Отчётность Nanjing Red
00
Nanjing Red Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 050.38
100
891.4
84.9
158.98
15.1
38.42
3.7
115.55
11
96.898
9.2
62.082
5.9
-113.19
-10.8
69.595
6.6
18.322
1.7
15.21
1.4
5.433
0.5
0.009
580.77
855.1
100
649.67
76
205.43
24
34.98
4.1
107.48
12.6
132.43
15.5
73.006
8.5
-70.605
-8.3
0.224
0.03
2.367
0.3
-2.635
-0.3
6.705
0.8
0.012
580.77
747.39
100
507.68
67.9
239.71
32.1
45.162
6
123.27
16.5
158.02
21.1
81.69
10.9
-74.298
-9.9
-0.183
-0.02
7.216
1
-0.482
-0.06
11.317
1.5
0.019
580.77
1 065.99
100
861.34
80.8
204.65
19.2
45.026
4.2
321.86
30.2
416.88
39.1
-212.23
-19.9
-74.532
-7
7.913
0.7
-303.75
-28.5
-94.067
-8.8
-213.42
-20.02
-0.367
580.77
1 897.45
100
1 139.49
60.1
757.96
39.9
99.998
5.3
139.48
7.4
232.18
12.2
525.78
27.7
-109.11
-5.8
-23.47
-1.2
391.77
20.6
60.63
3.2
328.54
17.3
0.566
580.77
1 947.97
100
1 197.34
61.5
750.63
38.5
81.912
4.2
121.86
6.3
193.96
10
556.67
28.6
-132.88
-6.8
-18.669
-1
404.96
20.8
101.76
5.2
311.6
16
0.537
580.77
1 528.5
100
891.12
58.3
637.38
41.7
58.434
3.8
190.92
12.5
239.67
15.7
397.71
26
-70.802
-4.6
-10.268
-0.7
316.64
20.7
14.066
0.9
305.59
20
0.526
580.77
1 648.7
100
1 440.55
87.4
208.15
12.6
63.79
3.9
2 109.7
128
2 214.3
134.3
-2 006.15
-121.7
-143.93
-8.7
-1 699.24
-103.07
-3 876.54
-235.1
-77.553
-4.7
-3 780.44
-229.3
-6.509
580.77
1 070.03
100
815.19
76.2
254.85
23.8
34.875
3.3
132.53
12.4
163.26
15.3
91.586
8.6
-77.477
-7.2
1.107
0.1
15.332
1.4
7.306
0.7
5.81
0.5
0.01
580.77
1 103.87
100
839.43
76
264.45
24
47.934
4.3
135.48
12.3
176.93
16
87.515
7.9
-62.934
-5.7
-18.361
-1.7
6.189
0.6
-3.191
-0.3
8.406
0.8
0.014
580.77
860.8
100
684.4
79.5
176.4
20.5
21.3
2.5
102.4
11.9
109.1
12.7
67.3
7.8
-36.2
-4.2
2.2
0.3
33.3
3.9
13.7
1.6
22.1
2.6
0.04
580.8
1 055.2
100
927.9
87.9
127.2
12.1
42.6
4
171.4
16.2
279
26.4
-151.8
-14.4
-123.9
-11.7
0.4
0.04
-277.3
-26.3
-29.6
-2.8
-249.6
-23.7
-0.43
580.8
969
100
780.4
80.5
188.7
19.5
30.1
3.1
92.4
9.5
110.6
11.4
78.1
8.1
-36.1
-3.7
-0.1
-0.01
40.1
4.1
11.7
1.2
29.2
3
0.05
580.8
1 261.9
100
982.4
77.9
279.5
22.1
39.5
3.1
132.2
10.5
162.5
12.9
117
9.3
-43.3
-3.4
-4.6
-0.4
69
5.5
4.6
0.4
59
4.7
0.1
587.2
735.9
100
611.3
83.1
124.6
16.9
29.5
4
93.1
12.7
75.8
10.3
48.8
6.6
-38.5
-5.2
0.1
0.01
9.1
1.2
3.4
0.5
7.7
1
0.01
580.8
509
100
453.9
89.2
55.1
10.8
27.1
5.3
449.2
88.3
656.8
129
-601.7
-118.2
-84.2
-16.5
0.5
0.1
-702.6
-138.04
-69.9
-13.7
-631.3
-124.03
-1.09
580.8
1 537.3
100
1 309.3
85.2
228
14.8
27.9
1.8
124.1
8.1
128.1
8.3
99.9
6.5
-47.4
-3.08
-0.6
-0.04
51.2
3.3
11.6
0.8
41
2.7
0.07
580.8
1 334.9
100
983.6
73.7
351.4
26.3
29.4
2.2
95.6
7.2
120.9
9.1
230.4
17.3
-71.2
-5.3
-0.1
-0.007
158.4
11.9
24.6
1.8
130.1
9.7
0.22
580.8
1 233.2
100
908.2
73.6
325
26.4
23.4
1.9
133
10.8
147.1
11.9
178
14.4
-40.8
-3.3
-0.2
-0.02
136.9
11.1
14.4
1.2
120.2
9.7
0.21
580.8
1 789.4
100
1 366.2
76.3
423.2
23.7
14.1
0.8
222.4
12.4
196.7
11
226.5
12.7
-76.1
-4.3
-4.2
-0.2
139.5
7.8
43.4
2.4
95.8
5.4
0.16
580.8
1 475.4
100
1 060
71.8
415.4
28.2
32.2
2.2
129.4
8.8
153.7
10.4
261.8
17.7
-48.5
-3.3
1.3
0.09
210.3
14.3
36.4
2.5
174.3
11.8
0.3
580.8
1 366.7
100
947.3
69.3
419.4
30.7
36.8
2.7
132
9.7
139
10.2
280.4
20.5
-46.6
-3.4
-4
-0.3
229.6
16.8
43.2
3.2
183.1
13.4
0.32
580.1
1 413.3
100
964.8
68.3
448.5
31.7
26.2
1.9
142.5
10.1
176.1
12.5
272.4
19.3
-45.5
-3.2
-1.4
-0.1
225.5
16
25.3
1.8
202.9
14.4
0.35
581.4
1 409.7
100
943.6
66.9
466.2
33.1
96.4
6.8
143.3
10.2
163.1
11.6
303
21.5
-30
-2.1
-14.4
-1.02
248.7
17.6
55.3
3.9
192.8
13.7
0.33
580.8
1 219.1
100
835.1
68.5
384
31.5
—
0
139.1
11.4
113.5
9.3
270.6
22.2
-68.8
-5.6
4.5
0.4
206.2
16.9
35.1
2.9
170.3
14
0.29
580.8
1 219.1
100
808.4
66.3
410.7
33.7
—
0
151.3
12.4
140.9
11.6
269.8
22.1
-40.8
-3.3
6.7
0.5
235.7
19.3
36.4
3
192.7
15.8
0.33
580.8
1 223.9
100
911.2
74.5
312.7
25.5
—
0
109.3
8.9
114.7
9.4
198
16.2
-28.3
-2.3
6.3
0.5
176
14.4
17.2
1.4
158
12.9
0.27
580.8
449.6
100
224.4
49.9
225.2
50.1
—
0
110.6
24.6
129.7
28.8
95.5
21.2
-24.9
-5.5
47.3
10.5
118.7
26.4
31
6.9
87.5
19.5
0.16
535.4
913.9
100
816.8
89.4
97.1
10.6
—
0
108.5
11.9
100.6
11
-3.4
-0.4
-16.3
-1.8
13.8
1.5
-5.9
-0.6
11.7
1.3
-18.4
-2.01
-0.03
580.8
1 315.2
100
1 157.5
88
157.7
12
—
0
110.7
8.4
125.9
9.6
31.8
2.4
-27
-2.05
28.2
2.1
32.9
2.5
3.3
0.3
29.3
2.2
0.05
580.8
858.8
100
708.9
82.5
149.8
17.4
—
0
97.9
11.4
101.6
11.8
48.2
5.6
-24.3
-2.8
7
0.8
30.9
3.6
3.6
0.4
28
3.3
0.05
580.8
309.1
100
242.4
78.4
66.7
21.6
—
0
94
30.4
139.3
45.1
-72.5
-23.5
-13.7
-4.4
9.3
3
-77
-24.9
12.2
3.9
-37.5
-12.1
-0.07
507.2
935.1
100
845.5
90.4
89.6
9.6
—
0
76.6
8.2
37.1
4
52.4
5.6
-9
-1
19.1
2
62.5
6.7
18.4
2
43.8
4.7
0.09
507.2
1 902.5
100
1 686.1
88.6
216.5
11.4
—
0
116.4
6.1
124.4
6.5
92
4.8
-0.8
-0.04
25.9
1.4
117.1
6.2
19.1
1
95.1
5
0.19
507.2
1 409.8
100
1 203.9
85.4
205.9
14.6
—
0
95.2
6.8
85.8
6.1
120.1
8.5
-34.6
-2.5
4
0.3
89.6
6.4
10.4
0.7
80.5
5.7
0.16
507.2
1 835.4
100
1 616.8
88.1
218.6
11.9
—
0
130.3
7.1
153.9
8.4
64.7
3.5
-69.6
-3.8
23.1
1.3
18.2
1
12.6
0.7
29.1
1.6
0.06
507.2
1 671.3
100
1 400.8
83.8
270.5
16.2
—
0
92.1
5.5
90.1
5.4
180.4
10.8
-50.8
-3.04
1.1
0.07
130.7
7.8
19.4
1.2
110.2
6.6
0.22
507.2
1 813.5
100
1 475.1
81.3
338.4
18.7
—
0
113.5
6.3
118.3
6.5
220.1
12.1
-67.3
-3.7
34.6
1.9
187.4
10.3
27
1.5
159.8
8.8
0.32
507.2
1 492.3
100
1 181.6
79.2
310.7
20.8
—
0
85.6
5.7
109.3
7.3
201.5
13.5
-43.4
-2.9
1.6
0.1
159.7
10.7
31.6
2.1
127.9
8.6
0.25
507.2
2 342.5
100
2 010.1
85.8
332.4
14.2
—
0
104.3
4.5
132.5
5.7
199.8
8.5
-72.7
-3.1
8
0.3
135.1
5.8
28.9
1.2
108.1
4.6
0.21
507.2
1 610.6
100
1 369.8
85
240.8
15
—
0
85.4
5.3
88.2
5.5
152.6
9.5
-36.1
-2.2
2.8
0.2
119.4
7.4
18.1
1.1
100.1
6.2
0.2
507.2