Отчётность Huizhou Speed
30
Huizhou Speed Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
444.66
100
338.65
76.2
106.02
23.8
37.158
8.4
94.708
21.3
126.32
28.4
-20.305
-4.6
-8.309
-1.9
0.017
0.004
-27.938
-6.3
-0.056
-0.01
-24.95
-5.6
-0.054
460.81
427.08
100
355.86
83.3
71.22
16.7
38.463
9
70.762
16.6
192.08
45
-120.86
-28.3
5.692
1.3
-10.02
-2.3
-125.57
-29.4
-0.87
-0.2
-103.91
-24.3
-0.225
460.81
350.08
100
281.71
80.5
68.375
19.5
36.971
10.6
50.176
14.3
85.334
24.4
-16.959
-4.8
-10.736
-3.07
-0.267
-0.08
-27.956
-8
-2.725
-0.8
-26.871
-7.7
-0.058
460.81
365.22
100
308.98
84.6
56.233
15.4
48.221
13.2
54.763
15
161.79
44.3
-105.55
-28.9
14.218
3.9
0.403
0.1
-91.412
-25.03
-22.864
-6.3
-63.987
-17.5
-0.137
466.19
366.02
100
292.98
80
73.038
20
42.779
11.7
62.484
17.1
100.93
27.6
-27.897
-7.6
8.178
2.2
-0.266
-0.07
-19.986
-5.5
-2.551
-0.7
-14.775
-4.04
-0.032
460.81
422.21
100
341.05
80.8
81.157
19.2
37.932
9
53.544
12.7
90.211
21.4
-9.054
-2.1
2.14
0.5
-4.964
-1.2
-12.501
-3
0.805
0.2
-10.574
-2.5
-0.021
511.15
392.28
100
326.33
83.2
65.952
16.8
31.615
8.1
42.224
10.8
55.908
14.3
10.043
2.6
-5.086
-1.3
-0.068
-0.02
4.893
1.2
0.083
0.02
2.731
0.7
0.01
273.11
506.52
100
416.28
82.2
90.244
17.8
34.421
6.8
58.231
11.5
101.61
20.1
-11.37
-2.2
14.024
2.8
-4.688
-0.9
-1.93
-0.4
-9.495
-1.9
8.316
1.6
0.018
465.75
490.34
100
393.51
80.3
96.828
19.7
35.525
7.2
56.839
11.6
90.024
18.4
6.804
1.4
3.745
0.8
-0.659
-0.1
9.908
2
-1.458
-0.3
10.243
2.1
0.022
465.75
481.43
100
378.26
78.6
103.18
21.4
31.227
6.5
49.611
10.3
73.381
15.2
29.797
6.2
-11.15
-2.3
-0.503
-0.1
17.919
3.7
-1.287
-0.3
17.939
3.7
0.035
511.37
483.2
100
386
79.9
97.2
20.1
30.4
6.3
44.9
9.3
76.2
15.8
20.9
4.3
-1.2
-0.2
—
0
19.5
4
4.5
0.9
11.4
2.4
0.02
465.7
525.9
100
400.8
76.2
125.1
23.8
42.5
8.1
59.6
11.3
119.8
22.8
5.3
1
-7.9
-1.5
-0.3
-0.06
-3.2
-0.6
-2.1
-0.4
-3.1
-0.6
-0.01
492.5
553.7
100
449.5
81.2
104.3
18.8
30.3
5.5
54.2
9.8
77.7
14
26.5
4.8
-12.3
-2.2
-0.1
-0.02
13.6
2.5
1
0.2
8.9
1.6
0.02
406.8
442.8
100
349.6
79
93.2
21
27.7
6.3
42
9.5
69.9
15.8
23.3
5.3
-2.6
-0.6
-0.5
-0.1
19.3
4.4
-1.1
-0.2
18.2
4.1
0.04
406.8
323.5
100
263.9
81.6
59.6
18.4
19.7
6.1
35.8
11.1
49.5
15.3
10.1
3.1
-2.8
-0.9
—
0
7.3
2.3
2.4
0.7
5.9
1.8
0.01
406.8
459.9
100
362.2
78.8
97.7
21.2
33.8
7.3
53
11.5
92.2
20
5.4
1.2
-14.9
-3.2
-0.6
-0.1
-15.9
-3.5
-6.5
-1.4
-9.4
-2.04
-0.02
406.8
439.6
100
348.8
79.3
90.8
20.7
27.4
6.2
51.2
11.6
75.2
17.1
15.5
3.5
-1.6
-0.4
—
0
13.1
3
0.7
0.2
10.9
2.5
0.03
406.8
461.9
100
368
79.7
93.9
20.3
26.1
5.7
44.2
9.6
66.2
14.3
27.7
6
66
14.3
-1.6
-0.3
79.7
17.3
4.8
1
73.1
15.8
0.18
406.8
388.2
100
300.6
77.4
87.6
22.6
28.9
7.4
32.6
8.4
57
14.7
30.6
7.9
-9.7
-2.5
-0.2
-0.05
20.7
5.3
2
0.5
18.2
4.7
0.04
406.8
444.5
100
343.7
77.3
100.8
22.7
35.7
8
51.7
11.6
79.1
17.8
21.7
4.9
-13.6
-3.06
-2.4
-0.5
6
1.3
-7.2
-1.6
12.9
2.9
0.03
389
447.1
100
358.2
80.1
88.9
19.9
25.1
5.6
41.4
9.3
63.5
14.2
25.4
5.7
-8.7
-1.9
—
0
18.7
4.2
0.4
0.09
16.2
3.6
0.04
404.8
469.4
100
371.1
79.1
98.3
20.9
—
0
15.5
3.3
67.1
14.3
31.2
6.6
-3.5
-0.7
-0.4
-0.09
27.2
5.8
4.8
1
17.8
3.8
0.04
411.2
361.3
100
284.6
78.8
76.7
21.2
—
0
59.2
16.4
48.9
13.5
27.9
7.7
-8.2
-2.3
—
0
19.5
5.4
2.2
0.6
15.5
4.3
0.04
406.8
598.6
497.4
101.2
—
83.7
103.9
-2.8
14.8
1.6
12.2
-7.7
22.8
0.06
406.8
666.7
541.8
124.9
—
90.8
93.7
31.2
-9.4
0.1
21.9
2.6
20.7
0.05
407.5
490
394.9
95.1
—
86.7
83.5
11.6
-14.1
-3.4
-5.8
2
4.9
0.01
406.8
314.8
241.9
72.9
—
75.4
72.5
0.4
-10.8
2.9
-8
2.8
3
0.01
406.8
434.4
361.4
73
—
84.5
93.7
-20.7
-9.4
13.2
-20
8.8
-0.3
—
404.5
486.3
387.4
99
—
78
79.7
19.2
-9
3.1
12.5
3.6
16.7
0.04
407.5
404.7
332
72.7
—
71
72.1
0.6
23.3
4
27.9
-0.5
34.6
0.08
408.2
400
325.1
74.9
—
64.9
65.9
9
0.5
4.5
14
—
16.1
0.04
398.9
240.4
220.5
20
—
66.8
83.4
-63.5
-4.5
4.3
-63.6
14.3
-67.2
-0.18
379.8
206.6
172.6
34
—
49.6
51.4
-17.4
-2.4
2.1
-17.8
-4.1
-9.6
-0.02
405.2
156.3
125.1
31.2
—
56.7
56.5
-25.2
-2.6
1.3
-26.5
-6.8
-18
-0.04
405.2
167.2
125.5
41.7
—
55
53
-11.3
-1.7
0.6
-12.4
-2.3
-8.9
-0.02
405.2
245.2
182.5
62.6
—
46.9
47.8
14.9
-1.5
0.1
13.5
2.8
10.8
0.03
405.2
256.8
201.3
55.6
—
37.4
40
15.6
-1
2
16.6
-2.2
19.1
0.05
405.2
199.1
148.5
50.5
—
30.6
33.1
17.5
-0.8
0.6
17.2
3.6
17.5
0.04
403.2
137.1
107.5
29.5
—
24.5
23.4
6.2
-0.4
1.7
7.5
1.5
7.2
0.02
429.4
180
137.2
42.8
—
22
23.8
19
0.8
0.8
20.6
3.8
17.2
0.04
404.4
131.9
101.1
30.8
—
17.8
18
12.8
-1.2
0.3
11.9
1.8
10.1
0.03
403.2
110.3
85
25.3
—
17.4
18.7
6.6
1.2
—
7.9
1.2
6.6
0.02
403.2
82.9
65.6
17.2
—
14.3
13.8
3.5
0.8
0.6
4.9
0.7
4.2
0.01
403.2
107.7
77.6
30.1
—
18.6
21.1
9.1
2.1
0.8
12
0.7
11.3
0.05
235.2