Отчётность Zhuhai Zhongfu
00
Zhuhai Zhongfu Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
348.98
296.15
52.825
0.913
33.007
33.721
19.104
-22.852
-8.084
-11.829
6.071
-17.924
-0.014
1 285.7
447.6
291.57
156.02
0.877
29.44
29.47
126.55
-20.404
-4.235
102.73
26.692
75.894
0.059
1 285.7
279.08
100
242.77
87
36.311
13
0.762
0.3
25.697
9.2
26.245
9.4
10.066
3.6
-23.178
-8.3
-5.253
-1.9
-18.566
-6.7
5.389
1.9
-23.783
-8.5
-0.018
1 285.7
217.86
100
224.27
102.9
-6.407
-2.9
2.83
1.3
56.837
26.1
121.01
55.5
-127.42
-58.5
-23.325
-10.7
-7.462
-3.4
-158.7
-72.8
0.561
0.3
-158.99
-73
-0.124
1 285.7
388.64
100
328.43
84.5
60.21
15.5
0.914
0.2
31.823
8.2
31.74
8.2
28.47
7.3
-23.781
-6.1
-5.214
-1.3
-0.011
-0.003
6.094
1.6
-5.961
-1.5
-0.005
1 285.7
380.4
100
314.37
82.6
66.034
17.4
1.006
0.3
33.312
8.8
33.665
8.8
32.369
8.5
-24.171
-6.4
-3.463
-0.9
5.026
1.3
7.144
1.9
-1.863
-0.5
-0.001
1 285.7
314.8
100
263.55
83.7
51.257
16.3
0.601
0.2
33.629
10.7
34.037
10.8
17.22
5.5
-26.143
-8.3
-5.725
-1.8
-14.649
-4.7
5.051
1.6
-19.459
-6.2
-0.015
1 285.7
266.64
100
233.3
87.5
33.341
12.5
1.13
0.4
70.32
26.4
86.764
32.5
-53.423
-20.04
-23.208
-8.7
-6.705
-2.5
-83.398
-31.3
1.311
0.5
-83.805
-31.4
-0.065
1 285.7
437.2
100
348.45
79.7
88.747
20.3
0.724
0.2
33.966
7.8
34.607
7.9
54.14
12.4
-24.714
-5.7
-4.467
-1.02
103.08
23.6
12.421
2.8
90.874
20.8
0.071
1 285.7
434.36
100
332.33
76.5
102.03
23.5
0.545
0.1
34.637
8
29.897
6.9
72.129
16.6
-25.808
-5.9
-6.031
-1.4
41.592
9.6
13.477
3.1
28.215
6.5
0.022
1 285.7
308.1
100
245.8
79.8
62.3
20.2
1.9
0.6
36.4
11.8
37.1
12
25.2
8.2
-24.8
-8.05
-5.6
-1.8
-3.5
-1.1
6.2
2
-9.4
-3.05
-0.01
1 285.7
208.3
100
212.4
102
-4.1
-2
—
0
39
18.7
113.5
54.5
-117.6
-56.5
-24.1
-11.6
-12.6
-6.05
-153.2
-73.5
9.9
4.8
-162.7
-78.1
-0.13
1 285.7
413
100
316.5
76.6
96.6
23.4
1.5
0.4
44.6
10.8
45.8
11.1
50.7
12.3
-25.9
-6.3
-5.8
-1.4
18.8
4.6
10.7
2.6
8.3
2
0.01
1 285.7
389.3
100
290.3
74.6
99.1
25.5
1.7
0.4
44.2
11.4
44.1
11.3
54.9
14.1
-25.9
-6.7
-5.8
-1.5
23.2
6
10.6
2.7
12.8
3.3
0.01
1 285.7
249.9
100
205.2
82.1
44.7
17.9
0.9
0.4
43.9
17.6
44.6
17.8
0.1
0.04
-26.2
-10.5
-7.2
-2.9
-33
-13.2
5
2
-37.6
-15.05
-0.03
1 285.7
271.9
100
229.8
84.5
42.1
15.5
2.7
1
55.3
20.3
64.5
23.7
-22.3
-8.2
-14.5
-5.3
-3.4
-1.3
52.9
19.5
26.2
9.6
27.5
10.1
0.02
1 285.7
456.5
100
354.8
77.7
101.7
22.3
1
0.2
45.7
10
46.6
10.2
55.1
12.1
-29
-6.4
-7.8
-1.7
18.3
4
12
2.6
6.8
1.5
0.01
1 285.7
465
100
367
78.9
98
21.1
1
0.2
46.3
10
47.2
10.2
50.8
10.9
-27.7
-6
-8.4
-1.8
14.7
3.2
9.9
2.1
5.1
1.1
—
1 285.7
364.5
100
301.9
82.8
62.6
17.2
0.6
0.2
42.8
11.7
43.3
11.9
19.3
5.3
-29.9
-8.2
-5.7
-1.6
-16.3
-4.5
5.6
1.5
-21.4
-5.9
-0.02
1 285.7
240.9
100
201.1
83.5
39.8
16.5
0.7
0.3
46.7
19.4
52.5
21.8
-12.7
-5.3
5.6
2.3
5.9
2.4
2.2
0.9
4.3
1.8
-1.6
-0.7
—
1 291.4
509.6
100
432.3
84.8
77.3
15.2
1.1
0.2
67
13.1
68
13.3
9.3
1.8
-37.2
-7.3
-4.5
-0.9
25.5
5
9.8
1.9
16.2
3.2
0.01
1 285.4
494.2
100
390.5
79
103.7
21
—
0
34.4
7
38.3
7.7
65.3
13.2
-31.5
-6.4
-3.8
-0.8
29.9
6.1
11.1
2.2
19.2
3.9
0.01
1 299.8
374
100
299.4
80.1
74.6
19.9
—
0
50.6
13.5
50.4
13.5
24.2
6.5
-27.5
-7.4
-5.4
-1.4
-8.8
-2.4
3.4
0.9
-11.3
-3.02
-0.01
1 285.7
269
220.9
48.1
0.2
40.2
49.9
-1.9
15.8
-14.2
76.6
26.5
52.4
0.04
1 285.7
520.1
415
105.1
—
48.6
48.7
56.3
-33.1
18.4
41.5
10.6
31.2
0.02
1 285.7
449.4
360.2
89.2
—
23.5
20.5
68.6
-29.8
-8
30.8
7.7
21.2
0.02
1 299.8
376.5
299.8
76.6
—
52.9
52.7
23.9
-26.3
0.4
-8.2
5
-10.9
-0.01
1 285.7
273.8
286.5
-12.7
—
81.2
369.1
-381.8
-72.9
-39
-512.7
-4.5
-494.3
-0.38
1 285.7
500.5
413
87.5
—
69.5
69.3
18.2
-30.9
—
-15.6
8.4
-23.2
-0.02
1 285.7
465.6
371.5
94.1
—
63.2
63.7
30.4
-29.4
0.3
-0.1
6.3
-6.6
-0.01
1 285.7
379.7
321.4
58.2
—
76.4
76.1
-17.9
-25.1
-0.1
-44.5
5.3
-49.3
-0.04
1 285.7
312.2
283.2
29
—
64.2
88
-59
-5.8
0.8
-62.6
1
-58.2
-0.05
1 285.7
529.5
424.1
105.4
—
78.3
77.9
27.5
-32.4
1.9
-3
9.3
-12.1
-0.01
1 285.7
581.3
441.3
140
—
49.7
49.5
90.4
-35
0.2
55.5
8.9
45.6
0.04
1 285.7
452.1
391
61
—
62.5
62.5
-1.5
-35.3
—
-36.8
5.5
-41.7
-0.03
1 285.7
367.8
358.4
9.4
—
65.6
94.8
-85.4
16.9
-20.7
-90
-15.2
-68.8
-0.05
1 285.7
700.7
547.4
153.3
—
81.9
81.9
71.4
-41.7
1.7
30.4
11.1
19.1
0.01
1 285.7
732.4
573.1
159.3
—
68.6
69.6
89.7
-45.9
1.9
45
17.1
24.5
0.02
1 285.7
569.9
472.4
97.4
—
59.6
59.6
37.9
-46.6
82.3
73.5
8.3
67.1
0.05
1 285.7
548.7
525.9
22.7
—
176
1 025.2
-1 002.4
-48.9
-11.7
-1 062.5
8.5
-1 002.6
-0.78
1 285.7
862.2
727.4
134.8
—
88.8
118.8
16
-48
3.2
-29.3
9
-40.6
-0.03
1 285.7
764.3
644.6
119.6
—
72.2
72.4
47.3
-44
2.7
6
12.8
-6.8
-0.01
1 285.7
620.5
559
61.5
—
80.3
80.1
-18.6
-49.9
0.7
-67.8
2.9
-60.5
-0.05
1 285.7
502.7
504.8
-2
—
110
157.4
-159.5
-50.4
-9.5
-219.3
15.4
-194
-0.15
1 285.7