Отчётность Sichuan Meifeng
00
Sichuan Meifeng Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
985.25
100
823.65
83.6
161.6
16.4
4.083
0.4
91.424
9.3
93.464
9.5
68.14
6.9
13.7
1.4
0.125
0.01
82.255
8.3
10.589
1.1
73.805
7.5
0.128
576.23
1 014.29
100
848.6
83.7
165.69
16.3
2.43
0.2
80.245
7.9
80.613
7.9
85.078
8.4
14.149
1.4
0.231
0.02
100.6
9.9
19.946
2
85.183
8.4
0.145
585.72
1 203.74
100
914.47
76
289.27
24
2.916
0.2
87.408
7.3
89.053
7.4
200.22
16.6
12.852
1.1
-0.237
-0.02
212.68
17.7
32.948
2.7
167.19
13.9
0.285
585.72
1 216.59
100
997.65
82
218.94
18
3.644
0.3
74.038
6.1
83.876
6.9
135.07
11.1
22.109
1.8
-4.344
-0.4
150.78
12.4
23.951
2
102.11
8.4
0.174
585.72
964.16
100
773.94
80.3
190.23
19.7
1.867
0.2
94.667
9.8
92.053
9.5
98.173
10.2
14.567
1.5
0.669
0.07
126.43
13.1
21.449
2.2
80.999
8.4
0.138
585.72
1 476.81
100
1 011.85
68.5
464.97
31.5
2.794
0.2
108.57
7.4
118.87
8
346.09
23.4
11.758
0.8
-0.122
-0.008
357.67
24.2
51.189
3.5
260.26
17.6
0.444
585.72
1 252.14
100
907
72.4
345.14
27.6
1.255
0.1
120.24
9.6
120.94
9.7
224.19
17.9
7.027
0.6
0
0.00003
231.22
18.5
34.337
2.7
178.7
14.3
0.305
585.72
1 213.65
100
772.11
63.6
441.54
36.4
2.765
0.2
131.69
10.9
169.92
14
271.62
22.4
15.455
1.3
-3.69
-0.3
281.61
23.2
16.118
1.3
199.94
16.5
0.341
585.93
1 099.05
100
777.61
70.8
321.44
29.2
1.773
0.2
116.26
10.6
117.72
10.7
203.72
18.5
3.513
0.3
0.703
0.06
209.01
19
32.745
3
160.61
14.6
0.272
591.38
996.33
100
726.69
72.9
269.64
27.1
2.664
0.3
91.616
9.2
96.171
9.7
173.47
17.4
3.015
0.3
-0.135
-0.01
180.33
18.1
23.884
2.4
156.64
15.7
0.265
591.48
781.9
100
628.3
80.4
153.6
19.6
1.5
0.2
87.6
11.2
88.5
11.3
65.1
8.3
2.8
0.4
—
0
69.7
8.9
9.1
1.2
51.8
6.6
0.09
591.5
832.2
100
726.7
87.3
105.5
12.7
4
0.5
43
5.2
44.9
5.4
60.6
7.3
3.1
0.4
-6
-0.7
57.8
6.9
1.1
0.1
33.5
4
0.06
591.5
695.4
100
576.1
82.8
119.3
17.2
0.6
0.09
100.6
14.5
100.1
14.4
19.2
2.8
-2.2
-0.3
6.2
0.9
23.1
3.3
3.2
0.5
29.7
4.3
0.05
591.5
816.6
100
695.7
85.2
120.8
14.8
1
0.1
91.3
11.2
90.2
11
30.6
3.7
-1.3
-0.2
0.3
0.04
30.8
3.8
5.8
0.7
33.6
4.1
0.06
591.5
568.3
100
478
84.1
90.3
15.9
0.6
0.1
83.9
14.8
82.9
14.6
7.4
1.3
-3.4
-0.6
-3.6
-0.6
0.4
0.07
3.2
0.6
7
1.2
0.01
591.5
617.5
100
529.5
85.7
87.9
14.2
0.5
0.08
96.8
15.7
97.3
15.8
-9.4
-1.5
1.7
0.3
0.4
0.06
-6
-1
4.3
0.7
-20
-3.2
-0.03
591.5
805
100
690.8
85.8
114.2
14.2
0.4
0.05
86.1
10.7
85.4
10.6
28.7
3.6
-3.1
-0.4
0.2
0.02
25.8
3.2
2.9
0.4
42.9
5.3
0.07
591.5
764.5
100
635.4
83.1
129.1
16.9
0.4
0.05
93.7
12.3
93.8
12.3
35.4
4.6
-4.7
-0.6
2.4
0.3
33.1
4.3
1.5
0.2
34.3
4.5
0.06
591.5
742.2
100
613.5
82.7
128.6
17.3
0.8
0.1
74.3
10
74.4
10
54.2
7.3
-6.6
-0.9
0.3
0.04
48
6.5
5.7
0.8
29.2
3.9
0.05
591.5
676.2
100
523
77.3
153.2
22.7
0.5
0.07
97.1
14.4
124.8
18.5
28.4
4.2
-7.8
-1.2
-5.2
-0.8
16.9
2.5
-2.7
-0.4
6.6
1
0.01
591.5
769.2
100
578.3
75.2
190.9
24.8
0.4
0.05
80.1
10.4
81
10.5
109.9
14.3
-6
-0.8
0.2
0.03
104.1
13.5
11
1.4
90.3
11.7
0.15
591.5
628
100
457.7
72.9
170.3
27.1
—
0
93.2
14.8
93.8
14.9
76.5
12.2
-8.9
-1.4
-0.6
-0.1
67.6
10.8
7.4
1.2
75
11.9
0.13
598
566.5
100
412
72.7
154.5
27.3
—
0
86.8
15.3
86.1
15.2
68.4
12.1
-10.7
-1.9
—
0
57.7
10.2
7.6
1.3
47.7
8.4
0.08
591.5
495.9
317.4
178.5
0.4
82.9
85.1
93.4
-50.2
-3.7
37.7
11.5
20.1
0.03
591.5
604.7
466.7
137.9
0.5
72.4
82.5
55.4
-16.8
7.5
46.1
7.2
50.2
0.08
591.5
721.8
573.6
148.3
—
80
81.5
66.7
-12.9
2.9
55
4.4
52.7
0.09
598
705.6
571.6
134
—
84.8
84.3
49.7
-11.9
0.4
40
7.9
32.7
0.06
591.5
528.8
506.4
22.5
—
115.1
159.9
-137.5
-15.3
14.7
-143.2
5.5
-146.1
-0.25
591.5
429.7
396.4
33.3
—
77.7
79.1
-45.9
-16.8
4.7
-58.7
1.5
-59.3
-0.1
591.5
749.3
659.2
90.1
—
92.6
118.2
-28.1
-16.3
0.7
-44.4
3.3
-40.3
-0.07
591.5
662.2
590.6
71.6
—
61.6
61.6
10.1
-15.6
3.4
-1.8
3.4
-4.7
-0.01
591.5
809.6
742.9
66.7
—
60.3
60.3
6.4
-15.5
8.2
-1.1
0.7
0.7
—
591.5
1 227.2
1 113.9
113.3
—
85.7
87.8
25.5
-11.5
1.5
14.8
2.2
9.1
0.02
591.7
963.8
806.9
156.9
—
96.9
110
46.9
-18.1
0.9
29.8
4
28.2
0.05
591.5
927.6
826.1
101.5
—
60.5
60.5
41.1
-18.3
0.9
23.6
3.3
17.5
0.03
573.8
1 185.7
1 078.1
107.6
—
116.1
117.2
-9.6
-18.2
0.3
-27.5
-0.8
-27
-0.05
591.5
1 246.3
1 192.4
53.9
—
73.9
125
-71.1
-13.2
-4.8
-89.1
3.6
-91.7
-0.16
591.5
1 250.1
1 222.2
27.9
—
69.8
142.2
-114.3
-4.7
-6.4
-125.4
2.8
-127.5
-0.22
591.5
1 086.9
1 058.5
28.4
—
33.2
26.4
2
-2.3
4.9
4.7
2.5
1.7
—
591.5
1 151
1 020.4
130.6
—
109.2
84.3
46.3
-22.4
-2.6
21.3
11.8
8.6
0.01
675.4
1 386.8
1 297.7
89
—
49.1
83.8
5.2
101.3
1.2
107.8
11.9
97.6
0.17
573.4
1 822.9
1 718.7
104.2
—
41.8
41.8
62.4
-15.2
0.6
47.9
6.5
41.6
0.07
591.5
1 407.2
1 336.6
70.7
—
41.6
41.6
29
-5.9
3.5
26.6
4.2
22.4
0.04
540.3
822.1
676.9
145.2
—
61.9
27.3
117.9
-15
-55.6
47.3
5.7
74.4
0.09
858.6