Отчётность Shenzhen Absen
30
Shenzhen Absen Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
945.61
100
651.34
68.9
294.27
31.1
44.671
4.7
171.45
18.1
212.66
22.5
81.614
8.6
4.709
0.5
-1.761
-0.2
84.733
9
10.13
1.1
76.59
8.1
0.209
367.17
882.55
100
618.13
70
264.42
30
39.408
4.5
167.92
19
201.99
22.9
62.425
7.1
3.905
0.4
-0.21
-0.02
66.141
7.5
3.273
0.4
63.759
7.2
0.176
362.79
709.29
100
469.81
66.2
239.48
33.8
31.785
4.5
131.36
18.5
155.93
22
83.549
11.8
-0.057
-0.008
-0.053
-0.007
83.488
11.8
4.603
0.6
79.096
11.2
0.221
357.79
1 016.25
100
702.98
69.2
313.27
30.8
38.453
3.8
185.83
18.3
222.67
21.9
90.593
8.9
0.738
0.07
-0.325
-0.03
91.166
9
1.517
0.1
89.368
8.8
0.245
365.32
679.33
100
477.3
70.3
202.02
29.7
30.476
4.5
147.4
21.7
172.85
25.4
29.172
4.3
5.967
0.9
-0.079
-0.01
36.972
5.4
4.621
0.7
32.226
4.7
0.094
343.2
607.74
100
402.88
66.3
204.87
33.7
30.319
5
123.35
20.3
144.84
23.8
60.028
9.9
5.515
0.9
-0.232
-0.04
65.426
10.8
3.183
0.5
61.967
10.2
0.181
342.71
492.67
100
349.36
70.9
143.3
29.1
25.481
5.2
122.81
24.9
129.11
26.2
14.191
2.9
2.158
0.4
-0.173
-0.04
16.235
3.3
-3.152
-0.6
19.455
3.9
0.061
317.9
926.16
100
662.17
71.5
263.99
28.5
40.003
4.3
139.17
15
162.15
17.5
101.84
11
-0.435
-0.05
-0.12
-0.01
101.37
10.9
12.057
1.3
89.101
9.6
0.285
313.13
558.27
100
452
81
106.27
19
23.545
4.2
119.36
21.4
139.48
25
-33.206
-5.9
3.346
0.6
-0.024
-0.004
-29.743
-5.3
-8.617
-1.5
-20.997
-3.8
-0.067
314.98
477.2
100
380.12
79.7
97.083
20.3
24.264
5.1
106.85
22.4
118.69
24.9
-21.611
-4.5
-0.022
-0.005
0.068
0.01
-21.462
-4.5
-8.317
-1.7
-12.951
-2.7
-0.042
310.96
366.5
100
283.6
77.4
82.9
22.6
21.2
5.8
104.9
28.6
119.9
32.7
-36.9
-10.07
2
0.5
—
0
-34.7
-9.5
-9.5
-2.6
-25.2
-6.9
-0.08
319
571.2
100
464.2
81.3
107
18.7
27.2
4.8
183.7
32.2
205.4
36
-98.4
-17.2
-1
-0.2
-0.1
-0.02
-99.3
-17.4
-24.3
-4.3
-75
-13.1
-0.24
315.2
328.5
100
239.2
72.8
89.3
27.2
19
5.8
99.1
30.2
118.6
36.1
-29.3
-8.9
-7.1
-2.2
-0.3
-0.09
-36.6
-11.1
-7.8
-2.4
-28.7
-8.7
-0.09
313.6
349.3
100
242.6
69.5
106.7
30.5
18.5
5.3
88.2
25.3
110.9
31.7
-4.2
-1.2
2.7
0.8
0.8
0.2
-0.9
-0.3
-1.3
-0.4
0.7
0.2
—
315
393.1
100
269.5
68.6
123.6
31.4
19.5
5
80.4
20.5
100.7
25.6
22.9
5.8
6.2
1.6
0.4
0.1
29.6
7.5
-2
-0.5
31.8
8.1
0.1
315
713.3
100
511.6
71.7
201.7
28.3
28.4
4
176.8
24.8
204.9
28.7
-3.3
-0.5
-9.6
-1.3
0.1
0.01
-12.8
-1.8
5.1
0.7
-18.2
-2.6
-0.06
300
561.1
100
384.1
68.5
177
31.5
26.8
4.8
118
21
142.3
25.4
34.7
6.2
19.3
3.4
0.2
0.04
54.1
9.6
16.5
2.9
41.9
7.5
0.13
320
483.5
100
325.5
67.3
158.1
32.7
24.7
5.1
92.1
19
113.8
23.5
44.3
9.2
9.3
1.9
-0.4
-0.08
53.1
11
-2.8
-0.6
55.3
11.4
0.17
320
422.6
100
283.6
67.1
139
32.9
15.7
3.7
89.3
21.1
102.2
24.2
36.8
8.7
-7
-1.7
—
0
29.9
7.1
1.9
0.4
28.3
6.7
0.09
320
652.7
100
394.6
60.5
258.1
39.5
38.7
5.9
123.3
18.9
181.1
27.7
77
11.8
-2.4
-0.4
-2.4
-0.4
72.2
11.1
12.4
1.9
63.6
9.7
0.2
319.6
493.7
100
304.3
61.6
189.4
38.4
22.4
4.5
104.7
21.2
129.5
26.2
59.9
12.1
23.5
4.8
0.1
0.02
83.5
16.9
10.2
2.1
73.7
14.9
0.23
319.7
506.2
100
327.8
64.8
178.5
35.3
—
0
109.1
21.6
112.9
22.3
65.6
13
23.9
4.7
1.9
0.4
91.3
18
10.2
2
81.2
16
0.25
319.9
334.1
100
215.9
64.6
118.2
35.4
—
0
82.3
24.6
76.3
22.8
41.9
12.5
-15.6
-4.7
—
0
26.3
7.9
5.2
1.6
22.1
6.6
0.07
319.6
664
429.2
234.8
—
132.4
164.6
70.2
-7.8
-1.5
61.3
11.1
50.4
0.16
319.6
371.5
234
137.5
18.3
75
105.2
32.3
-11
0.4
21.7
1.2
21
0.07
317.7
314.6
203.8
110.9
—
82.8
83.6
27.3
-10.7
3.9
20.8
-0.4
21.7
0.07
317.7
197.3
127.8
69.5
—
58.6
51.1
18.4
-4.6
-0.1
13.8
1.4
12.8
0.04
319.3
370
237.5
132.6
—
73.2
92.6
39.9
20.9
4.8
64
7.6
54.8
0.17
317.6
287.3
189.5
97.8
—
66.5
66.2
31.6
5.1
2.4
39.1
3.4
35.8
0.11
319.5
288
199.7
88.4
—
60.5
58.7
29.6
13.8
1.1
44.6
6.9
38.3
0.12
317.6
220.6
140.3
80.3
—
48.1
48.2
32.1
-0.6
-0.2
31.3
7.7
22.5
0.07
315.3
311.7
212.1
99.6
—
54.2
62.4
37.2
9.4
3.2
48.8
4
43.8
0.14
315.4
246.4
159.9
86.6
—
56.3
57.4
29.1
13.5
0.5
43.1
6
37.6
0.12
321.5
238
164.4
73.6
—
56.2
57.6
15.9
4.2
-1.5
18.5
3.8
14
0.04
315.5
217.5
149.8
67.7
—
42.6
39.6
28.1
6.3
1.8
36.2
5.4
30.2
0.1
314.5
369.5
252.5
116.9
—
61.6
67.1
49.8
2
1.6
53
4
49
0.19
253.4
238.7
162.3
76.4
—
45.6
41.9
34.5
2
1.8
38.4
6.1
32.3
0.1
315.5
278.5
181
97.6
—
42.4
43.4
54.1
3.9
0.2
58.3
8.9
49.3
0.19
253.4
192.8
129.6
63.2
—
32.5
33.7
29.4
2.4
0.9
32.7
4.5
28.3
0.11
253.4
233.7
157.9
75.8
—
37.7
42.2
33.6
-0.3
1.6
34.9
4
30.9
0.12
253.4
199.8
127.6
72.3
—
32
31.2
41
-0.4
1.6
42.2
7.1
35
0.14
253.4
166.2
106.4
59.9
—
28.2
28.3
31.6
-0.6
1.3
32.3
4.9
27.4
0.11
253.4
130
81.4
48.6
—
23.4
23.8
24.7
-1
0.5
24.2
3.2
21
0.08
253.4