Отчётность China Nonferrous
00
China Nonferrous Финансовые результаты
млрд
млн
CNY (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
2 061.35
1 873.52
187.83
7.614
163.94
169.85
17.978
54.393
2.305
74.676
22.12
32.762
0.017
1 968.83
2 268.14
1 642.19
625.94
8.905
185.3
192.95
432.99
-90.983
2.963
344.97
79.863
205.12
0.104
1 969.38
1 868.93
100
1 573.59
84.2
295.34
15.8
4.346
0.2
132.11
7.1
127.76
6.8
167.58
9
16.544
0.9
0.151
0.008
184.28
9.9
45.269
2.4
76.202
4.1
0.039
1 969.38
2 041.43
100
1 801.28
88.2
240.15
11.8
18.12
0.9
378.48
18.5
389.09
19.1
-148.94
-7.3
-134.44
-6.6
11.41
0.6
-271.08
-13.3
-14.493
-0.7
-270.79
-13.3
-0.138
1 969.38
1 678.04
100
1 367.42
81.5
310.63
18.5
2.032
0.1
115
6.9
104.13
6.2
206.5
12.3
91.503
5.5
3.907
0.2
301.9
18
73.181
4.4
160.37
9.6
0.081
1 969.38
2 244.14
100
1 673.67
74.6
570.47
25.4
2.563
0.1
184.73
8.2
213.15
9.5
357.32
15.9
-19.877
-0.9
-3.235
-0.1
334.2
14.9
59.63
2.7
167.93
7.5
0.085
1 969.38
1 408.8
100
1 210.45
85.9
198.35
14.1
2.062
0.1
101.48
7.2
104.49
7.4
93.858
6.7
79.656
5.7
-0.159
-0.01
173.35
12.3
38.969
2.8
89.251
6.3
0.045
1 969.38
1 657.66
100
1 226.61
74
431.05
26
—
0
510.26
30.8
517.27
31.2
-86.226
-5.2
63.88
3.9
-8.272
-0.5
-30.33
-1.8
66.008
4
-108.28
-6.5
-0.055
1 969.38
1 427.49
100
1 244.54
87.2
182.95
12.8
7.354
0.5
154.7
10.8
162.93
11.4
20.025
1.4
50.471
3.5
-5.593
-0.4
65.375
4.6
19.468
1.4
21.233
1.5
0.011
1 969.38
1 846.94
100
1 573.68
85.2
273.26
14.8
6.971
0.4
114.72
6.2
117.83
6.4
155.42
8.4
15.107
0.8
-2.557
-0.1
167.5
9.1
46.256
2.5
35.769
1.9
0.018
1 969.38
1 600.5
100
1 364.7
85.3
235.7
14.7
1.4
0.09
148.6
9.3
146.2
9.1
89.6
5.6
88.9
5.6
1.8
0.1
180.6
11.3
30.5
1.9
92.7
5.8
0.05
1 969.4
1 996.6
100
1 606.6
80.5
390
19.5
—
0
235.1
11.8
220
11
170
8.5
-704.4
-35.3
-4.4
-0.2
-538.8
-27
-494.4
-24.8
-27
-1.4
-0.01
1 969.4
1 574.3
100
1 319.2
83.8
255.1
16.2
19.8
1.3
172.8
11
190.4
12.1
64.7
4.1
-23.2
-1.5
12.4
0.8
59.9
3.8
37.3
2.4
-31.2
-2
-0.02
1 969.4
1 856.4
100
1 593.5
85.8
262.9
14.2
4.6
0.2
137.7
7.4
138.5
7.5
124.4
6.7
-165.5
-8.9
82.7
4.5
43.9
2.4
1
0.05
6.3
0.3
—
1 969.4
1 358.6
100
1 134.4
83.5
224.1
16.5
1.2
0.09
158.3
11.7
166.8
12.3
57.3
4.2
25.9
1.9
1.1
0.08
151.4
11.1
32.3
2.4
73.5
5.4
0.04
1 969.4
2 408.2
100
2 191.2
91
217
9
1.4
0.06
1 146.4
47.6
1 410.1
58.6
-1 193.2
-49.5
173.7
7.2
-59
-2.4
-1 078.4
-44.8
122.1
5.1
-948.3
-39.4
-0.48
1 969.4
2 535.1
100
2 313.2
91.2
222
8.8
1.6
0.06
204
8
334.4
13.2
-112.4
-4.4
-27
-1.07
2.2
0.09
-133.1
-5.3
28.1
1.1
-192.5
-7.6
-0.1
1 969.4
3 456.3
100
3 072.4
88.9
383.9
11.1
1.3
0.04
180.7
5.2
205.5
5.9
178.5
5.2
-95.5
-2.8
1.6
0.05
84.6
2.4
0.9
0.03
10
0.3
0.01
1 969.4
2 678.4
100
2 302.9
86
375.4
14
2
0.07
187.7
7
213.4
8
162.1
6.1
15.1
0.6
6.3
0.2
183.5
6.9
68.9
2.6
70.8
2.6
0.04
1 969.4
4 060.1
100
3 652.6
90
407.5
10
1.3
0.03
364.9
9
416
10.2
-8.5
-0.2
-24.1
-0.6
42.1
1
8.4
0.2
55.9
1.4
-50
-1.2
-0.03
1 969.4
3 184.4
100
2 867.2
90
317.1
10
1.7
0.05
145.8
4.6
215.6
6.8
101.5
3.2
-24.1
-0.8
9.7
0.3
88.8
2.8
34.3
1.1
54.3
1.7
0.03
1 969.4
3 805.6
100
3 335.9
87.7
469.7
12.3
—
0
164.1
4.3
445.5
11.7
24.2
0.6
1.3
0.03
6.5
0.2
43.8
1.2
-21
-0.6
23.2
0.6
0.01
1 969.4
3 752
100
3 197.6
85.2
554.5
14.8
—
0
159.2
4.2
190.1
5.1
364.3
9.7
-122
-3.3
5.9
0.2
248.2
6.6
72.3
1.9
92.2
2.5
0.05
1 969.4
4 421.8
3 633.5
788.4
3.2
254
775.2
13.1
-55.3
44.2
2.1
5.6
-15.1
-0.01
1 969.4
3 279.5
2 805.8
473.7
1.6
152.3
137.9
335.8
-171
5.7
170.2
55.3
41.6
0.02
1 969.4
4 430.5
3 905.2
525.3
—
186.7
208.1
317.2
-152.8
0.3
166.1
63.7
83.2
0.04
1 969.4
3 295.5
2 817.9
477.6
—
171.2
167.4
310.2
-78.4
5
237.1
82
91.3
0.05
1 969.4
6 762.7
6 230
532.7
—
206
260.9
271.8
-98.3
152.7
190.7
96.6
92.1
0.05
1 969.4
4 435.8
3 984.8
451.1
—
174.7
181.2
269.8
-84.8
15.9
200.8
67.6
80.1
0.04
1 969.4
4 615.7
4 123.4
492.2
—
184.3
233.7
258.6
-123.3
15.8
151.2
71.4
58.5
0.03
1 969.4
3 300.2
3 008.4
291.9
—
165.9
178
113.8
-62.1
10.9
62.7
27.2
65.3
0.03
1 969.4
5 912.7
5 542.6
370.1
—
225.6
296.5
73.6
5.1
26.7
106.7
92.1
82.5
0.04
1 969.4
5 080
4 636.4
443.6
—
162.9
260.5
183.1
-114
4.8
74.5
18.8
83.2
0.04
1 969.4
5 050.8
4 581.2
469.5
—
197.7
259.1
210.5
-7.5
15.9
218.9
67.9
136.4
0.07
1 969.4
3 563.4
3 236.9
326.5
—
167.6
164.8
161.7
-80.5
8.7
90.9
19.8
58.3
0.03
1 969.4
6 166.1
5 554
612.1
—
222.6
282
330.1
-67.7
30.9
293.3
88.7
195.2
0.1
1 969.4
4 348.1
3 970.8
377.2
—
183.2
192.4
184.9
-99.9
3.4
86.1
25.7
24.3
0.01
1 969.4
4 094.1
3 757.3
336.8
—
189.2
204.2
132.6
-94.6
8.7
46.6
11.4
20.3
0.01
1 969.4
3 615.6
3 381.2
234.4
—
162.4
196.1
38.3
-48.1
33.2
23.3
3.5
25.8
0.01
1 969.4
4 847.9
4 491.3
356.6
—
195
219.3
137.4
-46
45.9
137.2
58.7
45.9
0.02
1 969.4
4 221.6
4 029.9
191.7
—
197
180.3
11.4
-33.2
54.4
32.4
0.7
13.1
0.01
1 969.4
4 840.3
4 551.9
288.4
—
182.6
223.7
64.7
-58.6
18.6
24.7
7.5
1.2
—
1 311.9
3 956.1
3 632.1
324
—
174
180.2
143.8
-88.8
0.2
55.3
9.6
21.6
0.01
1 969.4
5 806
5 563.4
242.5
—
197.5
260.3
-17.7
136.4
5.9
124.6
36.4
113.2
0.06
1 756.6