Отчётность Hangzhou Sunrise
30
Hangzhou Sunrise Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
476.91
262.61
214.3
20.193
38.58
39.519
174.78
34.563
-0.017
209.34
19.762
187.23
0.372
503.61
377.47
100
233.69
61.9
143.77
38.1
21.397
5.7
29.809
7.9
35.025
9.3
108.75
28.8
33.705
8.9
0.074
0.02
142.52
37.8
23.218
6.2
120.21
31.8
0.238
504.39
469.23
100
299.74
63.9
169.48
36.1
54.802
11.7
56.62
12.1
98.743
21
70.738
15.1
130.91
27.9
2.795
0.6
204.42
43.6
19.746
4.2
177.32
37.8
0.352
504.39
351.92
100
207.1
58.8
144.83
41.2
21.517
6.1
39.853
11.3
48.949
13.9
95.878
27.2
25.517
7.3
-0.005
-0.001
121.46
34.5
13.073
3.7
105.18
29.9
0.209
504.39
293.71
100
189.07
64.4
104.64
35.6
12.561
4.3
20.982
7.1
23.848
8.1
80.792
27.5
4.847
1.7
0.875
0.3
86.515
29.5
14.659
5
71.323
24.3
0.141
504.39
438.87
100
271.25
61.8
167.63
38.2
38.658
8.8
46.039
10.5
78.725
17.9
88.902
20.3
29.571
6.7
-0.215
-0.05
118.3
27
15.882
3.6
98.76
22.5
0.196
504.39
334.2
100
219.74
65.7
114.46
34.3
13.294
4
22.04
6.6
30.156
9
84.308
25.2
17.26
5.2
-0.236
-0.07
101.31
30.3
8.717
2.6
91.422
27.4
0.181
504.39
223.63
100
138.44
61.9
85.193
38.1
14.492
6.5
25.186
11.3
32.277
14.4
52.916
23.7
30.272
13.5
0.067
0.03
83.255
37.2
11.606
5.2
66.614
29.8
0.132
504.39
213.5
100
118.1
55.3
95.5
44.7
11.4
5.3
20.6
9.6
23.8
11.1
71.6
33.5
-1.1
-0.5
0.1
0.05
70.6
33.1
11.2
5.2
61
28.6
0.12
504.4
402.4
100
260.6
64.8
141.9
35.3
29.9
7.4
55.2
13.7
74.2
18.4
67.6
16.8
19.2
4.8
-0.9
-0.2
85.8
21.3
8.9
2.2
69.9
17.4
0.14
504.4
308.2
100
187.6
60.9
120.6
39.1
9.2
3
27.3
8.9
32.4
10.5
88.2
28.6
12.5
4.1
0.6
0.2
101.3
32.9
14.5
4.7
87.3
28.3
0.17
504.4
233.3
100
130.7
56
102.6
44
8.4
3.6
30
12.9
33.4
14.3
69.2
29.7
33.3
14.3
0.5
0.2
103.1
44.2
14.6
6.3
86.5
37.1
0.17
504.4
153
100
87.7
57.3
65.3
42.7
8.6
5.6
14.4
9.4
15.4
10.1
49.9
32.6
8.9
5.8
-0.3
-0.2
58.6
38.3
9
5.9
49.6
32.4
0.1
504.4
313.6
100
187
59.6
126.6
40.4
24.2
7.7
55.8
17.8
74.4
23.7
52.2
16.6
47.4
15.1
0.5
0.2
100.1
31.9
8.1
2.6
92
29.3
0.18
508
228.8
100
139.2
60.8
89.6
39.2
11.7
5.1
26
11.4
36.4
15.9
53.2
23.3
20.7
9
—
0
73.9
32.3
11
4.8
62.8
27.4
0.12
532.5
183.9
100
115.7
62.9
68.3
37.1
10.5
5.7
24.4
13.3
26.4
14.4
41.8
22.7
15.6
8.5
0.2
0.1
57.6
31.3
8.2
4.5
49.4
26.9
0.09
532.5
166.1
100
103.4
62.3
62.7
37.7
13.8
8.3
24.8
14.9
32.3
19.4
30.4
18.3
15.4
9.3
0.3
0.2
46.1
27.8
7.5
4.5
38.6
23.2
0.07
532.5
233.7
100
150.4
64.4
83.3
35.6
18
7.7
38.1
16.3
94.4
40.4
-11.1
-4.7
31.8
13.6
-4.6
-2
16.2
6.9
8.7
3.7
7.4
3.2
0.01
532.5
204.3
100
130.9
64.1
73.4
35.9
7.7
3.8
27.6
13.5
34.1
16.7
39.3
19.2
13.7
6.7
0.6
0.3
53.6
26.2
7.9
3.9
45.7
22.4
0.09
532.5
240.5
100
158.1
65.7
82.5
34.3
—
0
35.4
14.7
41.4
17.2
41
17
12.6
5.2
-0.5
-0.2
53.1
22.1
6.7
2.8
46.4
19.3
0.09
532.5
193.3
100
127.4
65.9
65.9
34.1
—
0
37
19.1
34.7
18
31.2
16.1
6.1
3.2
6
3.1
43.3
22.4
6.9
3.6
36.3
18.8
0.07
532.5
265
100
192.1
72.5
72.8
27.5
—
0
48.2
18.2
36.1
13.6
36.7
13.8
14.2
5.4
-10.5
-4
40.6
15.3
3.2
1.2
37.4
14.1
0.08
487.9
218.3
100
147.8
67.7
70.5
32.3
—
0
-2.8
-1.3
29.5
13.5
41
18.8
3.2
1.5
3.6
1.6
47.7
21.9
8
3.7
39.8
18.2
0.08
476.7
252.8
100
180.8
71.5
72
28.5
—
0
33.9
13.4
37.9
15
34.1
13.5
2.7
1.1
2.3
0.9
39.1
15.5
5.7
2.3
33.4
13.2
0.07
471.5
237.2
100
153.2
64.6
84
35.4
—
0
40.2
16.9
44.9
18.9
39
16.4
2.7
1.1
13.9
5.9
55.6
23.4
8.9
3.8
46.8
19.7
0.1
471.5
289.8
100
181.5
62.6
108.3
37.4
—
0
47
16.2
48.1
16.6
60.3
20.8
5.1
1.8
3.2
1.1
68.7
23.7
12
4.1
56.7
19.6
0.12
471.5
341.6
100
223.9
65.5
117.7
34.5
—
0
38
11.1
44.9
13.1
72.7
21.3
3.6
1.1
7.1
2.1
83.5
24.4
12
3.5
71.5
20.9
0.15
471.5
344.5
100
219.2
63.6
125.3
36.4
—
0
31.6
9.2
40.5
11.8
84.8
24.6
2.4
0.7
1.5
0.4
88.7
25.7
12.9
3.7
75.8
22
0.16
471.5
218.1
100
142.1
65.2
76
34.8
—
0
30.6
14
30
13.8
46.1
21.1
5.8
2.7
10.4
4.8
62.3
28.6
10.8
5
51.5
23.6
0.11
471.5
273.4
100
180.7
66.1
92.7
33.9
—
0
40.6
14.9
28.7
10.5
63.9
23.4
3.3
1.2
2.1
0.8
69.4
25.4
10.9
4
58.5
21.4
0.12
471.5
289.4
100
192.3
66.4
97.1
33.6
—
0
23.2
8
30.2
10.4
66.9
23.1
4.7
1.6
11.9
4.1
83.5
28.9
11.4
3.9
72.1
24.9
0.15
471.5
314.3
100
215.4
68.5
98.9
31.5
—
0
23.4
7.4
32
10.2
66.9
21.3
4.9
1.6
0.7
0.2
72.5
23.1
9.6
3.1
62.8
20
0.13
471.5
209.7
100
143
68.2
66.7
31.8
—
0
25.2
12
23.8
11.3
43
20.5
4.9
2.3
2.3
1.1
50.5
24.1
7.8
3.7
42.7
20.4
0.09
470.8
312.9
100
206.5
66
106.3
34
—
0
37.9
12.1
32.8
10.5
73.6
23.5
3.7
1.2
2.9
0.9
80.2
25.6
12.1
3.9
68.1
21.8
0.14
470.8
256
100
173.6
67.8
82.4
32.2
—
0
22.7
8.9
28.6
11.2
53.8
21
3.6
1.4
1.8
0.7
59.1
23.1
8.2
3.2
50.9
19.9
0.11
470.8
229.9
100
149.5
65
80.4
35
—
0
19.2
8.4
20.5
8.9
59.9
26.1
3.6
1.6
2.3
1
65.8
28.6
9.9
4.3
55.8
24.3
0.27
203.4
189.6
100
121.2
63.9
68.4
36.1
—
0
24.4
12.9
28
14.8
40.3
21.3
1.7
0.9
3.3
1.7
45.4
23.9
6.3
3.3
39.1
20.6
0.08
463.7