Отчётность Shenzhen Sunline
30
Shenzhen Sunline Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
415.59
100
253.59
61
162
39
25.605
6.2
113.17
27.2
141.13
34
20.866
5
-8.186
-2
-0.218
-0.05
12.462
3
6.836
1.6
5.626
1.4
0.008
740.94
740.57
100
496.29
67
244.28
33
31.752
4.3
176.09
23.8
211.26
28.5
33.027
4.5
0.443
0.06
-0.046
-0.006
33.406
4.5
2.9
0.4
30.506
4.1
0.04
765.57
428.21
100
299.5
69.9
128.71
30.1
30.331
7.1
84.005
19.6
112.23
26.2
16.482
3.8
-4.71
-1.1
-0.031
-0.007
11.732
2.7
0.152
0.04
11.58
2.7
0.016
721
453.06
100
289.67
63.9
163.39
36.1
34.514
7.6
129.69
28.6
162.74
35.9
0.644
0.1
-3.598
-0.8
0.102
0.02
-2.852
-0.6
1.345
0.3
-4.197
-0.9
-0.006
721
296.02
100
191.27
64.6
104.75
35.4
35.724
12.1
74.669
25.2
106.11
35.8
-1.359
-0.5
-3.781
-1.3
-0.012
-0.004
-5.153
-1.7
0.611
0.2
-5.743
-1.9
-0.008
721
831.23
100
571.8
68.8
259.43
31.2
37.972
4.6
152.47
18.3
232.82
28
26.614
3.2
1.743
0.2
-0.066
-0.008
28.2
3.4
11.598
1.4
16.412
2
0.022
740.96
374.42
100
274.4
73.3
100.02
26.7
31.871
8.5
68.207
18.2
97.084
25.9
2.935
0.8
-4.118
-1.1
-0.024
-0.006
-1.243
-0.3
-0.528
-0.1
-0.76
-0.2
-0.001
721
405.15
100
248.08
61.2
157.07
38.8
36.642
9
105.46
26
140.81
34.8
16.263
4
-3.157
-0.8
-0.005
-0.001
13.094
3.2
-2.026
-0.5
16.648
4.1
0.023
721.78
276.42
100
166.64
60.3
109.78
39.7
33.638
12.2
75.861
27.4
107.2
38.8
2.574
0.9
-9.307
-3.4
0.004
0.001
-6.729
-2.4
0.158
0.06
-9.867
-3.6
-0.014
720.22
793.68
100
476.12
60
317.56
40
33.741
4.3
152.24
19.2
192.07
24.2
125.49
15.8
-10.382
-1.3
0.048
0.006
115.15
14.5
7.398
0.9
107.28
13.5
0.147
730.98
285.72
100
153.4
53.7
132.33
46.3
36.089
12.6
79.589
27.9
114.9
40.2
17.424
6.1
-4.418
-1.5
0.026
0.009
13.032
4.6
2.24
0.8
10.351
3.6
0.014
716.54
322.62
100
202.95
62.9
119.66
37.1
39.932
12.4
79.11
24.5
117.19
36.3
2.474
0.8
-6.785
-2.1
-0.055
-0.02
-4.366
-1.4
-1.193
-0.4
-3.429
-1.06
-0.005
698.08
170
100
85.3
50.2
84.7
49.8
24.4
14.4
54.9
32.3
72.6
42.7
12.1
7.1
2.9
1.7
0.1
0.06
15.1
8.9
2.9
1.7
11.9
7
0.02
721.5
849.4
100
449
52.9
400.4
47.1
32.6
3.8
140.7
16.6
187
22
213.4
25.1
-3.2
-0.4
—
0
210.2
24.7
35.3
4.2
174.7
20.6
0.24
718.8
281.4
100
137.4
48.8
143.9
51.1
47.6
16.9
51
18.1
97.5
34.6
46.5
16.5
-4.5
-1.6
0.1
0.04
42
14.9
6.5
2.3
35.3
12.5
0.05
709
238
100
99.2
41.7
138.8
58.3
51.9
21.8
56.7
23.8
103.1
43.3
35.8
15
-7.6
-3.2
—
0
28.1
11.8
2.9
1.2
25
10.5
0.04
656.8
182
100
93.1
51.2
89
48.9
27.8
15.3
56.2
30.9
82.7
45.4
6.3
3.5
—
0
-0.1
-0.05
6.2
3.4
4
2.2
1.8
1
—
593.5
576.9
100
244
42.3
332.9
57.7
55.4
9.6
152.4
26.4
210.3
36.5
122.6
21.3
-6.8
-1.2
0.2
0.03
115.9
20.1
1
0.2
114.1
19.8
0.16
702
213.6
100
96.3
45.1
117.3
54.9
41.7
19.5
52.5
24.6
92.9
43.5
24.4
11.4
-3.6
-1.7
—
0
20.8
9.7
5.7
2.7
15.2
7.1
0.02
650
327
100
186.5
57
140.5
43
43.1
13.2
105.7
32.3
142.9
43.7
-2.3
-0.7
-1
-0.3
-0.1
-0.03
-3.4
-1.04
-6
-1.8
2
0.6
—
706.8
193.6
100
112.2
58
81.3
42
14.7
7.6
54.8
28.3
69.4
35.8
12
6.2
-3
-1.5
—
0
9
4.6
2.1
1.1
6.7
3.5
0.01
673.4
467.9
100
230.5
49.3
237.4
50.7
—
0
195.5
41.8
207.8
44.4
29.6
6.3
-11
-2.4
-0.1
-0.02
26.1
5.6
-1.1
-0.2
26.2
5.6
0.04
673.4
185.5
100
67.7
36.5
117.7
63.5
41.5
22.4
60
32.3
99.8
53.8
18
9.7
6.6
3.6
—
0
24.6
13.3
—
0
22.6
12.2
0.04
504.6
278.6
100
169.9
61
108.6
39
—
0
61.2
22
126.3
45.3
-17.6
-6.3
-4.5
-1.6
0.1
0.04
-22
-7.9
-24.7
-8.9
4.2
1.5
0.01
531.8
155.6
100
72.6
46.7
83
53.3
—
0
72.8
46.8
71.8
46.1
11.2
7.2
-3.7
-2.4
—
0
7.5
4.8
3.8
2.4
3.5
2.2
0.01
652.7
371.2
158.9
212.3
—
118.5
126
86.2
-5.3
-3.9
68.5
8
61
0.1
637.4
150.5
56.3
94.2
32.1
51.6
82.6
11.6
-1.9
1.1
10.8
3
7.8
0.01
660.6
230.8
126.3
104.5
—
80.8
86.2
18.3
0.9
-0.6
20.1
1.7
18
0.03
663
127.2
74.1
53.1
—
49.3
49.3
3.8
-2.5
0.8
2.1
1.3
0.9
—
646.3
291.7
124.6
167.2
—
107.8
114.7
52.4
-29.4
2.4
54.1
9.2
43
0.07
618.7
124.3
52.2
72.1
—
45.3
45
27.1
26.5
1.8
55.4
3.2
52.1
0.08
639.2
151.3
86.8
64.5
—
59.6
66.1
-1.6
-1.2
0.9
-2.1
-1.2
-3.5
-0.01
657.5
83.4
48.1
35.4
—
30.5
30.4
4.9
2.2
0.6
7.8
0.4
9.6
0.02
620.8
220.8
82.9
137.9
—
83.2
98.3
39.6
-0.1
1.3
40.8
6.8
34.2
0.05
636.8
69
47.8
21.2
—
21.2
21.2
—
-1
1.2
0.2
0.6
-0.4
—
636.5
80.6
46.6
34.1
—
36.6
41.1
-7.1
2.2
0.1
-4.8
-1.6
-3.3
-0.01
636.5
65.8
23.4
42.4
—
36.3
36.3
6.1
1.7
—
7.7
1.3
6.5
0.01
633.5
94.9
31.8
63.1
—
49.3
49
14.1
2.1
0.3
16.5
-0.6
17
0.03
633.5
66.2
29
37.2
—
18
18
19.2
1.8
1.3
22.4
2.2
20.2
0.03
587.4
58
26.3
31.6
—
31.7
34.4
-2.8
1.9
0.6
-0.2
-0.3
0.1
—
581.6
30.1
14.7
15.4
—
17.9
17.9
-2.5
2.1
0.7
0.3
—
0.2
—
581.6
68.3
37.2
31
—
27.3
26.5
4.6
2.3
—
6.9
-0.7
7.6
0.01
581.6
39.8
20.1
19.6
—
20.2
20.2
-0.5
1.7
2.9
4.1
0.6
3.5
0.01
581.6
35.4
13.8
21.6
—
20.7
23
-1.4
2.5
2.2
3.3
0.1
3.2
0.01
581.6
34.2
10.7
23.5
—
17.4
17.4
6.1
2.3
0.3
8.7
1.3
7.4
0.01
581.6
58
26.1
31.9
—
19.5
18.9
13
3
0.9
16.8
1.6
15.2
0.03
551.5