Отчётность Zhongfu Straits
00
Zhongfu Straits Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
326.56
100
301.1
92.2
25.456
7.8
0.833
0.3
23.027
7.1
12.992
4
12.465
3.8
3.965
1.2
-1.331
-0.4
16.848
5.2
2.048
0.6
13.535
4.1
0.007
1 931.78
260.15
100
250.43
96.3
9.719
3.7
0.708
0.3
20.635
7.9
17.975
6.9
-8.256
-3.2
3.863
1.5
0.122
0.05
-4.189
-1.6
0.322
0.1
-3.072
-1.2
-0.002
1 931.78
346.26
100
338.59
97.8
7.674
2.2
2.438
0.7
38.41
11.1
55.593
16.1
-47.919
-13.8
14.583
4.2
-172.64
-49.9
-208.92
-60.3
-3.962
-1.1
-240.61
-69.5
-0.125
1 931.78
246.89
100
219.76
89
27.137
11
1.057
0.4
23.891
9.7
18.98
7.7
8.157
3.3
6.268
2.5
-0.142
-0.06
13.692
5.5
2.553
1
10.044
4.1
0.005
1 931.78
270.12
100
252.71
93.6
17.408
6.4
1.204
0.4
20.911
7.7
21.436
7.9
-4.028
-1.5
3.314
1.2
0.086
0.03
-0.628
-0.2
0.694
0.3
-1.488
-0.6
-0.001
1 931.78
452.65
100
432.25
95.5
20.402
4.5
0.805
0.2
277.04
61.2
801.41
177
-781.01
-172.5
4.298
0.9
-93.865
-20.7
-823.48
-181.9
4.03
0.9
-441.56
-97.5
-0.229
1 931.78
472.41
100
438.6
92.8
33.805
7.2
1.449
0.3
23.555
5
20.796
4.4
13.009
2.8
2.691
0.6
-9.507
-2.01
8.374
1.8
1.311
0.3
11.086
2.3
0.006
1 931.78
393.75
100
344.79
87.6
48.965
12.4
1.412
0.4
35.841
9.1
29.978
7.6
18.987
4.8
-2.989
-0.8
0.713
0.2
16.712
4.2
3.658
0.9
17.077
4.3
0.009
1 931.78
287.7
100
256.8
89.3
30.9
10.7
1.6
0.6
14.6
5.1
12.7
4.4
18.2
6.3
5.2
1.8
4.5
1.6
27.9
9.7
2.5
0.9
26.1
9.1
0.01
1 931.8
486.4
100
460.5
94.7
25.9
5.3
0.8
0.2
38.5
7.9
330.3
67.9
-304.4
-62.6
5.7
1.2
-22.4
-4.6
-321.1
-66.02
3.1
0.6
-256.9
-52.8
-0.13
1 931.8
370.6
100
317.9
85.8
52.7
14.2
1.4
0.4
32.6
8.8
27.1
7.3
25.6
6.9
3.5
0.9
-0.5
-0.1
28.6
7.7
-0.4
-0.1
28.6
7.7
0.01
1 931.8
250.7
100
219
87.4
31.7
12.6
2
0.8
32.4
12.9
32.7
13
-1
-0.4
5.5
2.2
-0.3
-0.1
4.2
1.7
4.6
1.8
6.3
2.5
—
1 931.8
126.6
100
111.8
88.3
14.8
11.7
0.9
0.7
23.5
18.6
22.1
17.5
-7.2
-5.7
2.6
2.1
—
0
-4.7
-3.7
0.2
0.2
-3.9
-3.08
—
1 931.8
282.3
100
253
89.6
29.3
10.4
0.4
0.1
41.2
14.6
48.4
17.1
-19.1
-6.8
3.6
1.3
5
1.8
-13.5
-4.8
-0.5
-0.2
-5.8
-2.05
—
1 931.8
241.3
100
210.6
87.3
30.7
12.7
0.2
0.08
28.3
11.7
24.1
10
6.6
2.7
13.6
5.6
2.9
1.2
23
9.5
2
0.8
19.1
7.9
0.01
1 931.8
227.3
100
199.7
87.9
27.6
12.1
0.2
0.09
27.1
11.9
25.1
11
2.5
1.1
15
6.6
-0.1
-0.04
17.4
7.7
3.5
1.5
14.9
6.6
0.01
1 931.8
215.5
100
201.5
93.5
14
6.5
0.2
0.09
26.6
12.3
17.4
8.1
-3.4
-1.6
-1.2
-0.6
1.3
0.6
-3.3
-1.5
0.5
0.2
-3.5
-1.6
—
1 931.8
236.2
100
209.3
88.6
26.9
11.4
0.2
0.08
42.3
17.9
70
29.6
-43.1
-18.2
-11.7
-5
-3.8
-1.6
-58.6
-24.8
-0.9
-0.4
-53.6
-22.7
-0.03
1 931.8
249.1
100
211.5
84.9
37.6
15.1
0.2
0.08
32.8
13.2
32.2
12.9
5.4
2.2
111.3
44.7
0.1
0.04
117.4
47.1
40.7
16.3
69.2
27.8
0.04
1 931.8
279.9
100
235
84
45
16.1
—
0
35.4
12.6
23.1
8.3
21.8
7.8
3.8
1.4
3.2
1.1
28.8
10.3
8.4
3
15.8
5.6
0.01
1 931.8
170.2
100
156.3
91.8
13.9
8.2
—
0
31.8
18.7
21.9
12.9
-8
-4.7
-1.1
-0.6
1.3
0.8
-7.8
-4.6
0.2
0.1
-5
-2.9
—
1 931.8
322.6
100
286
88.7
36.6
11.3
—
0
40
12.4
42.8
13.3
-6.3
-2
1.2
0.4
1.3
0.4
-4.1
-1.3
3.3
1
-4.8
-1.5
—
1 931.8
179.5
100
155.4
86.6
24
13.4
—
0
34.9
19.4
33.2
18.5
-9.1
-5.07
15.1
8.4
2.9
1.6
8.2
4.6
4.6
2.6
7.4
4.1
—
1 931.8
238
100
200.9
84.4
37.2
15.6
—
0
29.1
12.2
14.1
5.9
23
9.7
-0.4
-0.2
-5.1
-2.1
17.3
7.3
2.3
1
16.2
6.8
0.01
1 931.8
108.3
100
99
91.4
9.3
8.6
—
0
31.6
29.2
32.8
30.3
-23.5
-21.7
-1.3
-1.2
6.5
6
-18.4
-17
-0.3
-0.3
-12.8
-11.8
-0.01
1 931.8
178.3
100
148.3
83.2
30
16.8
—
0
28.4
15.9
66.9
37.5
-36.8
-20.6
20.6
11.6
12.9
7.2
-3.9
-2.2
7
3.9
-1
-0.6
—
1 931.8
211.2
100
182.5
86.4
28.7
13.6
—
0
28.2
13.4
30
14.2
-1.4
-0.7
3.5
1.7
0.2
0.09
2.3
1.1
2.4
1.1
1.4
0.7
—
1 931.8
240.7
100
211
87.7
29.7
12.3
—
0
24.8
10.3
27.6
11.5
2.2
0.9
8.8
3.7
8.7
3.6
19.7
8.2
0.8
0.3
18.8
7.8
0.01
1 931.8
156
100
135.4
86.8
20.6
13.2
—
0
31.1
19.9
31.3
20.1
-10.7
-6.9
3
1.9
5.4
3.5
-2.3
-1.5
0.3
0.2
1.1
0.7
—
1 931.8
252.9
100
204.7
80.9
48.2
19.1
—
0
32.5
12.9
37
14.6
11.2
4.4
-9.1
-3.6
8.1
3.2
10.2
4
1.9
0.8
6.7
2.6
—
2 642.7
205.7
100
176.6
85.9
29.1
14.1
—
0
26.9
13.1
27.1
13.2
2
1
-3.3
-1.6
0.8
0.4
-0.5
-0.2
0.8
0.4
0.1
0.05
—
1 694.8
292.5
100
232.9
79.6
59.6
20.4
—
0
25.6
8.8
27.8
9.5
31.8
10.9
-7
-2.4
11.8
4
36.6
12.5
1.4
0.5
30.1
10.3
0.02
1 694.8
212.1
100
184
86.8
28
13.2
—
0
25.5
12
24.8
11.7
3.3
1.6
-5.5
-2.6
3.3
1.6
1.1
0.5
1.6
0.8
0.8
0.4
—
1 694.8
280.4
100
227.7
81.2
52.7
18.8
—
0
32.3
11.5
34.2
12.2
18.6
6.6
-5.1
-1.8
15.8
5.6
29.2
10.4
5.3
1.9
20.5
7.3
0.01
1 694.8
198.1
100
161
81.3
37.1
18.7
—
0
25.8
13
22.6
11.4
14.5
7.3
-5.3
-2.7
12.5
6.3
21.7
11
0.6
0.3
19.8
10
0.01
1 694.8
232.6
100
188.5
81
44.1
19
—
0
27.4
11.8
30.9
13.3
13.1
5.6
-3.4
-1.5
22.8
9.8
32.6
14
0.9
0.4
29.8
12.8
0.02
1 694.8
153.7
100
130.1
84.6
23.6
15.4
—
0
23
15
22.8
14.8
0.7
0.5
-3.4
-2.2
3.2
2.1
0.6
0.4
0.5
0.3
0.2
0.1
—
1 694.8
249.7
100
212.7
85.2
37
14.8
—
0
30.8
12.3
31.1
12.5
6
2.4
-3.1
-1.2
20.9
8.4
23.6
9.5
1.2
0.5
19.3
7.7
0.01
1 694.8