7.9
0.03
673.63
221.84
100
112.18
50.6
109.66
49.4
44.24
19.9
62.744
28.3
99.955
45.1
9.708
4.4
6.308
2.8
0.021
0.009
16.035
7.2
—
0
20.347
9.2
0.03
673.63
181.03
100
77.932
43
103.1
57
46.503
25.7
62.9
34.7
104.64
57.8
-1.537
-0.8
-2.278
-1.3
-0.045
-0.02
-3.853
-2.1
-0.016
-0.009
1.529
0.8
0.002
673.63
68.078
100
35.33
51.9
32.748
48.1
43.224
63.5
52.274
76.8
85.009
124.9
-52.261
-76.8
2.363
3.5
-0.041
-0.06
-49.928
-73.3
—
0
-43.212
-63.5
-0.064
673.63
279.79
100
132.55
47.4
147.24
52.6
65.315
23.3
56.542
20.2
112.15
40.1
35.091
12.5
-3.736
-1.3
-4.189
-1.5
27.165
9.7
-1.709
-0.6
37.542
13.4
0.056
673.63
155.25
100
78.568
50.6
76.678
49.4
45.564
29.3
58.225
37.5
98.06
63.2
-21.382
-13.8
3.956
2.5
-19.646
-12.7
-37.072
-23.9
—
0
-47.479
-30.6
-0.07
673.63
166.52
100
91.03
54.7
75.495
45.3
45.232
27.2
64.702
38.9
102.7
61.7
-27.208
-16.3
6.583
4
2.264
1.4
-14.582
-8.8
0.113
0.07
-6.237
-3.7
-0.009
673.63
93.7
100
29.8
31.8
63.9
68.2
42.3
45.1
59
63
93.4
99.7
-29.5
-31.5
0.5
0.5
-1.1
-1.2
-28.8
-30.7
0.4
0.4
-22.3
-23.8
-0.03
673.6
462.8
100
284.4
61.5
178.4
38.5
59.4
12.8
59.7
12.9
108.5
23.4
69.9
15.1
1.9
0.4
-6.2
-1.3
65.7
14.2
-0.5
-0.1
66.1
14.3
0.1
673.6
156.5
100
43.8
28
112.7
72
40.7
26
81.3
51.9
113.2
72.3
-0.5
-0.3
13.6
8.7
-0.5
-0.3
12.6
8.1
0.7
0.4
12.1
7.7
0.02
673.6
164.6
100
112.7
68.5
51.8
31.5
38.9
23.6
36.7
22.3
64.4
39.1
-12.5
-7.6
-1.8
-1.09
0.5
0.3
-12.7
-7.7
2.5
1.5
-15
-9.1
-0.02
673.6
94.1
100
26.6
28.3
67.5
71.7
39.3
41.8
78.7
83.6
111.3
118.3
-43.8
-46.5
0.7
0.7
—
0
-43.1
-45.8
3.3
3.5
-46.2
-49.1
-0.07
673.6
361.7
100
173.9
48.1
187.7
51.9
75.8
21
136.8
37.8
457.8
126.6
-270.1
-74.7
1.7
0.5
106.8
29.5
-161.6
-44.7
-7.9
-2.2
-154.4
-42.7
-0.24
656.2
180
100
71.2
39.6
108.8
60.4
42.4
23.6
95.7
53.2
129.4
71.9
-20.6
-11.4
-0.3
-0.2
4.4
2.4
-16.5
-9.2
3.2
1.8
-19
-10.6
-0.03
679.5
247.5
100
56.7
22.9
190.8
77.1
41
16.6
99.5
40.2
125.5
50.7
65.4
26.4
0.2
0.08
—
0
65.6
26.5
4.7
1.9
60.9
24.6
0.09
679.1
207.1
100
93.1
45
114
55
38.3
18.5
99.8
48.2
126.3
61
-12.3
-5.9
27.4
13.2
—
0
15.1
7.3
3.9
1.9
11.2
5.4
0.02
680.9
335
100
142.7
42.6
192.2
57.4
58.7
17.5
152.2
45.4
281.5
84
-89.3
-26.7
144.2
43
60.1
17.9
115
34.3
12.3
3.7
104
31
0.16
663.4
295.6
100
154.8
52.4
140.8
47.6
38.2
12.9
78.9
26.7
102
34.5
38.7
13.1
-1.8
-0.6
2.7
0.9
39.7
13.4
3.8
1.3
35.8
12.1
0.05
680
334.6
100
181.9
54.4
152.7
45.6
—
0
32.3
9.7
97.6
29.2
55.1
16.5
1.2
0.4
11.4
3.4
67.7
20.2
3.9
1.2
63.2
18.9
0.09
699.6
214.1
100
129.1
60.3
85
39.7
—
0
85.8
40.1
69.7
32.6
15.3
7.1
—
0
-0.3
-0.1
14.9
7
3.9
1.8
11.5
5.4
0.02
667.9
426.5
173.5
253
—
163
360.7
-107.7
-3.2
179.1
68.3
4.4
64.1
0.1
667.5
190.5
96.8
93.7
—
74.9
70.3
23.4
-1.5
19.9
41.8
3.1
39.2
0.06
668
239.8
126.2
113.6
—
81.6
76.7
36.9
0.6
0.9
38.4
3.6
35.3
0.05
668
220.1
134.8
85.2
—
73
73
12.3
1.6
4.9
18.7
4.2
10.6
0.02
668
285.2
152.6
132.6
—
88.4
96.5
36.1
-0.3
10.8
46.1
3
39.4
0.06
668.5
134.1
49
85.2
—
61.5
67.7
17.4
6.6
4.6
28.6
2.7
21.8
0.03
668.5
141.4
46.3
95.1
—
55.3
60.5
34.6
3.2
7.7
45.5
3.1
39.2
0.06
668.5
102.2
38.8
63.4
—
50
50
13.4
0.5
3.1
17
3.2
9.1
0.01
668.7
153
49.1
103.9
—
69
77.2
26.7
4.1
5.2
36
5.8
36.5
0.05
668.7
86.9
28.3
58.7
—
50
49.9
8.7
1.2
6.6
16.5
1.7
15.5
0.02
668.7
66.5
17.7
48.9
—
38.7
43.3
5.5
2
2.2
9.7
1.5
9.3
0.02
506.1
53.5
33.1
20.3
—
23.2
23.3
-2.9
1.1
6.4
4.6
0.7
4.1
0.01
506.1
129.3
68.6
60.7
—
43.6
52.2
8.5
0.3
5.7
14.5
1.5
15.9
0.04
437.8
73.6
26.7
46.9
—
31.8
31.9
15.1
-0.2
1.2
16.1
3
13.3
0.03
520.8
53
15.6
37.4
—
31.2
31.1
6.3
1.2
1.6
9.1
0.6
8.8
0.02
506.1
40.9
14.9
26
—
27.2
27.2
-1.2
1
3.3
3.1
0.3
3.4
0.01
506.1
102.8
62.8
40
—
29
33.8
6.1
-0.8
3.5
8.9
0.7
8.8
0.02
506.1
53.5
23.2
30.3
—
27.5
27.5
2.9
—
6.6
9.5
1.7
8.5
0.02
506.1
57.2
23.4
33.8
—
32.8
32.9
0.9
3.2
0.4
4.5
0.5
4.9
0.01
506.1
31.9
11.5
20.4
—
20.8
20.8
-0.4
0.3
2.9
2.8
0.6
2.9
0.01
506.1
67.3
31.5
35.8
—
17.3
21.4
14.5
-0.5
2.8
16.8
—
17.9
0.04
506.1