Отчётность Hebei Huijin
30
Hebei Huijin Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
116.74
95.774
20.966
4.206
32.955
36.356
-15.389
-26.904
-0.035
-41.797
-1.733
-32.126
-0.061
528.94
110.17
77.394
32.773
4.603
34.303
39.464
-6.691
-28.389
-0.041
-35.121
-4.874
-24.238
-0.046
528.94
84.878
100
53.443
63
31.434
37
4.13
4.9
-4.618
-5.4
-2.053
-2.4
33.487
39.5
-19.668
-23.2
-0.158
-0.2
13.66
16.1
6.851
8.1
2.848
3.4
0.005
528.94
94.099
100
62.008
65.9
32.091
34.1
5.967
6.3
107.9
114.7
291.72
310
-259.63
-275.9
-12.453
-13.2
-0.335
-0.4
-272.79
-289.9
-20.828
-22.1
-232.85
-247.5
-0.448
519.94
111.82
100
83.847
75
27.971
25
5.579
5
18.145
16.2
22.744
20.3
5.227
4.7
-40.49
-36.2
0.002
0.002
-35.171
-31.5
-1.087
-1
-26.797
-24
-0.05
531.94
140.42
100
106.49
75.8
33.931
24.2
6.866
4.9
8.268
5.9
14.402
10.3
19.529
13.9
-38.91
-27.7
0.004
0.003
-19.35
-13.8
2.231
1.6
-15.026
-10.7
-0.028
534.94
230.69
100
180.16
78.1
50.537
21.9
3.709
1.6
17.465
7.6
20.336
8.8
30.201
13.1
-36.489
-15.8
-0.02
-0.009
-6.069
-2.6
1.353
0.6
-7.047
-3.05
-0.013
528.94
442.26
100
338.07
76.4
104.19
23.6
9.402
2.1
75.266
17
129.93
29.4
-25.737
-5.8
43.089
9.7
-0.143
-0.03
17.285
3.9
9.771
2.2
8.04
1.8
0.015
529.04
303.28
100
212.55
70.1
90.726
29.9
7.782
2.6
28.086
9.3
27.845
9.2
62.881
20.7
-39.574
-13.05
0.008
0.003
23.318
7.7
10.427
3.4
5.707
1.9
0.011
528.46
423.17
100
341.6
80.7
81.572
19.3
7.898
1.9
11.857
2.8
20.837
4.9
60.735
14.4
-32.524
-7.7
0.956
0.2
29.169
6.9
10.755
2.5
10.585
2.5
0.02
532.07
423.8
100
355.6
83.9
68.3
16.1
4.6
1.1
40.7
9.6
44.8
10.6
23.4
5.5
-25.2
-5.9
—
0
-1.8
-0.4
-4.4
-1.04
1.6
0.4
—
525.4
490.6
100
335.4
68.4
155.2
31.6
13.9
2.8
39.4
8
68.5
14
86.7
17.7
-11.7
-2.4
0.3
0.06
75.3
15.3
20.5
4.2
27.9
5.7
0.05
532
291.7
100
205
70.3
86.7
29.7
6
2.1
25.1
8.6
30
10.3
56.7
19.4
-10.8
-3.7
—
0
45.9
15.7
8.7
3
17.5
6
0.03
531.9
486.6
100
382.5
78.6
104
21.4
4.9
1
29.5
6.1
35.1
7.2
69
14.2
-15.6
-3.2
0.1
0.02
53.5
11
9.5
2
28.3
5.8
0.05
534.9
90.3
100
69.9
77.4
20.4
22.6
3.6
4
13.8
15.3
13.6
15.1
6.8
7.5
-16.4
-18.2
—
0
-9.6
-10.6
1.1
1.2
-9.1
-10.08
-0.02
528.9
379.5
100
263.6
69.5
115.9
30.5
8.2
2.2
50.5
13.3
65
17.1
51
13.4
-8.8
-2.3
0.1
0.03
42.2
11.1
7.2
1.9
18.7
4.9
0.04
531.9
153.9
100
109.8
71.3
44.1
28.7
5.9
3.8
29.8
19.4
33.1
21.5
11
7.1
5.6
3.6
—
0
16.6
10.8
2.2
1.4
14.8
9.6
0.03
531.9
172.4
100
125.9
73
46.5
27
6.2
3.6
20.3
11.8
27.2
15.8
19.3
11.2
-1.7
-1
-0.1
-0.06
17.5
10.2
4
2.3
9.1
5.3
0.02
531.9
140.7
100
103.4
73.5
37.3
26.5
7
5
18.6
13.2
24.1
17.1
13.2
9.4
-7
-5
-0.1
-0.07
6.2
4.4
1.6
1.1
2
1.4
—
531.9
196.7
100
122.8
62.4
73.9
37.6
18.6
9.5
53.7
27.3
81.3
41.3
-7.4
-3.8
4.9
2.5
-0.3
-0.2
-2.8
-1.4
0.6
0.3
-3.7
-1.9
-0.01
531.9
193.2
100
132
68.3
61.2
31.7
17.7
9.2
32.9
17
59.4
30.7
1.9
1
33.5
17.3
—
0
35.3
18.3
-18.2
-9.4
42.4
21.9
0.08
531.9
275.2
100
202.9
73.7
72.3
26.3
15.1
5.5
47.2
17.2
82.7
30.1
-10.4
-3.8
18.3
6.6
-11.1
-4.03
-3.2
-1.2
0.9
0.3
6.7
2.4
0.01
543.9
162.1
100
106.8
65.9
55.3
34.1
18.1
11.2
43.4
26.8
60.6
37.4
-5.3
-3.3
-3.2
-2
—
0
-8.5
-5.2
2.5
1.5
2.3
1.4
—
543.9
326.6
219.8
106.8
—
78.5
357
-250.2
102.3
-2.5
-150.2
18.1
-151.4
-0.28
543.9
128.8
89.6
39.3
16.1
40.7
57.9
-18.7
-3.7
8.8
-13.3
-0.7
1.4
—
543.9
87.2
48.9
38.3
—
55.9
47
-8.7
-1.9
-1.1
-11.7
1.1
-3
-0.01
543.9
78.7
46
32.7
—
49.5
51.7
-19
-2.3
2.1
-19.1
0.8
-12.5
-0.02
543.9
349.6
185.2
164.4
—
68
87.8
76.6
-1.6
8.7
83.7
14.6
39.6
0.07
543.9
177.1
87.2
89.9
—
55.3
63.4
26.5
-2
2.8
27.3
-4.8
21.4
0.04
543.9
76.6
48.4
28.2
—
46
44.6
-16.3
1.9
3.2
-11.3
0.3
-5.8
-0.01
815.9
72.7
45.2
27.5
—
41.1
41.7
-14.2
-0.4
1.3
-13.2
1.1
-9.4
-0.02
543.9
272.3
141
131.3
—
60
69.4
61.8
-1.4
10.5
71
5.1
44.7
0.09
507.4
89.8
44.4
45.4
—
31.5
33.3
12.1
-1.8
2.4
12.9
—
13.9
0.03
495.2
83.1
46.8
36.4
—
28.5
29.9
6.4
-1.2
1.9
7.1
0.6
2.4
0.01
371.4
63.7
44.7
19
—
26.1
26.6
-7.6
-0.5
—
-8.1
0.3
-7.7
-0.02
495.2
179.6
98.6
80.9
—
28.3
30.5
50.5
-0.4
4.4
54.4
6.4
39.4
0.08
495.2
50
28.3
21.7
—
20.1
22
-0.3
0.4
0.3
0.3
—
0.4
—
495.2
42.4
22.7
19.6
—
15.7
17.6
2.1
0.9
1.7
4.7
0.4
4.3
0.01
495.2
33.1
21.3
11.8
—
11.5
12.1
-0.3
0.2
1.5
1.4
0.3
1.1
—
459
90
44.7
45.2
—
15.6
17.1
28.1
0.2
4.5
32.8
3.4
29.4
0.07
400
39.2
20.7
18.4
—
11.1
10.2
8.3
0.1
—
8.4
1.4
7
0.02
400
50.7
22.7
27.9
—
5.8
14.7
13.2
0.5
3.4
17.1
2.1
15
0.04
404.4
26.9
13.4
13.5
—
9.4
9.3
4.2
0.2
—
4.4
0.8
3.6
0.01
400