Отчётность Chongqing Sanxia
00
Chongqing Sanxia Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
120.52
100
92.089
76.4
28.43
23.6
2.537
2.1
27.298
22.7
29.835
24.8
-1.405
-1.2
4.735
3.9
-0.01
-0.009
3.316
2.8
0.588
0.5
2.728
2.3
0.006
433.59
143.31
100
104.85
73.2
38.464
26.8
2.507
1.7
27.891
19.5
29.82
20.8
8.645
6
-9.994
-7
0.016
0.01
-0.726
-0.5
0.795
0.6
-1.521
-1.06
-0.004
433.59
113.12
100
85.079
75.2
28.045
24.8
2.472
2.2
24.333
21.5
26.767
23.7
1.277
1.1
-18.617
-16.5
0.012
0.01
-17.317
-15.3
0.012
0.01
-17.329
-15.3
-0.04
433.59
118.03
100
93.421
79.1
24.613
20.9
2.678
2.3
34.246
29
35.686
30.2
-11.073
-9.4
-26.406
-22.4
0.021
0.02
-37.458
-31.7
-3.675
-3.1
-33.783
-28.6
-0.078
433.59
117.36
100
92.16
78.5
25.195
21.5
2.333
2
26.278
22.4
28.143
24
-2.947
-2.5
8.936
7.6
0.004
0.003
5.993
5.1
0.788
0.7
5.206
4.4
0.012
433.59
134.02
100
105.62
78.8
28.4
21.2
2.278
1.7
26.969
20.1
28.812
21.5
-0.411
-0.3
31.344
23.4
0.056
0.04
30.988
23.1
0.496
0.4
30.493
22.8
0.07
433.59
99.435
100
75.228
75.7
24.207
24.3
2.185
2.2
24.18
24.3
26.336
26.5
-2.129
-2.1
52.665
53
0.001
0.0008
50.536
50.8
0.007
0.007
50.53
50.8
0.117
433.59
129.81
100
110.21
84.9
19.599
15.1
1.047
0.8
47.31
36.4
48.9
37.7
-29.301
-22.6
25.784
19.9
-0.045
-0.03
-3.575
-2.8
-1.618
-1.2
-1.957
-1.5
-0.005
433.59
124.45
100
86.854
69.8
37.592
30.2
1.741
1.4
30.052
24.1
31.582
25.4
6.01
4.8
20.124
16.2
-0.129
-0.1
25.96
20.9
0.705
0.6
25.255
20.3
0.058
433.59
133.08
100
96.836
72.8
36.244
27.2
2.203
1.7
28.017
21.1
30.22
22.7
6.024
4.5
18.323
13.8
-0.09
-0.07
24.257
18.2
0.72
0.5
23.537
17.7
0.054
433.59
102
100
67.3
66
34.6
33.9
2
2
24.1
23.6
26.2
25.7
8.5
8.3
18
17.6
-0.1
-0.1
26.4
25.9
2
2
24.4
23.9
0.06
433.6
122.3
100
81.9
67
40.4
33
2.2
1.8
36
29.4
42.3
34.6
-1.9
-1.6
7.4
6.1
12.1
9.9
17.6
14.4
3.1
2.5
14.5
11.9
0.03
433.6
120.3
100
81.3
67.6
39
32.4
1.9
1.6
23.8
19.8
22.8
19
16.3
13.5
5.8
4.8
—
0
22.3
18.5
2.8
2.3
19.6
16.3
0.05
433.6
123.5
100
84.7
68.6
38.7
31.3
1.4
1.1
21.9
17.7
23.2
18.8
15.6
12.6
6.5
5.3
-0.1
-0.08
22.1
17.9
2.7
2.2
19.3
15.6
0.04
433.6
66.8
100
45.9
68.7
20.9
31.3
1.8
2.7
19.3
28.9
21.1
31.6
-0.2
-0.3
2
3
—
0
1.8
2.7
0.1
0.1
1.7
2.5
—
433.6
121.6
100
88.1
72.5
33.5
27.5
1.2
1
49.1
40.4
45.4
37.3
-11.9
-9.8
13.8
11.3
0.2
0.2
1.8
1.5
0.9
0.7
0.8
0.7
—
433.6
121.2
100
83.3
68.7
37.9
31.3
2.2
1.8
26.3
21.7
28.1
23.2
9.9
8.2
30.6
25.2
—
0
40.2
33.2
5.5
4.5
34.7
28.6
0.08
433.6
121.6
100
87.9
72.3
33.6
27.6
2.3
1.9
23.6
19.4
24.7
20.3
9
7.4
10.8
8.9
—
0
19.9
16.4
2.1
1.7
17.8
14.6
0.04
433.6
108.6
100
79
72.7
29.6
27.3
1.6
1.5
18.7
17.2
21.1
19.4
8.5
7.8
4.2
3.9
-0.2
-0.2
12.6
11.6
1.1
1
11.5
10.6
0.03
433.6
40.7
100
10.8
26.5
29.9
73.5
2.7
6.6
32
78.6
36.5
89.7
-6.6
-16.2
0.1
0.2
6.9
17
0.5
1.2
0.5
1.2
—
0
—
433.6
239.7
100
199
83
40.7
17
2.3
1
22.6
9.4
24.9
10.4
15.9
6.6
3.8
1.6
—
0
19.7
8.2
1.6
0.7
18.1
7.6
0.04
433.6
200
100
161.2
80.6
38.8
19.4
—
0
23.9
11.9
24.2
12.1
14.6
7.3
3.7
1.9
0.1
0.05
18.3
9.2
2.3
1.1
16
8
0.04
433.6
150.8
100
121.4
80.5
29.4
19.5
—
0
18.7
12.4
19.1
12.7
10.4
6.9
2.3
1.5
-0.3
-0.2
12.3
8.2
1.2
0.8
11.1
7.4
0.03
433.6
375.5
343.4
32.1
—
37.7
38.5
-6.4
-3
26.6
17.4
2.1
15.2
0.04
433.6
889.1
842.2
46.9
1.7
20.6
22.6
24.3
3.7
—
28
2.1
25.9
0.06
433.6
1 405.5
1 366.7
38.8
—
19.9
20
18.8
3.6
2.9
25.3
2.3
23
0.05
433.6
938.9
897.8
41.1
—
25
25.7
15.4
2.2
—
17.7
0.6
17
0.04
433.6
310.9
264.8
46.1
—
36
37.4
8.7
159.9
2.9
171
1.3
169.7
0.39
433.6
947.4
899
48.5
—
29.1
29.5
18.9
2.2
—
21
1.1
19.9
0.05
433.6
629.8
586.6
43.1
—
22
22.3
20.8
2.6
0.4
23.4
1.6
21.8
0.05
433.6
469.3
436.4
32.8
—
20.7
21.4
11.4
1.4
—
12.9
0.8
12
0.03
433.6
279.1
241.1
38.1
—
53.3
53
-15
-6
1.3
-20.1
-0.6
-19.5
-0.05
433.6
131.3
94
37.2
—
26.7
27.2
10
2.7
—
12.7
0.2
12.5
0.03
433.6
131.6
94.5
37.1
—
21.6
22.7
14.4
130.3
0.6
145.1
1.9
143.2
0.33
433.6
106.4
76.6
29.7
—
21.5
23
6.7
1.8
-0.1
8.4
0.1
8.4
0.02
433.6
158.2
130.2
28
—
25.5
29.8
-1.8
2.3
5.4
5.7
5.1
0.6
—
433.6
128.3
95.9
32.4
—
22.3
22.5
9.9
1.9
—
11.7
0.1
11.6
0.03
433.6
138.7
109.1
29.6
—
21.9
23.3
6.3
11.1
0.7
18.1
0.1
18
0.04
433.6
115.5
85.5
30.1
—
19.5
20.4
9.6
2.4
—
12.1
—
12.1
0.03
433.6
154.4
120.2
34.2
—
32
29.8
4.5
0.7
2.8
8
3.2
4.8
0.01
433.6
142.5
108.7
33.8
—
23.8
23.7
10
1.6
0.1
11.7
0.2
11.5
0.03
433.6
138.2
106.4
31.8
—
22.9
26.6
5.2
1.8
3
10
—
9.9
0.02
433.6
115.5
86.3
29.2
—
18.3
19.2
10
0.5
—
10.5
0.1
10.4
0.02
433.6
157.7
120.1
37.6
—
42.4
42.3
-4.7
34.7
5.1
35.1
-9.1
44.2
0.1
433.6