Отчётность JiaoZuo WanFang
00
JiaoZuo WanFang Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 975.44
100
1 824.79
92.4
150.65
7.6
—
0
16.318
0.8
18.663
0.9
131.99
6.7
2.5
0.1
-1.973
-0.1
132.5
6.7
24.174
1.2
108.33
5.5
0.091
1 192.2
1 107.33
100
1 168.67
105.5
-61.342
-5.5
—
0
13.384
1.2
13.18
1.2
-74.522
-6.7
77.697
7
0.277
0.03
3.453
0.3
-20.137
-1.8
23.59
2.1
0.02
1 192.2
1 724.11
100
1 873.91
108.7
-149.8
-8.7
—
0
28.427
1.6
79.486
4.6
-229.28
-13.3
131.06
7.6
-11.353
-0.7
-109.69
-6.4
-60.574
-3.5
-49.111
-2.8
-0.041
1 192.2
1 472.28
100
1 562.38
106.1
-90.094
-6.1
—
0
45.228
3.1
45.228
3.1
-135.32
-9.2
70.444
4.8
-0.198
-0.01
-64.898
-4.4
-34.105
-2.3
-30.793
-2.09
-0.026
1 192.2
1 686.09
100
1 519.18
90.1
166.91
9.9
—
0
17.911
1.1
17.919
1.1
148.99
8.8
90.994
5.4
-1.456
-0.09
238.55
14.1
35.784
2.1
202.76
12
0.17
1 192.2
1 052.42
100
1 093.22
103.9
-40.801
-3.9
—
0
53.139
5
59.187
5.6
-99.988
-9.5
47.864
4.5
-140.58
-13.4
-192.43
-18.3
-62.933
-6
-129.49
-12.3
-0.109
1 192.2
682.73
100
577.29
84.6
105.44
15.4
0
0.00002
16.066
2.4
16.066
2.4
89.371
13.1
59.904
8.8
-149.49
-21.9
-0.101
-0.01
-21.236
-3.1
21.135
3.1
0.018
1 192.2
1 613.06
100
1 197.13
74.2
415.93
25.8
0
0.000007
13.009
0.8
13.009
0.8
402.92
25
-18.804
-1.2
-0.709
-0.04
383.47
23.8
86.455
5.4
297.02
18.4
0.249
1 192.2
1 569.7
100
1 295.4
82.5
274.3
17.5
—
0
9.9
0.6
9.9
0.6
264.4
16.8
6.1
0.4
-0.1
-0.006
270.5
17.2
62.5
4
208
13.3
0.17
1 192.2
1 225.3
100
974.6
79.5
250.7
20.5
—
0
73.2
6
75.3
6.1
175.4
14.3
-5.6
-0.5
5.5
0.4
175.4
14.3
-23.7
-1.9
199.1
16.2
0.17
1 192.2
1 235.2
100
983.3
79.6
251.9
20.4
—
0
17.1
1.4
17.1
1.4
234.9
19
25.5
2.1
-3.4
-0.3
257.1
20.8
39.5
3.2
217.6
17.6
0.18
1 192.2
1 283.3
100
1 162.1
90.6
121.3
9.5
—
0
34.5
2.7
14.9
1.2
106.4
8.3
-23.4
-1.8
1.2
0.09
92.6
7.2
25.4
2
67.2
5.2
0.06
1 192.2
1 000.2
100
907.8
90.8
92.4
9.2
—
0
18.8
1.9
38.6
3.9
53.8
5.4
49.6
5
-0.5
-0.05
102.9
10.3
18.9
1.9
84
8.4
0.07
1 192.2
1 205.8
100
1 100.8
91.3
105
8.7
—
0
30.9
2.6
31
2.6
74
6.1
30.9
2.6
-7
-0.6
97.9
8.1
18.3
1.5
79.6
6.6
0.07
1 192.2
1 233.4
100
1 146.9
93
86.5
7
—
0
22.9
1.9
21.8
1.8
64.7
5.2
5.7
0.5
-3
-0.2
67.4
5.5
6
0.5
61.4
5
0.05
1 192.2
1 132.3
100
1 049.1
92.7
83.3
7.4
—
0
25.1
2.2
29.2
2.6
54
4.8
-19.8
-1.7
1.6
0.1
35.8
3.2
0.4
0.04
35.4
3.1
0.03
1 192.2
1 189.7
100
1 259.2
105.8
-69.5
-5.8
—
0
18.7
1.6
18
1.5
-87.5
-7.4
-8.8
-0.7
0.2
0.02
-96.1
-8.08
-26.4
-2.2
-69.7
-5.9
-0.06
1 201.5
1 381.3
100
1 438
104.1
-56.8
-4.1
—
0
141.5
10.2
204.8
14.8
-261.5
-18.9
1.7
0.1
-2.4
-0.2
-262.2
-19
36.6
2.6
-298.8
-21.6
-0.25
1 192.2
1 353.1
100
1 353.1
100
—
0
—
0
19.7
1.5
19
1.4
-19
-1.4
4.3
0.3
-3.7
-0.3
-18.3
-1.4
-13
-1
-5.3
-0.4
—
1 192.2
1 164.6
100
1 204.1
103.4
-39.5
-3.4
—
0
23.8
2
34.3
2.9
-73.8
-6.3
18
1.5
-3
-0.3
-58.8
-5.05
-12.2
-1.05
-46.6
-4.001
-0.04
1 192.2
1 009.8
100
1 131.3
112
-121.4
-12.02
—
0
23.4
2.3
23.1
2.3
-144.5
-14.3
17.8
1.8
0.1
0.01
-126.6
-12.5
-35.1
-3.5
-91.5
-9.06
-0.08
1 192.2
1 243.1
100
1 277.5
102.8
-34.4
-2.8
—
0
40.1
3.2
100.3
8.1
-134.6
-10.8
-0.2
-0.02
-20.3
-1.6
-124.6
-10.02
-27.8
-2.2
-96.8
-7.8
-0.08
1 192.2
1 489
100
1 305.8
87.7
183.2
12.3
—
0
29.8
2
34.3
2.3
148.9
10
50.4
3.4
-0.9
-0.06
198.4
13.3
33.6
2.3
164.8
11.1
0.14
1 192.2
1 245.2
100
1 254.4
100.7
-9.2
-0.7
—
0
23.5
1.9
26.5
2.1
-35.7
-2.9
-0.2
-0.02
109.5
8.8
86.9
7
10.4
0.8
76.5
6.1
0.06
1 205.3
1 039.5
100
998.7
96.1
40.8
3.9
—
0
24.6
2.4
23.9
2.3
16.8
1.6
1.7
0.2
2.8
0.3
32.4
3.1
1.2
0.1
31.2
3
0.03
1 192.2
1 216
100
1 110.8
91.3
105.2
8.7
—
0
23.8
2
52.5
4.3
52.7
4.3
99.6
8.2
-89
-7.3
60.5
5
3.7
0.3
56.8
4.7
0.05
1 182.6
548.8
100
509.5
92.8
39.3
7.2
—
0
22.3
4.1
22.2
4
17.1
3.1
-8.4
-1.5
-77.6
-14.1
-68.9
-12.6
-19.7
-3.6
-49.2
-9
-0.04
1 178.4
1 147
100
928
80.9
219
19.1
—
0
111.3
9.7
22.7
2
196.2
17.1
-45.4
-4
23.6
2.1
174.4
15.2
53.5
4.7
120.9
10.5
0.1
1 209.8
1 014.2
100
950.5
93.7
63.7
6.3
—
0
35.9
3.5
35.8
3.5
27.9
2.8
-94.2
-9.3
33.3
3.3
-33
-3.3
-3.7
-0.4
-29.3
-2.9
-0.03
1 169
1 047
100
1 069.5
102.1
-22.5
-2.1
—
0
42.2
4
145.9
13.9
-168.4
-16.08
-20.9
-2
97.4
9.3
-101.2
-9.7
-19.6
-1.9
-81.6
-7.8
-0.07
1 169
1 179.5
100
1 143.2
96.9
36.4
3.1
—
0
29
2.5
28.9
2.5
7.5
0.6
-49.4
-4.2
0.9
0.08
-41.3
-3.5
-12.1
-1.03
-29.2
-2.5
-0.02
1 169
1 264.7
100
1 170.7
92.6
94
7.4
—
0
31.7
2.5
31
2.5
62.9
5
-41.6
-3.3
-41.6
-3.3
21.9
1.7
1.1
0.09
20.8
1.6
0.02
1 169
1 167.1
100
1 088.3
93.2
78.8
6.8
—
0
26
2.2
25.5
2.2
53.3
4.6
-45.7
-3.9
42.7
3.7
29.3
2.5
1.8
0.2
27.5
2.4
0.02
1 169
1 457.4
100
1 254.1
86.1
203.4
14
—
0
51.1
3.5
65.3
4.5
138
9.5
75.6
5.2
7.3
0.5
219.7
15.1
26.6
1.8
193.1
13.2
0.17
1 169
1 341.5
100
1 233.3
91.9
108.2
8.1
—
0
34
2.5
27.4
2
80.8
6
-20.4
-1.5
5.3
0.4
65.1
4.9
8.9
0.7
56.2
4.2
0.05
1 202.8
1 259.1
100
1 187.3
94.3
71.8
5.7
—
0
36
2.9
26
2.1
45.8
3.6
9.6
0.8
-0.2
-0.02
54.8
4.4
9.5
0.8
45.4
3.6
0.04
1 201
1 191.7
100
1 118.9
93.9
72.7
6.1
—
0
31.1
2.6
31.1
2.6
41.7
3.5
25.7
2.2
0.2
0.02
67.6
5.7
5.7
0.5
61.8
5.2
0.05
1 201
1 406.4
100
1 249.2
88.8
157.2
11.2
—
0
41.5
3
59.8
4.3
97.4
6.9
16.2
1.2
1.3
0.09
114.9
8.2
24.1
1.7
90.8
6.5
0.08
1 169