Отчётность Gpro Titanium
00
Gpro Titanium Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
571.01
540.04
30.972
22.127
20.614
38.4
-7.428
-10.991
0.917
-17.752
-4.198
-13.664
-0.014
986.83
528.79
100
515.77
97.5
13.021
2.5
18.093
3.4
24.903
4.7
28.475
5.4
-15.455
-2.9
-7.831
-1.5
0.187
0.04
-23.13
-4.4
-6.442
-1.2
-16.59
-3.1
-0.017
986.83
590.77
100
618.31
104.6
-27.548
-4.6
19.807
3.3
42.347
5.4
45.937
6.7
-73.485
-11.2
-11.877
-1.05
0.141
0.03
-85.201
-12.3
-13.462
-1.9
-71.719
-10.4
-0.073
986.83
580.59
100
615.84
106.1
-35.251
-6.07
19.017
3.3
42.016
7.2
56.809
9.8
-92.059
-15.9
-91.54
-15.8
-3.869
-0.7
-187.47
-32.3
-17.928
-3.09
-169.37
-29.2
-0.172
986.83
554.84
100
567.49
102.3
-12.649
-2.3
20.906
3.8
-3.663
-0.7
12.926
2.3
-25.575
-4.6
-0.712
-0.1
0.065
0.01
-26.222
-4.7
-7.751
-1.4
-18.471
-3.3
-0.019
986.83
635.72
100
571.55
89.9
64.171
10.1
25.494
4
37.443
5.9
58.345
9.2
5.827
0.9
-1.765
-0.3
0.381
0.06
4.383
0.7
-3.168
-0.5
7.551
1.2
0.008
986.58
738.84
100
627.05
84.9
111.79
15.1
20.82
2.8
47.16
6.4
63.536
8.6
48.259
6.5
-8.685
-1.2
-0.334
-0.05
39.24
5.3
4.856
0.7
34.384
4.7
0.035
986.83
739.99
100
617.52
83.4
122.47
16.6
23.946
3.2
54.472
7.4
73.754
10
48.719
6.6
-91.271
-12.3
0.134
0.02
-43.465
-5.9
6.374
0.9
-49.839
-6.7
-0.051
986.83
642.06
100
511.68
79.7
130.39
20.3
23.902
3.7
49.095
7.6
68.756
10.7
61.629
9.6
-7.102
-1.1
-0.373
-0.06
54.154
8.4
9.392
1.5
44.762
7
0.045
986.83
663.87
100
498.46
75.1
165.41
24.9
27.069
4.1
43.179
6.5
66.246
10
99.166
14.9
-5.891
-0.9
-1.043
-0.2
92.231
13.9
15.296
2.3
76.935
11.6
0.078
986.83
574.2
100
471.3
82.1
102.9
17.9
17
3
39.3
6.8
51.2
8.9
51.7
9
-9.1
-1.6
—
0
42.6
7.4
7.2
1.3
35.5
6.2
0.04
986.8
606.9
100
567.1
93.4
39.7
6.5
20.7
3.4
29.8
4.9
45.9
7.6
-6.1
-1.005
-196.9
-32.4
-0.1
-0.02
-203.1
-33.5
-6.4
-1.05
-196.7
-32.4
-0.2
986.8
431.4
100
421.9
97.8
9.5
2.2
18.5
4.3
37.7
8.7
51.2
11.9
-41.8
-9.7
-9.9
-2.3
0.1
0.02
-51.6
-12
-6.7
-1.6
-44.9
-10.4
-0.05
986.8
405.2
100
363.8
89.8
41.4
10.2
15.3
3.8
35.1
8.7
46
11.4
-4.7
-1.2
-7.1
-1.8
—
0
-11.8
-2.9
-0.6
-0.1
-11.1
-2.7
-0.01
997.7
390.7
100
336.6
86.2
54.1
13.8
12.2
3.1
34.1
8.7
42.1
10.8
12
3.1
-6.7
-1.7
-1.4
-0.4
3.9
1
1.4
0.4
2.5
0.6
—
986.8
430.7
100
364.3
84.6
66.3
15.4
13.1
3
46.9
10.9
17.5
4.1
48.9
11.4
-71.6
-16.6
-1.2
-0.3
-23.8
-5.5
3.6
0.8
-27.5
-6.4
-0.03
986.8
555.2
100
477.4
86
77.8
14
18.4
3.3
40.7
7.3
54.6
9.8
23.3
4.2
-6.5
-1.2
1.4
0.3
18.2
3.3
4.5
0.8
13.6
2.4
0.01
986.8
387.5
100
306.6
79.1
80.9
20.9
17.5
4.5
44.8
11.6
54.4
14
26.5
6.8
-7.6
-2
-0.3
-0.08
18.2
4.7
4.3
1.1
13.9
3.6
0.01
986.8
511.5
100
424.9
83.1
86.6
16.9
14.3
2.8
34
6.6
47.4
9.3
39.1
7.6
-8.4
-1.6
-0.2
-0.04
30.1
5.9
5.2
1
25
4.9
0.03
986.8
413.9
100
327.6
79.1
86.3
20.9
15.8
3.8
52.6
12.7
65.7
15.9
20.6
5
-8.7
-2.1
-0.2
-0.05
10.2
2.5
-10.8
-2.6
21
5.1
0.02
986.8
470.5
100
398.5
84.7
71.9
15.3
12.2
2.6
32.6
6.9
40.4
8.6
31.6
6.7
-7
-1.5
-0.1
-0.02
24.1
5.1
4.8
1
19.2
4.1
0.02
986.8
470.5
100
371.2
78.9
99.3
21.1
—
0
30.7
6.5
60.1
12.8
39.2
8.3
-1.2
-0.3
0.1
0.02
37.2
7.9
7.8
1.7
29.3
6.2
0.03
997.7
499.7
100
412.9
82.6
86.8
17.4
—
0
45.4
9.1
41.6
8.3
45.2
9
-4.6
-0.9
—
0
40.7
8.1
8.1
1.6
32.5
6.5
0.03
986.8
435.9
341.9
94.1
—
70.7
61.9
32.2
17.7
-10.9
38.7
4.3
34.5
0.03
986.8
417.9
329.5
88.5
14
45.2
37.7
50.8
-2.6
-1.8
46.4
11.5
34.9
0.04
986.8
421.9
307.4
114.5
—
25.6
53.7
60.8
-4.7
-4
52.1
8.9
43.2
0.04
997.7
465.2
352.3
112.9
—
39.7
48.9
64
-2.3
4.1
65.8
12.5
53.3
0.05
986.8
437.8
365.4
72.3
—
47.4
45.5
26.8
57.5
0.6
84.9
12.5
72.4
0.07
986.8
270.9
227.9
43
—
31.4
32.6
10.4
0.3
5.7
16.4
1.7
14.7
0.01
986.8
169.7
131.8
37.9
—
22.6
22.4
15.5
1.7
4
21.2
3.2
18
0.02
986.8
167.8
143.8
24
—
18.9
19.3
4.7
9.5
4
18.1
2.4
15.7
0.02
986.8
152.3
136.5
15.8
—
26.9
27.2
-11.4
32.2
20.1
40.9
4.3
36.6
0.04
986.8
156.7
129.3
27.4
—
23.9
24
3.5
16.5
15.8
35.8
5.9
29.9
0.03
986.8
200.6
160.6
40
—
22.5
23.6
16.4
42.8
3.9
63.1
9.7
53.3
0.05
997.7
200.3
177.7
22.5
—
18.3
19.3
3.3
6.5
3.8
13.6
2.2
11.4
0.01
986.8
159.8
137.3
22.4
—
24.8
24.1
-1.7
4.3
3.8
6.4
-1
7.5
0.01
943.8
190.7
163.1
27.6
—
21.1
21.5
6.1
0.7
7.8
14.6
1.7
12.9
0.02
797.3
210.5
182.4
28
—
20.8
20.4
7.7
-0.2
6.7
14.2
0.9
13.2
0.02
797.3
174
156.3
17.7
—
15.5
15.7
2
—
7.8
9.8
1.7
8.1
0.01
797.3
204.7
165.8
38.9
—
24.7
24.9
14
-2.4
21.9
33.5
4.2
29.3
0.04
797.3
194.7
159.8
34.9
—
20.4
20.6
14.3
-0.8
14.6
28.1
3
25.1
0.03
797.3
422.9
349
74
—
35.1
35
38.9
-6.5
15.1
47.5
7.5
40
0.06
634.6
214.6
175.3
39.3
—
20.2
19.8
19.5
-4.1
2
17.3
2.4
15
0.04
411.4
251.7
180.6
71.1
—
50
49.7
21.4
-5.2
1.5
17.8
1.7
16
0.04
385.9