Отчётность Synthesis Electronic
30
Synthesis Electronic Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
70.321
49.352
20.969
22.686
36.73
57.891
-36.922
0.093
-0.002
-36.781
-0.872
-34.023
-0.173
197.04
55.361
100
33.088
59.8
22.273
40.2
18.16
32.8
28.997
52.4
45.726
82.6
-23.453
-42.4
0.025
0.05
0.172
0.3
-23.26
-42.02
-0.762
-1.4
-21.902
-39.6
-0.111
197.04
96.244
100
66.389
69
29.855
31
14.743
15.3
21.405
22.2
31.759
33
-1.904
-2
0.244
0.3
0
0.0003
-1.663
-1.7
-0.153
-0.2
0.377
0.4
0.002
197.04
116.08
100
75.619
65.1
40.459
34.9
27.247
23.5
40.386
34.8
138.19
119
-97.728
-84.2
-0.159
-0.1
-0.318
-0.3
-98.206
-84.6
0.808
0.7
-98.947
-85.2
-0.502
197.04
89.881
100
60.705
67.5
29.177
32.5
13.654
15.2
23.717
26.4
35.626
39.6
-6.45
-7.2
-0.318
-0.4
0.076
0.08
-6.333
-7.05
0.283
0.3
-5.95
-6.6
-0.03
197.04
91.212
100
60.676
66.5
30.536
33.5
12.835
14.1
26.543
29.1
37.461
41.1
-6.925
-7.6
-0.413
-0.5
0.012
0.01
-7.327
-8.03
-1.965
-2.2
-6.242
-6.8
-0.032
193.04
82.455
100
59.624
72.3
22.831
27.7
11.817
14.3
23.969
29.1
30.878
37.4
-8.047
-9.8
-0.377
-0.5
0
-0.0004
-8.425
-10.2
-0.792
-1
-4.691
-5.7
-0.024
197.04
107.06
100
80.792
75.5
26.273
24.5
19.451
18.2
58.321
54.5
176.52
164.9
-150.25
-140.3
-1.258
-1.2
-0.432
-0.4
-151.87
-141.9
-2.266
-2.1
-139.19
-130.004
-0.739
188.23
77.175
100
49.869
64.6
27.306
35.4
14.559
18.9
27.263
35.3
39.951
51.8
-12.644
-16.4
-1.456
-1.9
-0.009
-0.01
-14.11
-18.3
-0.11
-0.1
-13.573
-17.6
-0.08
169.22
91.526
100
64.186
70.1
27.341
29.9
13.484
14.7
25.157
27.5
35.964
39.3
-8.623
-9.4
-0.909
-1
0.011
0.01
-9.521
-10.4
-1.273
-1.4
-7.954
-8.7
-0.047
169.56
90.4
100
63
69.7
27.4
30.3
12.1
13.4
23.9
26.4
30.9
34.2
-3.6
-4
-1.2
-1.3
—
0
-4.8
-5.3
-0.2
-0.2
-4.2
-4.6
-0.02
169.6
116.7
100
74.8
64.1
41.9
35.9
8.6
7.4
29.7
25.4
30.8
26.4
11
9.4
-0.4
-0.3
—
0
10.6
9.1
1.2
1
5.3
4.5
0.03
169.6
103
100
65.3
63.4
37.7
36.6
14.9
14.5
24.2
23.5
35.6
34.6
2.1
2
-1.7
-1.7
—
0
0.5
0.5
-0.2
-0.2
0.1
0.1
—
169.5
107.6
100
69.4
64.5
38.2
35.5
11.2
10.4
23.6
21.9
26.2
24.3
12
11.2
-1.9
-1.8
—
0
10.1
9.4
-1.7
-1.6
9
8.4
0.05
169.3
48.3
100
33.1
68.5
15.2
31.5
13.1
27.1
17.1
35.4
25.1
52
-9.9
-20.5
-1.4
-2.9
-0.3
-0.6
-11.6
-24.02
-0.7
-1.4
-7.5
-15.5
-0.04
169.3
148.7
100
81.5
54.8
67.2
45.2
17.9
12
41.4
27.8
49.7
33.4
17.5
11.8
-1.3
-0.9
-0.1
-0.07
16.1
10.8
1.2
0.8
7.7
5.2
0.05
169.3
124.6
100
84.4
67.7
40.2
32.3
12.8
10.3
25.2
20.2
33
26.5
7.2
5.8
-2
-1.6
—
0
5.2
4.2
0.2
0.2
3.7
3
0.02
169.3
109.9
100
70.7
64.3
39.2
35.7
10.9
9.9
27.3
24.8
28.6
26
10.6
9.6
-1.3
-1.2
—
0
9.3
8.5
0.3
0.3
6.1
5.6
0.04
169.3
87.2
100
51.7
59.3
35.5
40.7
12.2
14
19.5
22.4
28.1
32.2
7.5
8.6
-1.7
-1.9
—
0
5.8
6.7
0.1
0.1
2.4
2.8
0.01
169.3
130.7
100
73.7
56.4
57
43.6
14.3
10.9
32.5
24.9
44.1
33.7
12.9
9.9
-2.3
-1.8
-0.1
-0.08
10.5
8
1.1
0.8
4
3.1
0.02
164.9
82.9
100
55.7
67.2
27.2
32.8
11.6
14
23.3
28.1
23.5
28.3
3.7
4.5
-1.9
-2.3
—
0
1.8
2.2
0.8
1
1.7
2.1
0.01
164.9
105.5
100
61.8
58.6
43.7
41.4
—
0
32.9
31.2
32.3
30.6
11.4
10.8
-1.3
-1.2
-0.2
-0.2
10
9.5
1
0.9
3.2
3
0.02
162.1
86.3
100
58.7
68
27.6
32
—
0
24
27.8
24.7
28.6
3
3.5
-0.6
-0.7
0.1
0.1
2.5
2.9
-0.9
-1.04
1.5
1.7
0.01
160
115
77.4
37.6
—
35.2
31.5
6.1
-0.4
4.1
9.8
-2.6
5.8
0.04
160
92.3
59.2
33.2
—
27.2
26.5
6.6
-0.2
0.2
6.6
0.3
2.6
0.02
160
72.9
45.2
27.7
—
20.8
19.7
8
0.3
-1.9
6.4
1.8
2
0.01
160
75.5
47.4
28.1
—
21.2
22.3
5.8
0.2
2.3
8.3
1.1
6.7
0.04
160
91.6
61.7
29.9
—
23.3
23.9
6.1
0.4
8.2
14.7
4
10.6
0.07
160
69.7
50
19.8
—
18.4
19.8
-0.1
1
2.1
3.1
0.3
2
0.01
160
66.2
47.3
18.9
—
16
16.2
2.7
0.5
1.7
4.9
0.1
4.8
0.03
160
51.8
37.4
14.4
—
13.9
14.6
-0.2
0.8
3
3.6
0.3
3.2
0.02
160
94.7
67.6
27.1
—
18.3
16.9
10.2
1.3
8.3
19.7
2.3
17.4
0.11
160
86.6
62.7
23.9
—
18.1
18.7
5.2
0.1
4.5
9.8
1
8.8
0.06
160
78.1
52.6
25.4
—
16.6
16.9
8.6
-0.2
1.2
9.6
-0.3
9.9
0.06
160
89.8
58.9
30.9
—
13.8
16.1
14.9
0.2
1.3
16.4
3.1
13.3
0.11
120
92.4
60.1
32.3
—
16.1
15.3
17
0.1
5.3
22.4
2.4
20.1
0.17
120
52.3
32.5
19.8
—
13.8
14.2
5.6
—
1.9
7.5
0.8
6.7
0.06
120
63.5
42.8
20.7
—
13.8
15.1
5.6
0.1
7.9
13.5
0.2
13.3
0.11
120
39.2
26
13.2
—
10.1
10
3.3
0.1
0.2
3.5
1.3
2.2
0.02
120